JPY 1250.0
(0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.31 Billion | 18.9 Billion | 14.3 Billion | 910.38 Million | 9.83 Billion | 6.75 Billion |
Total Current Assets | 10.28 Billion | 8.66 Billion | 6.23 Billion | 355.94 Million | 5.26 Billion | 3.62 Billion |
Cash And Short Term Investments | 4.5 Billion | 3.7 Billion | 2.28 Billion | 99.55 Million | 2.68 Billion | 1.38 Billion |
Cash and Cash Equivalents | 4.5 Billion | 3.7 Billion | 2.28 Billion | 99.55 Million | 2.68 Billion | 1.38 Billion |
Short Term Investments | - | -1.22 Billion | -774 Million | - | - | - |
Net Receivables | 5.33 Billion | 4.4 Billion | 3.46 Billion | 246.32 Million | 2.37 Billion | 1.94 Billion |
Inventory | - | 7 Million | 5 Million | 4 Million | 5.98 Million | 1.49 Million |
Other Current Assets | 441 Million | 555 Million | 474 Million | 9.18 Million | 206.81 Million | 294.47 Million |
Total Non-Current Assets | 15.03 Billion | 10.23 Billion | 8.06 Billion | 554.43 Million | 4.56 Billion | 3.12 Billion |
Net PPE | 5.96 Billion | 3.3 Billion | 2.98 Billion | 2.1 Billion | 1.94 Billion | 1.81 Billion |
Good Will And Intangible Assets | 6.92 Billion | 5.19 Billion | 3.45 Billion | 530.95 Million | 537 Million | 308 Million |
Good Will | 3.85 Billion | 3.03 Billion | 2.2 Billion | 1.02 Billion | - | - |
Intangible Assets | 3.06 Billion | 2.16 Billion | 1.24 Billion | 530.95 Million | 537 Million | 308 Million |
Long-Term Investments | 1.48 Billion | 2.16 Billion | 1.96 Billion | 1.75 Billion | 1.33 Billion | 259.77 Million |
Tax Assets | 554 Million | 358 Million | 329 Million | 23.48 Million | 93.75 Million | 87.67 Million |
Other Non Current Assets | 99 Million | -789 Million | -666 Million | -3.86 Billion | 654.79 Million | 647.56 Million |
Other Assets | - | 4 Million | 4 Million | - | - | - |
Total Liabilities | 14.88 Billion | 11.49 Billion | 8.55 Billion | 738.63 Million | 6.07 Billion | 3.86 Billion |
Total Current Liabilities | 7.78 Billion | 6.08 Billion | 4.91 Billion | 145.18 Million | 3.04 Billion | 2.23 Billion |
Account Payables | 1.14 Billion | 885 Million | - | - | 1 Million | 1 Million |
Tax Payables | 641 Million | 591 Million | 549 Million | 55.39 Million | 330.83 Million | 235.66 Million |
Short Term Debt | 3.66 Billion | 3.24 Billion | 2.65 Billion | 1.78 Billion | 1.5 Billion | 737.77 Million |
Deferred Revenue | 641 Million | -885 Million | - | - | 329.83 Million | 234.66 Million |
Other Current Liabilities | 2.32 Billion | 2.83 Billion | 2.25 Billion | -1.63 Billion | 1.2 Billion | 1.26 Billion |
Total Non Current Liabilities | 7.1 Billion | 5.41 Billion | 3.63 Billion | 593.45 Million | 3.03 Billion | 1.62 Billion |
Long-Term Debt | 4.66 Billion | 5.11 Billion | 3.43 Billion | 593.45 Million | 3.01 Billion | 1.59 Billion |
Deferred Revenue Non Current | 1.63 Billion | -52 Million | -775 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 722 Million | 300 Million | 207 Million | - | 22.36 Million | 31.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.42 Billion | 7.4 Billion | 5.75 Billion | 171.75 Million | 3.75 Billion | 2.89 Billion |
Stock Holders Equity | 10.42 Billion | 7.4 Billion | 5.75 Billion | 171.75 Million | 3.75 Billion | 2.89 Billion |
Common Stock | 501 Million | 464 Million | 428 Million | 10 Million | 365.81 Million | 360.57 Million |
Retained Earnings | 9.16 Billion | 6.18 Billion | 4.71 Billion | -122.53 Million | 3.05 Billion | 2.2 Billion |
Accumulated other comprehensive income | 239 Million | 263 Million | 146 Million | 49 Million | 15.58 Million | 6.89 Million |
Common Stock Equity | 10.42 Billion | 7.4 Billion | 5.75 Billion | 171.75 Million | 3.75 Billion | 2.89 Billion |
Capital Lease Obligation | 1.63 Billion | 1.63 Billion | - | 21 Million | 22.36 Million | 31.48 Million |
Total Investments | 1.48 Billion | 938 Million | 1.19 Billion | 1.75 Billion | 1.33 Billion | 259.77 Million |
Total Debt | 9.97 Billion | 8.35 Billion | 6.08 Billion | 593.45 Million | 4.53 Billion | 2.35 Billion |
Net Debt | 5.46 Billion | 4.65 Billion | 3.8 Billion | 493.9 Million | 1.85 Billion | 970.22 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 33.8 Billion | 34.03 Billion | 25.31 Billion | 25.31 Billion | 24.29 Billion | 24.71 Billion |
Total Current Assets | 10.87 Billion | 10.67 Billion | 10.28 Billion | 10.28 Billion | 9.46 Billion | 10.34 Billion |
Cash And Short Term Investments | 4.66 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 3.8 Billion | 4.82 Billion |
Cash and Cash Equivalents | 4.66 Billion | 4.5 Billion | 4.5 Billion | 4.5 Billion | 3.8 Billion | 4.82 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.65 Billion | 5.69 Billion | 5.33 Billion | 5.33 Billion | 5.18 Billion | 4.98 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | 554 Million | 475 Million | 441 Million | 441 Million | 471 Million | 530 Million |
Total Non-Current Assets | 22.93 Billion | 23.36 Billion | 15.03 Billion | 15.03 Billion | 14.83 Billion | 14.37 Billion |
Net PPE | 6.9 Billion | 6.5 Billion | 5.96 Billion | 5.96 Billion | 6.08 Billion | 6.16 Billion |
Good Will And Intangible Assets | 13.85 Billion | 14.62 Billion | 6.92 Billion | 6.92 Billion | 6.7 Billion | 6.16 Billion |
Good Will | 10.56 Billion | 11.42 Billion | 3.85 Billion | 3.85 Billion | 3.85 Billion | 3.53 Billion |
Intangible Assets | 3.29 Billion | 3.2 Billion | 3.06 Billion | 3.06 Billion | 2.84 Billion | 2.63 Billion |
Long-Term Investments | 1.5 Billion | 1.67 Billion | 1.48 Billion | 1.48 Billion | 1.41 Billion | 1.39 Billion |
Tax Assets | 568 Million | 561 Million | 554 Million | 554 Million | 531 Million | 532 Million |
Other Non Current Assets | 100 Million | - | 99 Million | 99 Million | 103 Million | 117 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.37 Billion | 23.56 Billion | 14.88 Billion | 14.88 Billion | 14.85 Billion | 16.07 Billion |
Total Current Liabilities | 13.63 Billion | 13.48 Billion | 7.78 Billion | 7.78 Billion | 7.17 Billion | 7.77 Billion |
Account Payables | 1.1 Billion | 1.66 Billion | 1.14 Billion | 1.14 Billion | 1.23 Billion | 1.01 Billion |
Tax Payables | - | 269 Million | 641 Million | 641 Million | 406 Million | 586 Million |
Short Term Debt | 8.49 Billion | 8.03 Billion | 3.66 Billion | 3.66 Billion | 3.83 Billion | 3.81 Billion |
Deferred Revenue | 533 Million | 269 Million | 641 Million | 641 Million | 406 Million | 1.75 Billion |
Other Current Liabilities | 3.5 Billion | 3.51 Billion | 2.32 Billion | 2.32 Billion | 1.69 Billion | 1.19 Billion |
Total Non Current Liabilities | 9.73 Billion | 10.08 Billion | 7.1 Billion | 7.1 Billion | 7.67 Billion | 8.29 Billion |
Long-Term Debt | 5.34 Billion | 4.25 Billion | 4.66 Billion | 4.66 Billion | 5.16 Billion | 7.51 Billion |
Deferred Revenue Non Current | 1.94 Billion | 1.72 Billion | 1.63 Billion | 1.63 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.35 Billion | 4.02 Billion | 722 Million | 722 Million | 2.5 Billion | 783 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.43 Billion | 10.47 Billion | 10.42 Billion | 10.42 Billion | 9.44 Billion | 8.63 Billion |
Stock Holders Equity | 10.43 Billion | 10.47 Billion | 10.42 Billion | 10.42 Billion | 9.44 Billion | 8.63 Billion |
Common Stock | 528 Million | 526 Million | 501 Million | 501 Million | 501 Million | 498 Million |
Retained Earnings | 9.51 Billion | 9.12 Billion | 9.16 Billion | 9.16 Billion | 8.25 Billion | 7.48 Billion |
Accumulated other comprehensive income | -132 Million | 303 Million | 239 Million | 239 Million | 184 Million | 172 Million |
Common Stock Equity | 10.43 Billion | 10.47 Billion | 10.42 Billion | 10.42 Billion | 9.44 Billion | 8.63 Billion |
Capital Lease Obligation | - | 3.34 Billion | 1.63 Billion | 1.63 Billion | 1.71 Billion | 3.2 Billion |
Total Investments | 1.5 Billion | 1.67 Billion | 1.48 Billion | 1.48 Billion | 1.41 Billion | 1.39 Billion |
Total Debt | 13.84 Billion | 12.28 Billion | 9.97 Billion | 9.97 Billion | 10.72 Billion | 11.33 Billion |
Net Debt | 9.17 Billion | 7.78 Billion | 5.46 Billion | 5.46 Billion | 6.91 Billion | 6.5 Billion |
STK
LAND
GDRZF
8078
0076
4704