Sega Sammy Holdings Inc. (6460.T)
JPY 2609.0
(-0.19%)
JPY 2609.0
(-0.19%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 467.89 Billion | 389.63 Billion | 320.94 Billion | 277.74 Billion | 366.59 Billion | 331.64 Billion |
| Cost of Revenue | 234.66 Billion | 231.56 Billion | 193.08 Billion | 176.97 Billion | 230.09 Billion | 211.19 Billion |
| Gross Profit | 233.23 Billion | 158.06 Billion | 127.86 Billion | 100.77 Billion | 136.5 Billion | 120.44 Billion |
| Operating Expenses | 139.9 Billion | 111.27 Billion | 95.82 Billion | 94.21 Billion | 108.85 Billion | 107.36 Billion |
| Selling, General and Administrative Expenses | 115.03 Billion | 24.32 Billion | 18.1 Billion | 14.18 Billion | 19.01 Billion | 17.27 Billion |
| Research and Development Expenses | 61.36 Billion | 23.04 Billion | 20.94 Billion | 22.59 Billion | 24.72 Billion | 23.25 Billion |
| Other Expenses | - | 142 Million | 330 Million | 389 Million | -79 Million | -1.6 Billion |
| Cost and Expenses | 411.06 Billion | 342.84 Billion | 288.9 Billion | 271.19 Billion | 338.94 Billion | 318.56 Billion |
| Operating Income | 56.83 Billion | 46.78 Billion | 32.04 Billion | 6.55 Billion | 27.64 Billion | 13.07 Billion |
| Interest Expense | 766 Million | 321 Million | 301 Million | 470 Million | 475 Million | 532 Million |
| Income Tax Expense | 8.69 Billion | 1.13 Billion | 903 Million | -11.72 Billion | 13.13 Billion | 4.25 Billion |
| Earnings before Tax | 41.83 Billion | 47.06 Billion | 37.92 Billion | -9.84 Billion | 27.1 Billion | 6.98 Billion |
| Net Income | 33.05 Billion | 45.93 Billion | 37.02 Billion | 1.27 Billion | 13.77 Billion | 2.64 Billion |
| Earnings Per Share Basic | 150.75 | 208.06 | 158.85 | 5.42 | 58.65 | 11.26 |
| Earnings Per Share Diluted | 149.98 | 207.12 | 158.24 | 5.42 | 58.63 | 11.24 |
| Weighted Average Shares Outstanding | 219.27 Million | 220.79 Million | 233.09 Million | 235.09 Million | 234.84 Million | 234.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.39 Million | 221.78 Million | 234 Million | 235.09 Million | 234.94 Million | 235.05 Million |
| Gross Margin | 0.50 | 0.41 | 0.40 | 0.36 | 0.37 | 0.36 |
| EBIT Margin | 0.13 | 0.16 | 0.14 | 0.06 | 0.12 | 0.09 |
| Profit Margin | 0.07 | 0.12 | 0.12 | 0.00 | 0.04 | 0.01 |
| EBITDA | 58.61 Billion | 60.23 Billion | 51.94 Billion | 7.36 Billion | 46.81 Billion | 28.39 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.10 | 0.02 | 0.08 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 104.75 Billion | 467.89 Billion | 117.97 Billion | 128.76 Billion | 113.1 Billion | 108.05 Billion |
| Cost of Revenue | 54.45 Billion | 234.66 Billion | 74.39 Billion | 76.63 Billion | 61.56 Billion | 58.56 Billion |
| Gross Profit | 50.3 Billion | 233.23 Billion | 43.58 Billion | 52.12 Billion | 51.54 Billion | 49.48 Billion |
| Operating Expenses | 30.96 Billion | 176.4 Billion | 41.19 Billion | 37.26 Billion | 34.52 Billion | 26.92 Billion |
| Selling, General and Administrative Expenses | 30.96 Billion | - | 25.77 Billion | 18.74 Billion | 19.14 Billion | 26.92 Billion |
| Research and Development Expenses | - | - | 15.42 Billion | 18.51 Billion | 15.37 Billion | 12.04 Billion |
| Other Expenses | - | -351 Million | -584 Million | 315 Million | -125 Million | 43 Million |
| Cost and Expenses | 85.41 Billion | 411.06 Billion | 115.58 Billion | 113.9 Billion | 96.08 Billion | 85.49 Billion |
| Operating Income | 19.34 Billion | 56.83 Billion | 2.39 Billion | 14.86 Billion | 17.02 Billion | 22.55 Billion |
| Interest Expense | 417 Million | 766 Million | 331 Million | 206 Million | 151 Million | 78 Million |
| Income Tax Expense | 5.9 Billion | 8.69 Billion | -1.97 Billion | 1.29 Billion | 4.13 Billion | 5.25 Billion |
| Earnings before Tax | 30.43 Billion | 41.83 Billion | -4.22 Billion | 13.53 Billion | 10 Billion | 22.51 Billion |
| Net Income | 24.52 Billion | 33.05 Billion | -2.27 Billion | 12.21 Billion | 5.85 Billion | 17.25 Billion |
| Earnings Per Share Basic | 113.54 | - | -10.51 | 55.62 | 26.53 | 78.18 |
| Earnings Per Share Diluted | 113.10 | - | -10.51 | 55.35 | 26.35 | 77.71 |
| Weighted Average Shares Outstanding | 216 Million | 219.27 Million | 216.01 Million | 219.52 Million | 220.79 Million | 220.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 216.84 Million | 220.39 Million | 216.01 Million | 220.58 Million | 222.34 Million | 222.08 Million |
| Gross Margin | 0.48 | 0.50 | 0.37 | 0.40 | 0.46 | 0.46 |
| EBIT Margin | 0.22 | - | 0.06 | 0.12 | 0.17 | 0.21 |
| Profit Margin | 0.23 | 0.07 | -0.02 | 0.09 | 0.05 | 0.16 |
| EBITDA | 23.45 Billion | - | 6.94 Billion | 15.41 Billion | 19.12 Billion | 22.86 Billion |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.02 | 0.12 | 0.15 | 0.21 |
603829
300773
2038
POWW
EASEMYTRIP
AUMN