JPY 1318.0
(-1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.41 Billion | 3.01 Billion | 3.13 Billion | 2.5 Billion | 1.98 Billion | 1.81 Billion |
Total Current Assets | 2.99 Billion | 2.74 Billion | 2.95 Billion | 2.37 Billion | 1.85 Billion | 1.69 Billion |
Cash And Short Term Investments | 2.43 Billion | 2.24 Billion | 2.45 Billion | 1.93 Billion | 1.49 Billion | 1.35 Billion |
Cash and Cash Equivalents | 2.43 Billion | 2.24 Billion | 2.45 Billion | 1.93 Billion | 1.49 Billion | 1.35 Billion |
Short Term Investments | - | -83.53 Million | -81.49 Million | - | - | - |
Net Receivables | 458.03 Million | 395.42 Million | 471.98 Million | 423.78 Million | 425.33 Million | 341.11 Million |
Inventory | 39.17 Million | 49.42 Million | 49.05 Million | 54.91 Million | 1.43 Million | 5.96 Million |
Other Current Assets | 62.03 Million | 53.32 Million | -27.94 Million | -38.68 Million | -70.6 Million | -15.35 Million |
Total Non-Current Assets | 423.54 Million | 268.72 Million | 183.37 Million | 128.57 Million | 129.98 Million | 121.35 Million |
Net PPE | 11.73 Million | 91.51 Million | 90 Million | 90.86 Million | 92.33 Million | 93.7 Million |
Good Will And Intangible Assets | 237.1 Million | 107.65 Million | 55.17 Million | 13.92 Million | 15.57 Million | 6.3 Million |
Good Will | 93.4 Million | - | - | - | - | - |
Intangible Assets | 143.7 Million | 107.65 Million | 55.17 Million | 13.92 Million | 15.57 Million | 6.3 Million |
Long-Term Investments | 57.92 Million | 138 Million | 99 Million | 80 Million | 92 Million | 83 Million |
Tax Assets | 30.89 Million | 14.24 Million | 19.11 Million | 22.06 Million | 11.94 Million | 21.3 Million |
Other Non Current Assets | 85.88 Million | -82.69 Million | -79.92 Million | -78.27 Million | -81.86 Million | -82.96 Million |
Other Assets | 1.00 | 5000.00 | 3000.00 | 2000.00 | 2000.00 | - |
Total Liabilities | 713.95 Million | 543.7 Million | 670.17 Million | 452.16 Million | 360.22 Million | 343.76 Million |
Total Current Liabilities | 708.17 Million | 542.13 Million | 666.68 Million | 446.77 Million | 357.22 Million | 343.43 Million |
Account Payables | 70.95 Million | 45.37 Million | 38.53 Million | 44.1 Million | 70.62 Million | 109.98 Million |
Tax Payables | 94.08 Million | - | 68.77 Million | 133.31 Million | 56.11 Million | 39.86 Million |
Short Term Debt | 1.73 Million | 1.91 Million | 1.89 Million | 1.86 Million | 31.21 Million | 31.51 Million |
Deferred Revenue | 345.75 Million | 486.29 Million | 591.41 Million | 346.87 Million | 226.46 Million | 190.12 Million |
Other Current Liabilities | 289.71 Million | 8.55 Million | 34.84 Million | 53.93 Million | 28.92 Million | 11.8 Million |
Total Non Current Liabilities | 5.78 Million | 1.57 Million | 3.49 Million | 5.38 Million | 2.99 Million | 323 Thousand |
Long-Term Debt | 5.78 Million | 1.57 Million | 3.48 Million | 5.38 Million | 2.99 Million | 322 Thousand |
Deferred Revenue Non Current | - | -361 Thousand | -159 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1000.00 | 2000.00 | 1000.00 | 1000.00 | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.7 Billion | 2.46 Billion | 2.46 Billion | 2.05 Billion | 1.62 Billion | 1.46 Billion |
Stock Holders Equity | 2.7 Billion | 2.46 Billion | 2.46 Billion | 2.05 Billion | 1.62 Billion | 1.46 Billion |
Common Stock | 386.38 Million | 386.38 Million | 386.38 Million | 386.38 Million | 386.38 Million | 386.38 Million |
Retained Earnings | 2.37 Billion | 2.14 Billion | 2.03 Billion | 1.64 Billion | 1.21 Billion | 1.06 Billion |
Accumulated other comprehensive income | -4 Million | -5.95 Million | 360 Thousand | - | 1 Million | - |
Common Stock Equity | 2.7 Billion | 2.46 Billion | 2.46 Billion | 2.05 Billion | 1.62 Billion | 1.46 Billion |
Capital Lease Obligation | 5.78 Million | 3.48 Million | 5.38 Million | 7.24 Million | 4.21 Million | 1.83 Million |
Total Investments | 57.92 Million | 54.46 Million | 17.5 Million | 80 Million | 92 Million | 83 Million |
Total Debt | 7.52 Million | 3.48 Million | 5.38 Million | 7.24 Million | 34.21 Million | 31.83 Million |
Net Debt | -2.42 Billion | -2.24 Billion | -2.45 Billion | -1.92 Billion | -1.46 Billion | -1.32 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.24 Billion | 3.41 Billion | 3.41 Billion | 3.11 Billion | 3.04 Billion | 3 Billion |
Total Current Assets | 2.8 Billion | 2.99 Billion | 2.99 Billion | 2.71 Billion | 2.75 Billion | 2.71 Billion |
Cash And Short Term Investments | 2.27 Billion | 2.43 Billion | 2.43 Billion | 2.32 Billion | 2.35 Billion | 2.29 Billion |
Cash and Cash Equivalents | 2.27 Billion | 2.43 Billion | 2.43 Billion | 2.32 Billion | 2.35 Billion | 2.29 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 367.96 Million | 458.03 Million | 458.03 Million | 268.81 Million | 331.62 Million | 279.44 Million |
Inventory | 37.33 Million | 39.17 Million | 39.17 Million | 49.49 Million | 48.6 Million | 48.67 Million |
Other Current Assets | 126.69 Million | 62.03 Million | 62.03 Million | 68.3 Million | 16.57 Million | 98.41 Million |
Total Non-Current Assets | 436.31 Million | 423.54 Million | 423.54 Million | 401.93 Million | 293.15 Million | 288.98 Million |
Net PPE | 11.13 Million | 11.73 Million | 11.73 Million | 11.16 Million | 92.51 Million | 92.99 Million |
Good Will And Intangible Assets | 91.01 Million | 237.1 Million | 237.1 Million | 234.96 Million | 131.71 Million | 123.53 Million |
Good Will | 91.01 Million | 93.4 Million | 93.4 Million | 95.8 Million | 718 Thousand | 538 Thousand |
Intangible Assets | 156.26 Million | 143.7 Million | 143.7 Million | 139.16 Million | 131 Million | 123 Million |
Long-Term Investments | - | 57.92 Million | 57.92 Million | 155 Million | 151 Million | 154 Million |
Tax Assets | - | 30.89 Million | 30.89 Million | -155 Million | -151 Million | -154 Million |
Other Non Current Assets | 334.17 Million | 85.88 Million | 85.88 Million | 155.8 Million | 68.92 Million | 72.44 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 2000.00 | 3000.00 |
Total Liabilities | 619.8 Million | 713.95 Million | 713.95 Million | 607.64 Million | 585.84 Million | 539.68 Million |
Total Current Liabilities | 614.45 Million | 708.17 Million | 708.17 Million | 568.97 Million | 579.18 Million | 532.74 Million |
Account Payables | 35.53 Million | 70.95 Million | 70.95 Million | 29.3 Million | 30.14 Million | 29.08 Million |
Tax Payables | 2.51 Million | 94.08 Million | 94.08 Million | 28.37 Million | 15.01 Million | - |
Short Term Debt | 2.51 Million | 1.73 Million | 1.73 Million | 8.32 Million | -383.18 Million | -376.03 Million |
Deferred Revenue | 384.01 Million | 345.75 Million | 345.75 Million | 327.09 Million | 383.18 Million | 376.03 Million |
Other Current Liabilities | 192.39 Million | 289.71 Million | 289.71 Million | 204.26 Million | 549.03 Million | 503.66 Million |
Total Non Current Liabilities | 5.35 Million | 5.78 Million | 5.78 Million | 38.66 Million | 6.65 Million | 6.94 Million |
Long-Term Debt | - | 5.78 Million | 5.78 Million | 32.44 Million | 6.65 Million | 6.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 6.21 Million | 1000.00 | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.62 Billion | 2.7 Billion | 2.7 Billion | 2.5 Billion | 2.46 Billion | 2.46 Billion |
Stock Holders Equity | 2.62 Billion | 2.7 Billion | 2.7 Billion | 2.5 Billion | 2.46 Billion | 2.46 Billion |
Common Stock | 386.38 Million | 386.38 Million | 386.38 Million | 386.38 Million | 386.38 Million | 386.38 Million |
Retained Earnings | 2.3 Billion | 2.37 Billion | 2.37 Billion | 2.18 Billion | 2.14 Billion | 2.14 Billion |
Accumulated other comprehensive income | -8.41 Million | -4 Million | -4 Million | -8.51 Million | -7.17 Million | -4.22 Million |
Common Stock Equity | 2.62 Billion | 2.7 Billion | 2.7 Billion | 2.5 Billion | 2.46 Billion | 2.46 Billion |
Capital Lease Obligation | 5.35 Million | 5.78 Million | 5.78 Million | 6.21 Million | 6.65 Million | 6.94 Million |
Total Investments | - | 57.92 Million | 57.92 Million | 155 Million | 151 Million | 154 Million |
Total Debt | 5.35 Million | 7.52 Million | 7.52 Million | 46.98 Million | 6.65 Million | 6.94 Million |
Net Debt | -2.26 Billion | -2.42 Billion | -2.42 Billion | -2.27 Billion | -2.35 Billion | -2.28 Billion |
KRIFILIND
PTRRF
VRL
JINDALPOLY
GMDCLTD
SILVOAK