Pegasus Sewing Machine Mfg. Co., Ltd. (6262.T)
JPY 432.0
(0.93%)
JPY 432.0
(0.93%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.54 Billion | 25.28 Billion | 20.49 Billion | 12.42 Billion | 14.96 Billion | 18.89 Billion |
| Cost of Revenue | 12.48 Billion | 16.81 Billion | 13.86 Billion | 7.94 Billion | 9.79 Billion | 11.75 Billion |
| Gross Profit | 5.06 Billion | 8.47 Billion | 6.63 Billion | 4.47 Billion | 5.17 Billion | 7.13 Billion |
| Operating Expenses | 5.02 Billion | 5.81 Billion | 4.79 Billion | 3.95 Billion | 4.67 Billion | 4.83 Billion |
| Selling, General and Administrative Expenses | 4.46 Billion | 5.07 Billion | 4.13 Billion | 3.29 Billion | 4.05 Billion | 4.3 Billion |
| Research and Development Expenses | 554.68 Million | 452 Million | 408 Million | 449 Million | 408 Million | 424 Million |
| Other Expenses | - | 37.27 Million | 104.93 Million | 251.85 Million | 78.2 Million | 30.14 Million |
| Cost and Expenses | 17.5 Billion | 22.63 Billion | 18.65 Billion | 11.9 Billion | 14.46 Billion | 16.58 Billion |
| Operating Income | 38.54 Million | 2.65 Billion | 1.84 Billion | 516.94 Million | 499.58 Million | 2.3 Billion |
| Interest Expense | 142.82 Million | 122.11 Million | 75.05 Million | 70.81 Million | 69.68 Million | 57.29 Million |
| Income Tax Expense | 467.73 Million | 570.36 Million | 315.28 Million | 101.44 Million | 641.54 Million | 417.44 Million |
| Earnings before Tax | 512.33 Million | 2.95 Billion | 1.93 Billion | 838.03 Million | 473.59 Million | 2.53 Billion |
| Net Income | -72.79 Million | 2.29 Billion | 1.57 Billion | 707.17 Million | -206.22 Million | 2.07 Billion |
| Earnings Per Share Basic | -2.93 | 92.49 | 63.37 | 28.50 | -8.31 | 83.80 |
| Earnings Per Share Diluted | -2.93 | 92.49 | 63.37 | 28.50 | -8.31 | 83.80 |
| Weighted Average Shares Outstanding | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million |
| Gross Margin | 0.29 | 0.34 | 0.32 | 0.36 | 0.35 | 0.38 |
| EBIT Margin | 0.06 | 0.16 | 0.14 | 0.12 | 0.09 | 0.17 |
| Profit Margin | -0.00 | 0.09 | 0.08 | 0.06 | -0.01 | 0.11 |
| EBITDA | 1.08 Billion | 4.04 Billion | 2.83 Billion | 1.66 Billion | 1.3 Billion | 3.21 Billion |
| Earnings Before Tax Margin | 0.00 | 0.11 | 0.09 | 0.04 | 0.03 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.32 Billion | 5.14 Billion | 4.52 Billion | 17.54 Billion | 4.18 Billion | 3.47 Billion |
| Cost of Revenue | 3.46 Billion | 3.47 Billion | 3.22 Billion | 12.48 Billion | 2.89 Billion | 2.27 Billion |
| Gross Profit | 1.85 Billion | 1.66 Billion | 1.3 Billion | 5.06 Billion | 1.29 Billion | 1.2 Billion |
| Operating Expenses | 1.39 Billion | 1.34 Billion | 1.36 Billion | 5.02 Billion | 1.31 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 1.39 Billion | 1.34 Billion | 1.19 Billion | - | 1.18 Billion | 1.18 Billion |
| Research and Development Expenses | - | - | 167.68 Million | - | 128 Million | 145 Million |
| Other Expenses | - | - | 6.09 Million | -30.36 Million | -3.29 Million | -42.39 Million |
| Cost and Expenses | 4.86 Billion | 4.81 Billion | 4.58 Billion | 17.5 Billion | 4.2 Billion | 3.6 Billion |
| Operating Income | 461.22 Million | 323.01 Million | -62.27 Million | 38.54 Million | -20.06 Million | -129.52 Million |
| Interest Expense | 13.48 Million | 32.81 Million | 40.54 Million | 142.82 Million | 41.76 Million | 35.51 Million |
| Income Tax Expense | 206.94 Million | 60.35 Million | 85.56 Million | 467.73 Million | 204.45 Million | 4.26 Million |
| Earnings before Tax | 89.55 Million | 478.14 Million | 178.43 Million | 512.33 Million | -332.5 Million | 79.58 Million |
| Net Income | -143.71 Million | 381.28 Million | 56.8 Million | -72.79 Million | -568.85 Million | 47.55 Million |
| Earnings Per Share Basic | -5.79 | 15.37 | 2.29 | - | -22.93 | 1.92 |
| Earnings Per Share Diluted | -5.79 | 15.37 | 2.29 | - | -22.93 | 1.92 |
| Weighted Average Shares Outstanding | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million | 24.81 Million |
| Gross Margin | 0.35 | 0.32 | 0.29 | 0.29 | 0.31 | 0.35 |
| EBIT Margin | 0.07 | 0.02 | 0.03 | - | -0.07 | 0.03 |
| Profit Margin | -0.03 | 0.07 | 0.01 | -0.00 | -0.14 | 0.01 |
| EBITDA | 390.16 Million | 118.62 Million | 155.95 Million | - | -290.74 Million | 115.1 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | -0.01 | 0.00 | -0.00 | -0.04 |
WEWIN
IG6
ALGWF
PLLTL
SEMAC
JAGSNPHARM