JPY 1536.0
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 685.12 Billion | 581.85 Billion | 480.48 Billion | 435.26 Billion | 356.3 Billion | 340.49 Billion |
Total Current Assets | 239.86 Billion | 201.77 Billion | 171.03 Billion | 163.89 Billion | 124.21 Billion | 117.26 Billion |
Cash And Short Term Investments | 81.63 Billion | 58.58 Billion | 45.09 Billion | 52.53 Billion | 28.47 Billion | 25.23 Billion |
Cash and Cash Equivalents | 79.28 Billion | 58.58 Billion | 45.09 Billion | 52.53 Billion | 28.47 Billion | 25.23 Billion |
Short Term Investments | 2.35 Billion | -37.82 Billion | -30.74 Billion | -21.79 Billion | -20.14 Billion | -19.67 Billion |
Net Receivables | 116.07 Billion | 97.19 Billion | 91.89 Billion | 82.68 Billion | 74.36 Billion | 73.09 Billion |
Inventory | 23.07 Billion | 24.24 Billion | 15.12 Billion | 13.95 Billion | 9.61 Billion | 9.76 Billion |
Other Current Assets | 19.08 Billion | 21.75 Billion | 18.92 Billion | 14.71 Billion | 11.75 Billion | 9.16 Billion |
Total Non-Current Assets | 445.25 Billion | 380.07 Billion | 309.45 Billion | 271.36 Billion | 232.09 Billion | 223.22 Billion |
Net PPE | 330.79 Billion | 290.61 Billion | 231.63 Billion | 209.55 Billion | 170.97 Billion | 162.21 Billion |
Good Will And Intangible Assets | 38.4 Billion | 25.28 Billion | 23.72 Billion | 17.17 Billion | 13.15 Billion | 12.02 Billion |
Good Will | 24.07 Billion | 11.72 Billion | 12.56 Billion | 10.68 Billion | 7.76 Billion | 7.44 Billion |
Intangible Assets | 14.33 Billion | 13.55 Billion | 11.15 Billion | 6.48 Billion | 5.39 Billion | 4.57 Billion |
Long-Term Investments | 29.62 Billion | 58.07 Billion | 48.69 Billion | 39.19 Billion | 37.8 Billion | 39.93 Billion |
Tax Assets | 5.91 Billion | 5.57 Billion | 5.11 Billion | 4.93 Billion | 5.99 Billion | 5.13 Billion |
Other Non Current Assets | 40.51 Billion | 538 Million | 278 Million | 505 Million | 4.16 Billion | 3.91 Billion |
Other Assets | - | 3 Million | 4 Million | 4 Million | 5 Million | 7 Million |
Total Liabilities | 480.93 Billion | 402.75 Billion | 319.83 Billion | 289.5 Billion | 222.12 Billion | 213.59 Billion |
Total Current Liabilities | 216.18 Billion | 165.35 Billion | 137.64 Billion | 133.71 Billion | 111.63 Billion | 98.66 Billion |
Account Payables | 72.12 Billion | 56.05 Billion | 50.67 Billion | 44.38 Billion | 40.98 Billion | 37.6 Billion |
Tax Payables | 7.73 Billion | 5.11 Billion | 5.05 Billion | 5.37 Billion | 3.74 Billion | 4.24 Billion |
Short Term Debt | 85.38 Billion | 47.43 Billion | 40.99 Billion | 43.41 Billion | 32.97 Billion | 24.8 Billion |
Deferred Revenue | 7.73 Billion | 13.24 Billion | 12.48 Billion | 12.11 Billion | 9.57 Billion | 9.94 Billion |
Other Current Liabilities | 50.94 Billion | 48.61 Billion | 33.5 Billion | 33.8 Billion | 28.1 Billion | 26.31 Billion |
Total Non Current Liabilities | 264.74 Billion | 237.39 Billion | 182.18 Billion | 155.79 Billion | 110.49 Billion | 114.93 Billion |
Long-Term Debt | 201.71 Billion | 211.36 Billion | 164.79 Billion | 141.9 Billion | 96.84 Billion | 102.34 Billion |
Deferred Revenue Non Current | 33.81 Billion | 11.88 Billion | 9.1 Billion | -3.66 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.54 Billion | 6.17 Billion | 3.29 Billion | 13.89 Billion | 13.64 Billion | 12.58 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 204.18 Billion | 179.1 Billion | 160.65 Billion | 145.75 Billion | 134.17 Billion | 126.89 Billion |
Stock Holders Equity | 179.55 Billion | 160.87 Billion | 147.2 Billion | 135.18 Billion | 125.58 Billion | 119.62 Billion |
Common Stock | 28.47 Billion | 28.47 Billion | 28.47 Billion | 26.56 Billion | 26.52 Billion | 26.52 Billion |
Retained Earnings | 112.31 Billion | 101.98 Billion | 91.73 Billion | 81.2 Billion | 70.9 Billion | 62.98 Billion |
Accumulated other comprehensive income | 14.89 Billion | 6.8 Billion | 3.6 Billion | 2.24 Billion | -958 Million | 973 Million |
Common Stock Equity | 179.55 Billion | 160.87 Billion | 147.2 Billion | 135.18 Billion | 125.58 Billion | 119.62 Billion |
Capital Lease Obligation | 33.81 Billion | 31.91 Billion | 20.6 Billion | 19.13 Billion | 17.58 Billion | 13.68 Billion |
Total Investments | 31.97 Billion | 20.24 Billion | 17.95 Billion | 17.39 Billion | 17.66 Billion | 20.26 Billion |
Total Debt | 320.91 Billion | 258.8 Billion | 205.78 Billion | 185.31 Billion | 129.81 Billion | 127.15 Billion |
Net Debt | 241.62 Billion | 200.22 Billion | 160.69 Billion | 132.78 Billion | 101.33 Billion | 101.92 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 681.04 Billion | 685.12 Billion | 685.12 Billion | 637.87 Billion | 612.5 Billion | 586.17 Billion |
Total Current Assets | 221.99 Billion | 239.86 Billion | 239.86 Billion | 227.43 Billion | 214.32 Billion | 197.19 Billion |
Cash And Short Term Investments | 65.5 Billion | 81.63 Billion | 81.63 Billion | 68.53 Billion | 65.43 Billion | 54.98 Billion |
Cash and Cash Equivalents | 65.5 Billion | 79.28 Billion | 79.28 Billion | 68.53 Billion | 65.43 Billion | 54.98 Billion |
Short Term Investments | - | 2.35 Billion | 2.35 Billion | - | -29.33 Billion | -38.79 Billion |
Net Receivables | 112.61 Billion | 116.07 Billion | 116.07 Billion | 116.32 Billion | 102.24 Billion | 92.85 Billion |
Inventory | 23.56 Billion | 23.07 Billion | 23.07 Billion | 24.03 Billion | 24.81 Billion | 24.64 Billion |
Other Current Assets | 20.31 Billion | 19.08 Billion | 19.08 Billion | 18.54 Billion | 21.82 Billion | 24.71 Billion |
Total Non-Current Assets | 459.05 Billion | 445.25 Billion | 445.25 Billion | 410.44 Billion | 398.17 Billion | 388.97 Billion |
Net PPE | 340.22 Billion | 330.79 Billion | 330.79 Billion | 312.99 Billion | 302.31 Billion | 297.33 Billion |
Good Will And Intangible Assets | 41.57 Billion | 38.4 Billion | 38.4 Billion | 28.79 Billion | 28.12 Billion | 26.2 Billion |
Good Will | 26.35 Billion | 24.07 Billion | 24.07 Billion | 13.88 Billion | 13.36 Billion | 11.41 Billion |
Intangible Assets | 15.22 Billion | 14.33 Billion | 14.33 Billion | 14.9 Billion | 14.75 Billion | 14.78 Billion |
Long-Term Investments | 71.43 Billion | 29.62 Billion | 29.62 Billion | 22.32 Billion | 51.27 Billion | 60.1 Billion |
Tax Assets | 5.13 Billion | 5.91 Billion | 5.91 Billion | 4.96 Billion | 5.61 Billion | 4.77 Billion |
Other Non Current Assets | 674 Million | 40.51 Billion | 40.51 Billion | 41.37 Billion | 10.85 Billion | 557 Million |
Other Assets | - | - | - | - | 5 Million | 5 Million |
Total Liabilities | 473.03 Billion | 480.93 Billion | 480.93 Billion | 438.05 Billion | 418.26 Billion | 403.42 Billion |
Total Current Liabilities | 194.98 Billion | 216.18 Billion | 216.18 Billion | 173.79 Billion | 154.83 Billion | 164.27 Billion |
Account Payables | 69.9 Billion | 72.12 Billion | 72.12 Billion | 72.63 Billion | 57.83 Billion | 53 Billion |
Tax Payables | 2.66 Billion | 7.73 Billion | 7.73 Billion | 3.72 Billion | 5.22 Billion | 1.73 Billion |
Short Term Debt | 64.8 Billion | 85.38 Billion | 85.38 Billion | 52.59 Billion | 39.39 Billion | 53.67 Billion |
Deferred Revenue | 2.66 Billion | 7.73 Billion | 7.73 Billion | 3.72 Billion | 13.73 Billion | 6.44 Billion |
Other Current Liabilities | 57.6 Billion | 50.94 Billion | 50.94 Billion | 44.84 Billion | 43.86 Billion | 51.15 Billion |
Total Non Current Liabilities | 278.05 Billion | 264.74 Billion | 264.74 Billion | 264.25 Billion | 263.42 Billion | 239.15 Billion |
Long-Term Debt | 214.73 Billion | 201.71 Billion | 201.71 Billion | 211.29 Billion | 236.76 Billion | 211.98 Billion |
Deferred Revenue Non Current | 32.54 Billion | 33.81 Billion | 33.81 Billion | 25.57 Billion | 12.21 Billion | 12.42 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.18 Billion | 18.54 Billion | 18.54 Billion | 18.3 Billion | 5.73 Billion | 5.73 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 208.01 Billion | 204.18 Billion | 204.18 Billion | 199.81 Billion | 194.24 Billion | 182.75 Billion |
Stock Holders Equity | 183.04 Billion | 179.55 Billion | 179.55 Billion | 174.86 Billion | 170.95 Billion | 164.24 Billion |
Common Stock | 28.47 Billion | 28.47 Billion | 28.47 Billion | 28.47 Billion | 28.47 Billion | 28.47 Billion |
Retained Earnings | 114.54 Billion | 112.31 Billion | 112.31 Billion | 111.52 Billion | 108.2 Billion | 103.91 Billion |
Accumulated other comprehensive income | 16.25 Billion | 14.89 Billion | 14.89 Billion | 9.82 Billion | 9.61 Billion | 7.9 Billion |
Common Stock Equity | 183.04 Billion | 179.55 Billion | 179.55 Billion | 174.86 Billion | 170.95 Billion | 164.24 Billion |
Capital Lease Obligation | 42.33 Billion | 33.81 Billion | 33.81 Billion | 25.57 Billion | 33.86 Billion | 33.33 Billion |
Total Investments | 71.43 Billion | 31.97 Billion | 31.97 Billion | 22.32 Billion | 21.93 Billion | 21.3 Billion |
Total Debt | 279.54 Billion | 320.91 Billion | 320.91 Billion | 289.45 Billion | 276.16 Billion | 265.65 Billion |
Net Debt | 214.03 Billion | 241.62 Billion | 241.62 Billion | 220.92 Billion | 210.72 Billion | 210.67 Billion |
300107
9882
1314
300227
SRI
PSYCF