JPY 49.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 13.23 Billion | 8.07 Billion | 6.81 Billion | 6.64 Billion | 1.57 Billion |
Total Current Assets | 5.01 Billion | 4.67 Billion | 3.21 Billion | 3.04 Billion | 1.1 Billion |
Cash And Short Term Investments | 1.71 Billion | 2.79 Billion | 1.37 Billion | 1.66 Billion | 563 Million |
Cash and Cash Equivalents | 1.58 Billion | 1.62 Billion | 1.27 Billion | 1.56 Billion | 563 Million |
Short Term Investments | 130 Million | 1.16 Billion | 100 Million | 100 Million | - |
Net Receivables | 2.74 Billion | 1.65 Billion | 1.51 Billion | 1.16 Billion | 488 Million |
Inventory | 220 Million | 79 Million | 75 Million | 28 Million | 7 Million |
Other Current Assets | 330 Million | 144 Million | 254 Million | 178 Million | 46 Million |
Total Non-Current Assets | 8.21 Billion | 3.39 Billion | 3.6 Billion | 3.6 Billion | 474 Million |
Net PPE | 2.05 Billion | 1.11 Billion | 1.3 Billion | 1.27 Billion | 2 Million |
Good Will And Intangible Assets | 5.39 Billion | 1.73 Billion | 1.77 Billion | 1.62 Billion | 96 Million |
Good Will | 4.05 Billion | 1.64 Billion | 1.66 Billion | 1.66 Billion | - |
Intangible Assets | 1.33 Billion | 83 Million | 107 Million | 90 Million | 96 Million |
Long-Term Investments | 476 Million | -681 Million | 22 Million | 20 Million | 239 Million |
Tax Assets | 128 Million | 62 Million | 58 Million | 157 Million | 16 Million |
Other Non Current Assets | 171 Million | 1.17 Billion | 446 Million | 528 Million | 121 Million |
Other Assets | 1 Million | 1 Million | - | - | - |
Total Liabilities | 8.31 Billion | 4.49 Billion | 4.38 Billion | 4.47 Billion | 1.45 Billion |
Total Current Liabilities | 4.08 Billion | 2.95 Billion | 2.33 Billion | 3.05 Billion | 1.45 Billion |
Account Payables | 2.34 Billion | 1.54 Billion | 293 Million | 246 Million | 88 Million |
Tax Payables | 12 Million | 58 Million | - | 31 Million | 3 Million |
Short Term Debt | 1.23 Billion | 1.02 Billion | 608 Million | 914 Million | 500 Million |
Deferred Revenue | 12 Million | 58 Million | 204 Million | 414 Million | 3 Million |
Other Current Liabilities | 493 Million | 328 Million | 1.23 Billion | 1.47 Billion | 862 Million |
Total Non Current Liabilities | 4.22 Billion | 1.54 Billion | 2.04 Billion | 1.42 Billion | - |
Long-Term Debt | 3.91 Billion | 1.49 Billion | 916 Million | 319 Million | - |
Deferred Revenue Non Current | 83 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3 Million | 53 Million | 1.12 Billion | 1.1 Billion | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.91 Billion | 3.57 Billion | 2.43 Billion | 2.17 Billion | 124 Million |
Stock Holders Equity | 4.88 Billion | 3.57 Billion | 2.43 Billion | 2.17 Billion | 124 Million |
Common Stock | 100 Million | 100 Million | 100 Million | 273 Million | 100 Million |
Retained Earnings | 1.42 Billion | 1.21 Billion | 91 Million | -86 Million | -223 Million |
Accumulated other comprehensive income | -2.24 Billion | 1 Million | 1 Million | 15 Million | - |
Common Stock Equity | 4.88 Billion | 3.57 Billion | 2.43 Billion | 2.17 Billion | 124 Million |
Capital Lease Obligation | 1.89 Billion | 1 Billion | 1.06 Billion | 1.06 Billion | - |
Total Investments | 606 Million | 485 Million | 122 Million | 120 Million | 239 Million |
Total Debt | 5.14 Billion | 2.51 Billion | 2.59 Billion | 2.27 Billion | 500 Million |
Net Debt | 3.55 Billion | 888 Million | 1.32 Billion | 712 Million | -63 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 12.89 Billion | 13.23 Billion | 13.23 Billion | 12.69 Billion | 7.43 Billion | 7.39 Billion |
Total Current Assets | 4.42 Billion | 5.01 Billion | 5.01 Billion | 5.43 Billion | 4.14 Billion | 4.09 Billion |
Cash And Short Term Investments | 1.71 Billion | 1.71 Billion | 1.71 Billion | 2.87 Billion | 2.77 Billion | 2.72 Billion |
Cash and Cash Equivalents | 1.71 Billion | 1.58 Billion | 1.58 Billion | 2.74 Billion | 2.64 Billion | 2.59 Billion |
Short Term Investments | - | 130 Million | 130 Million | 130 Million | 130 Million | 130 Million |
Net Receivables | 2.13 Billion | 2.74 Billion | 2.74 Billion | 1.97 Billion | 1.15 Billion | 1.15 Billion |
Inventory | 153 Million | 220 Million | 220 Million | 241 Million | 91 Million | 80 Million |
Other Current Assets | 414 Million | 330 Million | 330 Million | 355 Million | 128 Million | 129 Million |
Total Non-Current Assets | 8.47 Billion | 8.21 Billion | 8.21 Billion | 7.25 Billion | 3.28 Billion | 3.29 Billion |
Net PPE | 2.29 Billion | 2.05 Billion | 2.05 Billion | 1.26 Billion | 1 Billion | 1.03 Billion |
Good Will And Intangible Assets | 5.34 Billion | 5.39 Billion | 5.39 Billion | 5.26 Billion | 1.71 Billion | 1.72 Billion |
Good Will | 4.05 Billion | 4.05 Billion | 4.05 Billion | 3.87 Billion | 1.64 Billion | 1.64 Billion |
Intangible Assets | 1.29 Billion | 1.33 Billion | 1.33 Billion | 1.38 Billion | 70 Million | 76 Million |
Long-Term Investments | 709 Million | 476 Million | 476 Million | 464 Million | 375 Million | 357 Million |
Tax Assets | 125 Million | 128 Million | 128 Million | 121 Million | 51 Million | 51 Million |
Other Non Current Assets | 3 Million | 171 Million | 171 Million | 136 Million | 136 Million | 136 Million |
Other Assets | - | 1 Million | 1 Million | - | 1 Million | 1 Million |
Total Liabilities | 8.1 Billion | 8.31 Billion | 8.31 Billion | 6.79 Billion | 3.84 Billion | 3.77 Billion |
Total Current Liabilities | 3.81 Billion | 4.08 Billion | 4.08 Billion | 3.7 Billion | 2.1 Billion | 2.35 Billion |
Account Payables | 2.15 Billion | 2.34 Billion | 2.34 Billion | 1.94 Billion | 1.08 Billion | 1.01 Billion |
Tax Payables | 14 Million | 12 Million | 12 Million | 9 Million | 8 Million | 16 Million |
Short Term Debt | 1.03 Billion | 1.23 Billion | 1.23 Billion | 1.32 Billion | 682 Million | 998 Million |
Deferred Revenue | 14 Million | 12 Million | 12 Million | 9 Million | 8 Million | 16 Million |
Other Current Liabilities | 604 Million | 493 Million | 493 Million | 421 Million | 334 Million | 327 Million |
Total Non Current Liabilities | 4.29 Billion | 4.22 Billion | 4.22 Billion | 3.09 Billion | 1.73 Billion | 1.42 Billion |
Long-Term Debt | 2.04 Billion | 3.91 Billion | 3.91 Billion | 2.86 Billion | 1.69 Billion | 1.37 Billion |
Deferred Revenue Non Current | 1.92 Billion | 83 Million | 83 Million | 77 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 92 Million | 3 Million | 3 Million | 2 Million | 47 Million | 46 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.79 Billion | 4.91 Billion | 4.91 Billion | 5.89 Billion | 3.58 Billion | 3.61 Billion |
Stock Holders Equity | 4.76 Billion | 4.88 Billion | 4.88 Billion | 5.86 Billion | 3.55 Billion | 3.58 Billion |
Common Stock | 100 Million | 100 Million | 100 Million | 1.3 Billion | 100 Million | 100 Million |
Retained Earnings | 1.29 Billion | 1.42 Billion | 1.42 Billion | 1.09 Billion | 1.18 Billion | 1.22 Billion |
Accumulated other comprehensive income | -2.24 Billion | -2.24 Billion | -2.24 Billion | 1 Million | -2.24 Billion | -2.24 Billion |
Common Stock Equity | 4.76 Billion | 4.88 Billion | 4.88 Billion | 5.86 Billion | 3.55 Billion | 3.58 Billion |
Capital Lease Obligation | 2.12 Billion | 1.89 Billion | 1.89 Billion | 1.1 Billion | 922 Million | 948 Million |
Total Investments | 709 Million | 606 Million | 606 Million | 594 Million | 505 Million | 487 Million |
Total Debt | 3.08 Billion | 5.14 Billion | 5.14 Billion | 4.19 Billion | 2.37 Billion | 2.37 Billion |
Net Debt | 1.36 Billion | 3.55 Billion | 3.55 Billion | 1.45 Billion | -270 Million | -226 Million |
6777
SGYI
MDIT
195A
ROO
SSSGY