JPY 32.0
(-2.94%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 6.07 Billion | 5.5 Billion | 5.98 Billion | 10.8 Billion | 10.66 Billion |
Total Current Assets | 3.06 Billion | 2.12 Billion | 2.2 Billion | 5.32 Billion | 2.17 Billion |
Cash And Short Term Investments | 2.47 Billion | 1.52 Billion | 1.55 Billion | 3.23 Billion | 2.17 Billion |
Cash and Cash Equivalents | 2.47 Billion | 1.52 Billion | 1.55 Billion | 3.23 Billion | 2.17 Billion |
Short Term Investments | -289.76 Million | -305.18 Million | -372.77 Million | -874.71 Million | 101 Million |
Net Receivables | 501.32 Million | 503.42 Million | 565.78 Million | 750.22 Million | 615 Million |
Inventory | 87.96 Million | 34.12 Million | 33.86 Million | 1.25 Billion | 1.35 Billion |
Other Current Assets | 8.13 Million | 59.03 Million | 50.17 Million | 80.85 Million | 348 Million |
Total Non-Current Assets | 3 Billion | 3.38 Billion | 3.78 Billion | 5.48 Billion | 6.15 Billion |
Net PPE | 2.34 Billion | 2.74 Billion | 2.97 Billion | 4.09 Billion | 4.58 Billion |
Good Will And Intangible Assets | 24.25 Million | 22.9 Million | 43.29 Million | 66.96 Million | 93 Million |
Good Will | 2.36 Million | 13.26 Million | 32.54 Million | 46.97 Million | 70 Million |
Intangible Assets | 21.88 Million | 9.63 Million | 10.75 Million | 19.99 Million | 23 Million |
Long-Term Investments | 421.89 Million | 436.37 Million | 502.95 Million | 903.58 Million | 1.18 Billion |
Tax Assets | 149.81 Million | 143.61 Million | 187.56 Million | 294.78 Million | 310.48 Million |
Other Non Current Assets | 61.21 Million | 35.68 Million | 78.26 Million | 124.73 Million | -11.48 Million |
Other Assets | 3000.00 | 3000.00 | 4000.00 | 4000.00 | 2.33 Billion |
Total Liabilities | 2.94 Billion | 2.55 Billion | 3.11 Billion | 8.11 Billion | 8.08 Billion |
Total Current Liabilities | 1.57 Billion | 1.11 Billion | 1.73 Billion | 3.85 Billion | 3.13 Billion |
Account Payables | 134.94 Million | 140.89 Million | 82.64 Million | 850.12 Million | 1.12 Billion |
Tax Payables | 145.9 Million | 43.54 Million | 40.34 Million | 30.36 Million | 38.49 Million |
Short Term Debt | 1 Billion | 471.01 Million | 1.07 Billion | 2.14 Billion | 958 Million |
Deferred Revenue | 307.94 Million | 342.28 Million | 420.96 Million | 652.4 Million | - |
Other Current Liabilities | 131.39 Million | 164.61 Million | 153.76 Million | 206.07 Million | 1.05 Billion |
Total Non Current Liabilities | 1.36 Billion | 1.43 Billion | 1.37 Billion | 4.26 Billion | 4.94 Billion |
Long-Term Debt | 944.7 Million | 947.46 Million | 666.9 Million | 3.01 Billion | 3.3 Billion |
Deferred Revenue Non Current | - | -10.09 Million | -10.5 Million | -12.45 Million | -14.64 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 424.09 Million | 487.7 Million | 711.46 Million | 1.24 Billion | 1.64 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.12 Billion | 2.95 Billion | 2.86 Billion | 2.68 Billion | 2.58 Billion |
Stock Holders Equity | 3.12 Billion | 2.95 Billion | 2.86 Billion | 2.68 Billion | 2.58 Billion |
Common Stock | 1.81 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.68 Billion |
Retained Earnings | 385.53 Million | 212.39 Million | 91.66 Million | 93.91 Million | -167 Million |
Accumulated other comprehensive income | - | 1 Million | 36 Million | 38 Million | 59 Million |
Common Stock Equity | 3.12 Billion | 2.95 Billion | 2.86 Billion | 2.68 Billion | 2.58 Billion |
Capital Lease Obligation | 15.64 Million | 24.36 Million | 25.35 Million | 32.81 Million | 58.04 Million |
Total Investments | 132.12 Million | 131.19 Million | 130.18 Million | 28.86 Million | 1.28 Billion |
Total Debt | 1.94 Billion | 1.41 Billion | 1.74 Billion | 5.16 Billion | 4.26 Billion |
Net Debt | -525.74 Million | -105 Million | 194.87 Million | 1.92 Billion | 2.09 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 5.76 Billion | 6.07 Billion | 6.07 Billion | 6.33 Billion | 6.17 Billion | 5.42 Billion |
Total Current Assets | 2.77 Billion | 3.06 Billion | 3.06 Billion | 3.23 Billion | 3.02 Billion | 2.22 Billion |
Cash And Short Term Investments | 2.08 Billion | 2.47 Billion | 2.47 Billion | 2.53 Billion | 2.38 Billion | 1.45 Billion |
Cash and Cash Equivalents | 2.08 Billion | 2.47 Billion | 2.47 Billion | 2.53 Billion | 2.38 Billion | 1.45 Billion |
Short Term Investments | - | -289.76 Million | -289.76 Million | -292.7 Million | -292.04 Million | -302.9 Million |
Net Receivables | 439 Million | 501.32 Million | 501.32 Million | 614.69 Million | 551.35 Million | 608.7 Million |
Inventory | 92 Million | 87.96 Million | 87.96 Million | 82.47 Million | 68.5 Million | 94.19 Million |
Other Current Assets | 17 Million | 8.13 Million | 8.13 Million | 8.4 Million | 14.5 Million | 63.62 Million |
Total Non-Current Assets | 2.99 Billion | 3 Billion | 3 Billion | 3.09 Billion | 3.15 Billion | 3.2 Billion |
Net PPE | 2.3 Billion | 2.34 Billion | 2.34 Billion | 2.43 Billion | 2.48 Billion | 2.58 Billion |
Good Will And Intangible Assets | 98 Million | 24.25 Million | 24.25 Million | 25.5 Million | 28.44 Million | 18.09 Million |
Good Will | 77 Million | 2.36 Million | 2.36 Million | 4.04 Million | 6.01 Million | 8.76 Million |
Intangible Assets | 21 Million | 21.88 Million | 21.88 Million | 21.45 Million | 22.42 Million | 9.33 Million |
Long-Term Investments | 467 Million | 421.89 Million | 421.89 Million | 425.07 Million | 423.83 Million | 434.67 Million |
Tax Assets | 130.69 Million | 149.81 Million | 149.81 Million | 135.36 Million | 138.22 Million | 137.03 Million |
Other Non Current Assets | 1.3 Million | 61.21 Million | 61.21 Million | 73.62 Million | 85.28 Million | 32.18 Million |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 2.6 Billion | 2.94 Billion | 2.94 Billion | 3.13 Billion | 3.03 Billion | 2.43 Billion |
Total Current Liabilities | 1.44 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.52 Billion | 1.36 Billion |
Account Payables | 122 Million | 134.94 Million | 134.94 Million | 135.75 Million | 123.21 Million | 202.96 Million |
Tax Payables | 183.32 Million | 145.9 Million | 145.9 Million | 96.46 Million | 89.49 Million | 89.3 Million |
Short Term Debt | 782 Million | 1 Billion | 1 Billion | 997.17 Million | 927.14 Million | 677.09 Million |
Deferred Revenue | 183.32 Million | 307.94 Million | 307.94 Million | 310.33 Million | 351.95 Million | 370.24 Million |
Other Current Liabilities | 359.67 Million | 131.39 Million | 131.39 Million | 128.39 Million | 123.47 Million | 118.92 Million |
Total Non Current Liabilities | 1.15 Billion | 1.36 Billion | 1.36 Billion | 1.56 Billion | 1.51 Billion | 1.06 Billion |
Long-Term Debt | 758 Million | 944.7 Million | 944.7 Million | 1.15 Billion | 1.1 Billion | 621.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 400 Million | 424.09 Million | 424.09 Million | 408.86 Million | 410.28 Million | 446.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.16 Billion | 3.12 Billion | 3.12 Billion | 3.19 Billion | 3.14 Billion | 2.99 Billion |
Stock Holders Equity | 3.16 Billion | 3.12 Billion | 3.12 Billion | 3.19 Billion | 3.14 Billion | 2.99 Billion |
Common Stock | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion | 1.72 Billion |
Retained Earnings | 419 Million | 385.53 Million | 385.53 Million | 355.11 Million | 299.52 Million | 248.69 Million |
Accumulated other comprehensive income | 1 Million | - | - | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 3.16 Billion | 3.12 Billion | 3.12 Billion | 3.19 Billion | 3.14 Billion | 2.99 Billion |
Capital Lease Obligation | - | 15.64 Million | 15.64 Million | - | - | - |
Total Investments | 467 Million | 132.12 Million | 132.12 Million | 132.36 Million | 131.78 Million | 131.77 Million |
Total Debt | 1.54 Billion | 1.94 Billion | 1.94 Billion | 2.14 Billion | 2.02 Billion | 1.29 Billion |
Net Debt | -544 Million | -525.74 Million | -525.74 Million | -384.86 Million | -358.88 Million | -160.66 Million |
CAAS
NRUC
PPL
LNW
6127
4550