JPY 885.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 32.78 Billion | 32.38 Billion | 35.21 Billion | 49.29 Billion | 49.72 Billion | 50.87 Billion |
Total Current Assets | 19.25 Billion | 18.82 Billion | 22.03 Billion | 25.21 Billion | 24.79 Billion | 25.05 Billion |
Cash And Short Term Investments | 1.15 Billion | 6.91 Billion | 3.27 Billion | 5.2 Billion | 5.2 Billion | 3.95 Billion |
Cash and Cash Equivalents | 1.15 Billion | 6.91 Billion | 3.27 Billion | 5.2 Billion | 5.2 Billion | 3.95 Billion |
Short Term Investments | - | - | -2 Million | - | - | - |
Net Receivables | 10.04 Billion | 4.02 Billion | 5.72 Billion | - | - | - |
Inventory | 7.26 Billion | 7.15 Billion | 11.59 Billion | 11.24 Billion | 10.29 Billion | 12.36 Billion |
Other Current Assets | 796 Million | 729 Million | 1.43 Billion | 8.77 Billion | 9.3 Billion | 8.73 Billion |
Total Non-Current Assets | 13.52 Billion | 13.56 Billion | 13.18 Billion | 24.09 Billion | 24.95 Billion | 25.81 Billion |
Net PPE | 11.87 Billion | 11.76 Billion | 11.63 Billion | 21.44 Billion | 21.94 Billion | 22.06 Billion |
Good Will And Intangible Assets | 91 Million | 94 Million | 63 Million | 438 Million | 513 Million | 618 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 91 Million | 94 Million | 63 Million | 438 Million | 513 Million | 618 Million |
Long-Term Investments | - | 1.5 Billion | 1.28 Billion | - | - | - |
Tax Assets | 361 Million | 75 Million | 61 Million | 116 Million | 4 Million | - |
Other Non Current Assets | 1.19 Billion | 126 Million | 134 Million | 2.09 Billion | 2.48 Billion | 3.13 Billion |
Other Assets | 4 Million | 3 Million | 3 Million | -17 Million | -20 Million | 1 Million |
Total Liabilities | 19.79 Billion | 23.62 Billion | 23.6 Billion | 27.79 Billion | 28.38 Billion | 29.63 Billion |
Total Current Liabilities | 11.54 Billion | 10.7 Billion | 10.95 Billion | 14.44 Billion | 13.85 Billion | 14.38 Billion |
Account Payables | 1.47 Billion | 1.53 Billion | 2.55 Billion | 5.05 Billion | 4.3 Billion | 3.76 Billion |
Tax Payables | 73 Million | 1 Million | 40 Million | 83 Million | 83 Million | 53 Million |
Short Term Debt | 8.31 Billion | 8.11 Billion | 6.67 Billion | 6.99 Billion | 7.37 Billion | 8.78 Billion |
Deferred Revenue | - | 28 Million | 244 Million | 83 Million | 83 Million | 53 Million |
Other Current Liabilities | 1.75 Billion | 1.02 Billion | 1.47 Billion | 2.31 Billion | 2.09 Billion | 1.77 Billion |
Total Non Current Liabilities | 8.24 Billion | 12.91 Billion | 12.65 Billion | 13.35 Billion | 14.52 Billion | 15.25 Billion |
Long-Term Debt | 1.18 Billion | 5.56 Billion | 5.21 Billion | 4.61 Billion | 5.62 Billion | 6.51 Billion |
Deferred Revenue Non Current | - | 3.89 Billion | 4.07 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.9 Billion | 68 Million | 64 Million | 4.21 Billion | 4.06 Billion | 3.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.99 Billion | 8.76 Billion | 11.61 Billion | 21.49 Billion | 21.33 Billion | - |
Stock Holders Equity | 12.98 Billion | 8.75 Billion | 11.59 Billion | 21.49 Billion | 21.33 Billion | 21.23 Billion |
Common Stock | 9.02 Billion | 6.28 Billion | 6.28 Billion | 6.28 Billion | - | 6.28 Billion |
Retained Earnings | -7.72 Billion | -6.4 Billion | -3.07 Billion | 4.18 Billion | 3.76 Billion | 3.7 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 12.98 Billion | 8.75 Billion | 11.59 Billion | 21.49 Billion | 21.33 Billion | 21.23 Billion |
Capital Lease Obligation | 785 Million | 952 Million | 1.13 Billion | 1.26 Billion | 1.49 Billion | 1.52 Billion |
Total Investments | 1.05 Billion | 1.5 Billion | 1.28 Billion | 1.93 Billion | 2.3 Billion | 2.84 Billion |
Total Debt | 9.5 Billion | 13.68 Billion | 11.89 Billion | 11.6 Billion | 12.99 Billion | 15.3 Billion |
Net Debt | 8.34 Billion | 6.77 Billion | 8.61 Billion | 6.4 Billion | 7.79 Billion | 11.34 Billion |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 38.17 Billion | 35.65 Billion | 33.34 Billion | 32.78 Billion | 32.78 Billion | 28.77 Billion |
Total Current Assets | 24.77 Billion | 22.17 Billion | 19.85 Billion | 19.25 Billion | 19.25 Billion | 15.47 Billion |
Cash And Short Term Investments | 1.23 Billion | 672 Million | 609 Million | 1.15 Billion | 1.15 Billion | 3.7 Billion |
Cash and Cash Equivalents | 1.23 Billion | 672 Million | 609 Million | 1.15 Billion | 1.15 Billion | 3.7 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.9 Billion | 11.27 Billion | 10.57 Billion | 10.04 Billion | 10.04 Billion | - |
Inventory | 11.01 Billion | 9.03 Billion | 7.87 Billion | 7.26 Billion | 7.26 Billion | 7.72 Billion |
Other Current Assets | 1.61 Billion | 1.19 Billion | 791 Million | 796 Million | 796 Million | 4.04 Billion |
Total Non-Current Assets | 13.4 Billion | 13.47 Billion | 13.49 Billion | 13.52 Billion | 13.52 Billion | 13.31 Billion |
Net PPE | 12 Billion | 11.86 Billion | 11.84 Billion | 11.87 Billion | 11.87 Billion | 11.86 Billion |
Good Will And Intangible Assets | 96 Million | 77 Million | 84 Million | 91 Million | 91 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 91 Million | 91 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 361 Million | 361 Million | - |
Other Non Current Assets | 1.3 Billion | 1.52 Billion | 1.55 Billion | 1.19 Billion | 1.19 Billion | 1.44 Billion |
Other Assets | 1 Million | 1 Million | 1 Million | 4 Million | 4 Million | -9 Million |
Total Liabilities | 24.51 Billion | 21.59 Billion | 19.56 Billion | 19.79 Billion | 19.79 Billion | 21.59 Billion |
Total Current Liabilities | 16.62 Billion | 13.62 Billion | 11.53 Billion | 11.54 Billion | 11.54 Billion | 9.8 Billion |
Account Payables | 2.51 Billion | 2.36 Billion | 1.87 Billion | 1.47 Billion | 1.47 Billion | 1.39 Billion |
Tax Payables | 98 Million | 106 Million | 81 Million | 73 Million | 73 Million | 17 Million |
Short Term Debt | 10.66 Billion | 8.41 Billion | 7.44 Billion | 8.31 Billion | 8.31 Billion | 6.41 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.44 Billion | 2.85 Billion | 2.21 Billion | 1.75 Billion | 1.75 Billion | 1.99 Billion |
Total Non Current Liabilities | 7.88 Billion | 7.97 Billion | 8.02 Billion | 8.24 Billion | 8.24 Billion | 11.79 Billion |
Long-Term Debt | 541 Million | 526 Million | 528 Million | 1.18 Billion | 1.18 Billion | 3.92 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Billion | 4.3 Billion | 4.35 Billion | 3.9 Billion | 3.9 Billion | 4.72 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.65 Billion | 14.05 Billion | 13.77 Billion | 12.99 Billion | 12.99 Billion | 7.17 Billion |
Stock Holders Equity | 13.64 Billion | 14.03 Billion | 13.76 Billion | 12.98 Billion | 12.98 Billion | 7.17 Billion |
Common Stock | 9.02 Billion | 9.02 Billion | 9.02 Billion | 9.02 Billion | 9.02 Billion | 6.28 Billion |
Retained Earnings | -7.21 Billion | -7.08 Billion | -7.21 Billion | -7.72 Billion | -7.72 Billion | -7.88 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 13.64 Billion | 14.03 Billion | 13.76 Billion | 12.98 Billion | 12.98 Billion | 7.17 Billion |
Capital Lease Obligation | - | - | - | 785 Million | 785 Million | - |
Total Investments | 883 Million | 988 Million | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.07 Billion |
Total Debt | 11.2 Billion | 8.93 Billion | 7.97 Billion | 9.5 Billion | 9.5 Billion | 10.33 Billion |
Net Debt | 9.96 Billion | 8.26 Billion | 7.36 Billion | 8.34 Billion | 8.34 Billion | 6.63 Billion |
NOIDATOLL
SOHO
ARTR
GMRP&UI
600020
VWS