JPY 23.0
(15.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 2.3 Billion | 2.39 Billion | 2.4 Billion | 2.55 Billion | 2.55 Billion |
Total Current Assets | 915 Million | 906 Million | 779 Million | 811 Million | 684 Million |
Cash And Short Term Investments | 886 Million | 879 Million | 752 Million | 780 Million | 644 Million |
Cash and Cash Equivalents | 886 Million | 879 Million | 752 Million | 780 Million | 644 Million |
Short Term Investments | 38 Million | 36 Million | 28 Million | 20 Million | - |
Net Receivables | 1 Million | 1 Million | 1 Million | 1 Million | 9 Million |
Inventory | 22 Million | 21 Million | 17 Million | 24 Million | -2.52 Billion |
Other Current Assets | 6 Million | 5 Million | 9 Million | 6 Million | -653 Million |
Total Non-Current Assets | 1.38 Billion | 1.48 Billion | 1.61 Billion | 1.74 Billion | 1.87 Billion |
Net PPE | 1.36 Billion | 1.45 Billion | 1.58 Billion | 1.69 Billion | 1.81 Billion |
Good Will And Intangible Assets | 129 Million | 131 Million | 1 Million | 3 Million | 5 Million |
Good Will | 129 Million | 131 Million | 135 Million | 137 Million | - |
Intangible Assets | - | - | 1 Million | 3 Million | 5 Million |
Long-Term Investments | -32 Million | -30 Million | -22 Million | -14 Million | -2.55 Billion |
Tax Assets | 2.42 Billion | 2.52 Billion | 22 Million | 14 Million | 2.55 Billion |
Other Non Current Assets | -2.5 Billion | -2.59 Billion | 31 Million | 40 Million | 55 Million |
Other Assets | - | 1 Million | 2 Million | 1 Million | - |
Total Liabilities | 251 Million | 329 Million | 364 Million | 465 Million | 415 Million |
Total Current Liabilities | 88 Million | 124 Million | 117 Million | 179 Million | 141 Million |
Account Payables | 1 Million | - | 1 Million | - | 1 Million |
Tax Payables | 21 Million | 56 Million | 11 Million | 46 Million | - |
Short Term Debt | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
Deferred Revenue | 43 Million | - | 33 Million | - | -567 Million |
Other Current Liabilities | 12 Million | 92 Million | 51 Million | 147 Million | 675 Million |
Total Non Current Liabilities | 163 Million | 205 Million | 247 Million | 286 Million | 272 Million |
Long-Term Debt | 43 Million | 75 Million | 108 Million | 140 Million | 172 Million |
Deferred Revenue Non Current | 21 Million | 20 Million | 16 Million | 11 Million | 9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 51 Million | 51 Million | 55 Million | 66 Million | 70 Million |
Other Liabilities | - | - | - | - | 2 Million |
Total Equity | 1.23 Billion | 1.28 Billion | 1.42 Billion | 1.48 Billion | 1.7 Billion |
Stock Holders Equity | 2.04 Billion | 2.06 Billion | 2.03 Billion | 2.08 Billion | 2.14 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -123 Million | -111 Million | -136 Million | -83 Million | -1.59 Billion |
Accumulated other comprehensive income | 2.04 Billion | 2.06 Billion | 2.03 Billion | 2.02 Billion | 2.14 Billion |
Common Stock Equity | 2.04 Billion | 2.06 Billion | 2.03 Billion | 2.08 Billion | 2.14 Billion |
Capital Lease Obligation | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion |
Total Investments | 6 Million | 6 Million | 6 Million | 6 Million | -2.55 Billion |
Total Debt | 75 Million | 107 Million | 140 Million | 172 Million | 204 Million |
Net Debt | -811 Million | -772 Million | -612 Million | -608 Million | -440 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.27 Billion | 2.3 Billion | 2.3 Billion | 2.31 Billion | 2.31 Billion | 2.32 Billion |
Total Current Assets | 912 Million | 915 Million | 915 Million | 894 Million | 856 Million | 856 Million |
Cash And Short Term Investments | 883 Million | 886 Million | 886 Million | 864 Million | 830 Million | 830 Million |
Cash and Cash Equivalents | 883 Million | 886 Million | 886 Million | 864 Million | 830 Million | 830 Million |
Short Term Investments | - | 38 Million | 38 Million | - | - | - |
Net Receivables | - | 1 Million | 1 Million | - | - | - |
Inventory | - | 22 Million | 22 Million | - | - | - |
Other Current Assets | 29 Million | 6 Million | 6 Million | 7 Million | 7 Million | 8 Million |
Total Non-Current Assets | 1.36 Billion | 1.38 Billion | 1.38 Billion | 1.41 Billion | 1.46 Billion | 1.47 Billion |
Net PPE | 1.34 Billion | 1.36 Billion | 1.36 Billion | 1.39 Billion | 1.43 Billion | 1.44 Billion |
Good Will And Intangible Assets | - | -129 Million | 129 Million | - | - | - |
Good Will | - | - | 129 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 21 Million | -32 Million | -32 Million | 22 Million | 23 Million | 24 Million |
Tax Assets | - | 129 Million | 2.42 Billion | - | - | - |
Other Non Current Assets | 2 Million | 54 Million | -2.5 Billion | - | - | - |
Other Assets | - | - | - | 2 Million | 2 Million | - |
Total Liabilities | 234 Million | 251 Million | 251 Million | 247 Million | 276 Million | 286 Million |
Total Current Liabilities | 82 Million | 88 Million | 88 Million | 75 Million | 81 Million | 88 Million |
Account Payables | 1 Million | 1 Million | 1 Million | 1 Million | 2 Million | - |
Tax Payables | - | 21 Million | 21 Million | 17 Million | 14 Million | 7 Million |
Short Term Debt | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million | 32 Million |
Deferred Revenue | 19 Million | 43 Million | 43 Million | 35 Million | 35 Million | - |
Other Current Liabilities | 30 Million | 12 Million | 12 Million | 7 Million | 12 Million | 56 Million |
Total Non Current Liabilities | 152 Million | 163 Million | 163 Million | 172 Million | 195 Million | 198 Million |
Long-Term Debt | 35 Million | 43 Million | 43 Million | 51 Million | 59 Million | 67 Million |
Deferred Revenue Non Current | 10 Million | 21 Million | 21 Million | 20 Million | 23 Million | 22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 62 Million | 51 Million | 51 Million | 52 Million | 54 Million | 50 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.04 Billion | 2.04 Billion | 1.23 Billion | 2.06 Billion | 2.04 Billion | 2.04 Billion |
Stock Holders Equity | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.06 Billion | 2.04 Billion | 2.04 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | -129 Million | -123 Million | -123 Million | -105 Million | -130 Million | -131 Million |
Accumulated other comprehensive income | -3.12 Billion | -3.12 Billion | 2.04 Billion | -3.12 Billion | -3.12 Billion | -3.12 Billion |
Common Stock Equity | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.06 Billion | 2.04 Billion | 2.04 Billion |
Capital Lease Obligation | - | - | 3.12 Billion | - | - | - |
Total Investments | 21 Million | 6 Million | 6 Million | 22 Million | 23 Million | 24 Million |
Total Debt | 67 Million | 75 Million | 75 Million | 83 Million | 91 Million | 99 Million |
Net Debt | -816 Million | -811 Million | -811 Million | -781 Million | -739 Million | -731 Million |
MORE
000987
071840
OET
MOL
MZTF