Torishima Pump Mfg. Co., Ltd. (6363.T)
JPY 2353.0
(1.73%)
JPY 2353.0
(1.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 81.1 Billion | 64.65 Billion | 52.24 Billion | 50.78 Billion | 47.12 Billion | 48.15 Billion |
| Cost of Revenue | 57.95 Billion | 46.33 Billion | 37.14 Billion | 37.32 Billion | 34.81 Billion | 36.39 Billion |
| Gross Profit | 23.14 Billion | 18.32 Billion | 15.09 Billion | 13.46 Billion | 12.31 Billion | 11.76 Billion |
| Operating Expenses | 16.32 Billion | 12.39 Billion | 10.64 Billion | 9.87 Billion | 11.09 Billion | 10.03 Billion |
| Selling, General and Administrative Expenses | 15.33 Billion | 11.48 Billion | 9.87 Billion | 9.12 Billion | 10.25 Billion | 9.37 Billion |
| Research and Development Expenses | 938 Million | 341 Million | 357 Million | 381 Million | 353 Million | 482 Million |
| Other Expenses | 46 Million | 210 Million | 241 Million | 350 Million | 149 Million | 360 Million |
| Cost and Expenses | 74.28 Billion | 58.73 Billion | 47.79 Billion | 47.19 Billion | 45.9 Billion | 46.42 Billion |
| Operating Income | 6.82 Billion | 5.92 Billion | 4.44 Billion | 3.59 Billion | 1.22 Billion | 1.73 Billion |
| Interest Expense | 135 Million | 106 Million | 106 Million | 127 Million | 125 Million | 128 Million |
| Income Tax Expense | 2.16 Billion | 1.16 Billion | 1.39 Billion | 1.13 Billion | 449 Million | 100 Million |
| Earnings before Tax | 8.48 Billion | 5.62 Billion | 5.06 Billion | 4.55 Billion | 1.01 Billion | 2.25 Billion |
| Net Income | 6.22 Billion | 4.4 Billion | 3.62 Billion | 3.35 Billion | 543 Million | 2.18 Billion |
| Earnings Per Share Basic | 234.80 | 166.50 | 137.86 | 126.47 | 20.04 | 80.17 |
| Earnings Per Share Diluted | 234.16 | 166.04 | 137.48 | 125.96 | 19.96 | 79.84 |
| Weighted Average Shares Outstanding | 26.51 Million | 26.45 Million | 26.3 Million | 26.51 Million | 27.09 Million | 27.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.58 Million | 26.52 Million | 26.37 Million | 26.62 Million | 27.2 Million | 27.34 Million |
| Gross Margin | 0.29 | 0.28 | 0.29 | 0.27 | 0.26 | 0.24 |
| EBIT Margin | 0.11 | 0.13 | 0.13 | 0.12 | 0.07 | 0.09 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.01 | 0.05 |
| EBITDA | 8.9 Billion | 8.12 Billion | 6.89 Billion | 6.4 Billion | 3.23 Billion | 4.25 Billion |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.09 | 0.07 | 0.03 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 17.51 Billion | 23.28 Billion | 81.1 Billion | 23.94 Billion | 16.54 Billion | 17.33 Billion |
| Cost of Revenue | 12.65 Billion | 16.07 Billion | 57.95 Billion | 17.58 Billion | 11.84 Billion | 12.44 Billion |
| Gross Profit | 4.86 Billion | 7.2 Billion | 23.14 Billion | 6.35 Billion | 4.69 Billion | 4.88 Billion |
| Operating Expenses | 4.19 Billion | 4.45 Billion | 16.32 Billion | 4.15 Billion | 4.03 Billion | 3.67 Billion |
| Selling, General and Administrative Expenses | 4.19 Billion | 4.45 Billion | - | 3.87 Billion | 3.89 Billion | 3.67 Billion |
| Research and Development Expenses | - | 383 Million | - | 281 Million | 139 Million | 135 Million |
| Other Expenses | - | 118 Million | 358 Million | 93 Million | 87 Million | 60 Million |
| Cost and Expenses | 16.84 Billion | 20.53 Billion | 74.28 Billion | 21.74 Billion | 15.88 Billion | 16.11 Billion |
| Operating Income | 678 Million | 2.74 Billion | 6.82 Billion | 2.19 Billion | 666 Million | 1.21 Billion |
| Interest Expense | 38 Million | 44 Million | 135 Million | 35 Million | 28 Million | 28 Million |
| Income Tax Expense | 524 Million | 1.19 Billion | 2.16 Billion | 152 Million | 438 Million | 375 Million |
| Earnings before Tax | 1.8 Billion | 5.06 Billion | 8.48 Billion | 1.27 Billion | 906 Million | 1.23 Billion |
| Net Income | 1.27 Billion | 3.84 Billion | 6.22 Billion | 1.08 Billion | 449 Million | 846 Million |
| Earnings Per Share Basic | 47.89 | 145.19 | - | 40.75 | 16.93 | 31.96 |
| Earnings Per Share Diluted | 47.77 | 144.79 | - | 40.64 | 16.86 | 31.87 |
| Weighted Average Shares Outstanding | 26.62 Million | 26.53 Million | 26.51 Million | 26.55 Million | 26.51 Million | 26.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.62 Million | 26.53 Million | 26.58 Million | 26.62 Million | 26.63 Million | 26.54 Million |
| Gross Margin | 0.28 | 0.31 | 0.29 | 0.27 | 0.28 | 0.28 |
| EBIT Margin | 0.07 | 0.14 | - | 0.06 | 0.06 | 0.06 |
| Profit Margin | 0.07 | 0.17 | 0.08 | 0.05 | 0.03 | 0.05 |
| EBITDA | 1.19 Billion | 3.33 Billion | - | 1.32 Billion | 934 Million | 1.02 Billion |
| Earnings Before Tax Margin | 0.04 | 0.12 | 0.08 | 0.09 | 0.04 | 0.07 |
MQY
AQUA
603108
MKL
011170
IPCIF