JPY 474.0
(-3.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.62 Billion | 5.81 Billion | 5.32 Billion | 4.51 Billion | 5.87 Billion | 6.22 Billion |
Cost of Revenue | 668 Million | 250 Million | 292 Million | 329 Million | 456 Million | 557 Million |
Gross Profit | 4.95 Billion | 5.56 Billion | 5.02 Billion | 4.18 Billion | 5.41 Billion | 5.67 Billion |
Operating Expenses | 4.29 Billion | 4.25 Billion | 4.07 Billion | 4.79 Billion | 4.79 Billion | 4.49 Billion |
Selling, General and Administrative Expenses | 1.94 Billion | 2.07 Billion | 2.01 Billion | 2.11 Billion | 2.35 Billion | 2.37 Billion |
Research and Development Expenses | - | 0.20 | 0.19 | -0.31 | 0.09 | 0.18 |
Other Expenses | 2.34 Billion | 1 Million | 6 Million | 1.47 Billion | 3 Million | 2 Million |
Cost and Expenses | 4.55 Billion | 4.5 Billion | 4.36 Billion | 5.12 Billion | 5.24 Billion | 5.05 Billion |
Operating Income | 1.07 Billion | 1.3 Billion | 956 Million | -609 Million | 622 Million | 1.17 Billion |
Interest Expense | 10 Million | 10 Million | 10 Million | 10 Million | 9 Million | - |
Income Tax Expense | 336 Million | 353 Million | 281 Million | -337 Million | 274 Million | 377 Million |
Earnings before Tax | 1.04 Billion | 1.14 Billion | 1.01 Billion | -1.39 Billion | 515 Million | 1.14 Billion |
Net Income | 708 Million | 793 Million | 736 Million | -1.05 Billion | 249 Million | 772 Million |
Earnings Per Share Basic | 22.21 | 24.88 | 23.10 | -32.99 | 7.83 | 24.27 |
Earnings Per Share Diluted | 22.21 | 24.88 | 23.10 | -32.99 | 7.83 | 24.27 |
Weighted Average Shares Outstanding | 31.88 Million | 31.87 Million | 31.86 Million | 31.82 Million | 31.81 Million | 31.8 Million |
Weighted Average Shares Outstanding (Diluted) | 31.88 Million | 31.87 Million | 31.86 Million | 31.82 Million | 31.81 Million | 31.8 Million |
Gross Margin | 0.88 | 0.96 | 0.95 | 0.93 | 0.92 | 0.91 |
EBIT Margin | 0.26 | 0.31 | 0.28 | 0.01 | 0.18 | 0.25 |
Profit Margin | 0.13 | 0.14 | 0.14 | -0.23 | 0.04 | 0.12 |
EBITDA | 1.48 Billion | 1.78 Billion | 1.49 Billion | -58 Million | 1.1 Billion | 1.52 Billion |
Earnings Before Tax Margin | 0.19 | 0.22 | 0.18 | -0.14 | 0.11 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.52 Billion | 1.48 Billion | 5.62 Billion | 1.39 Billion | 1.48 Billion | 1.3 Billion |
Cost of Revenue | 177 Million | 38 Million | 668 Million | 206 Million | 57 Million | 56 Million |
Gross Profit | 1.34 Billion | 1.44 Billion | 4.95 Billion | 1.18 Billion | 1.42 Billion | 1.25 Billion |
Operating Expenses | -1.13 Billion | 1.19 Billion | 4.28 Billion | 1.11 Billion | 1.1 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | - | 1.07 Billion | - | 470 Million | 493 Million | 465 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.13 Billion | 127 Million | -30 Million | -1.01 Billion | -1 Billion | -903 Million |
Cost and Expenses | 1.31 Billion | 1.23 Billion | 4.54 Billion | 1.22 Billion | 1.16 Billion | 1.06 Billion |
Operating Income | 207 Million | 248 Million | 410 Million | 174 Million | 324 Million | 238 Million |
Interest Expense | - | - | 10 Million | 3 Million | 2 Million | 3 Million |
Income Tax Expense | 62 Million | 81 Million | 1.07 Billion | 56 Million | 98 Million | 80 Million |
Earnings before Tax | 212 Million | 247 Million | 1.48 Billion | 165 Million | 312 Million | 231 Million |
Net Income | 150 Million | 166 Million | 1.04 Billion | 109 Million | 214 Million | 152 Million |
Earnings Per Share Basic | 4.70 | 5.21 | - | 3.42 | 6.71 | 4.77 |
Earnings Per Share Diluted | 4.70 | 5.21 | - | 3.42 | 6.71 | 4.77 |
Weighted Average Shares Outstanding | 31.89 Million | 31.88 Million | 22.21 | 31.88 Million | 31.88 Million | 31.88 Million |
Weighted Average Shares Outstanding (Diluted) | 31.89 Million | 31.88 Million | 22.21 | 31.88 Million | 31.88 Million | 31.88 Million |
Gross Margin | 0.88 | 0.97 | 0.88 | 0.85 | 0.96 | 0.96 |
EBIT Margin | 0.21 | 0.24 | - | 0.19 | 0.28 | 0.26 |
Profit Margin | 0.10 | 0.11 | 0.19 | 0.08 | 0.14 | 0.12 |
EBITDA | 322 Million | 353 Million | - | 271 Million | 421 Million | 343 Million |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.07 | 0.12 | 0.22 | 0.18 |
STECH
INVENTURE
BKLIF
603712
ELKMF
DHUNINV