JPY 2047.0
(1.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 34.76 Billion | 31.17 Billion | 30.78 Billion | 20.75 Billion |
Total Current Assets | 7.24 Billion | 4.58 Billion | 4.26 Billion | 2.71 Billion |
Cash And Short Term Investments | 4.42 Billion | 2.2 Billion | 2.19 Billion | 1.49 Billion |
Cash and Cash Equivalents | 4.42 Billion | 2.2 Billion | 2.19 Billion | 1.49 Billion |
Short Term Investments | - | - | - | - |
Net Receivables | 1.15 Billion | 916 Million | 671 Million | 339 Million |
Inventory | 1.49 Billion | 1.31 Billion | 1.29 Billion | 829 Million |
Other Current Assets | 167 Million | 147 Million | 95 Million | 54 Million |
Total Non-Current Assets | 27.52 Billion | 26.58 Billion | 26.52 Billion | 18.03 Billion |
Net PPE | 5.34 Billion | 4.52 Billion | 4.54 Billion | 3.75 Billion |
Good Will And Intangible Assets | 20.15 Billion | 20.18 Billion | 20.22 Billion | 12.95 Billion |
Good Will | 13.89 Billion | 13.89 Billion | 13.89 Billion | 9.54 Billion |
Intangible Assets | 6.26 Billion | 6.28 Billion | 6.32 Billion | 3.41 Billion |
Long-Term Investments | 1.88 Billion | 1.75 Billion | 1.68 Billion | 1.29 Billion |
Tax Assets | 116 Million | 100 Million | 59 Million | 9 Million |
Other Non Current Assets | 25 Million | 14 Million | 15 Million | 18 Million |
Other Assets | - | - | 1 Million | 1 Million |
Total Liabilities | 21.49 Billion | 22.09 Billion | 22.34 Billion | 16.48 Billion |
Total Current Liabilities | 4.29 Billion | 4.14 Billion | 2.61 Billion | 1.81 Billion |
Account Payables | 428 Million | 371 Million | 269 Million | 155 Million |
Tax Payables | 770 Million | 759 Million | 185 Million | 31 Million |
Short Term Debt | 1.98 Billion | 1.99 Billion | 1.4 Billion | 1.03 Billion |
Deferred Revenue | 1.21 Billion | 1.06 Billion | 389 Million | 140 Million |
Other Current Liabilities | 667 Million | 716 Million | 560 Million | 485 Million |
Total Non Current Liabilities | 17.2 Billion | 17.94 Billion | 19.72 Billion | 14.67 Billion |
Long-Term Debt | 14.47 Billion | 15.11 Billion | 16.82 Billion | 12.93 Billion |
Deferred Revenue Non Current | 37 Million | 33 Million | 35 Million | 4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 502 Million | 502 Million | 503 Million | 503 Million |
Other Liabilities | - | - | - | - |
Total Equity | 13.27 Billion | 9.08 Billion | 8.43 Billion | 4.26 Billion |
Stock Holders Equity | 13.27 Billion | 4.67 Billion | 4.36 Billion | 2.23 Billion |
Common Stock | 900 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 1.77 Billion | -443 Million | -731 Million | -821 Million |
Accumulated other comprehensive income | 67 Million | 23 Million | 6 Million | - |
Common Stock Equity | 13.27 Billion | 4.67 Billion | 4.36 Billion | 2.23 Billion |
Capital Lease Obligation | 2.73 Billion | 2.49 Billion | 2.62 Billion | 2.23 Billion |
Total Investments | 1.88 Billion | 1.75 Billion | 1.68 Billion | 1.29 Billion |
Total Debt | 16.45 Billion | 17.1 Billion | 18.22 Billion | 13.96 Billion |
Net Debt | 12.03 Billion | 14.89 Billion | 16.02 Billion | 12.47 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.13 Billion | 35.27 Billion | 34.76 Billion | 34.76 Billion | 32.16 Billion | 31.43 Billion |
Total Current Assets | 7.1 Billion | 7.02 Billion | 7.24 Billion | 7.24 Billion | 5.05 Billion | 4.9 Billion |
Cash And Short Term Investments | 4.03 Billion | 4.23 Billion | 4.42 Billion | 4.42 Billion | 2.52 Billion | 2.31 Billion |
Cash and Cash Equivalents | 4.03 Billion | 4.23 Billion | 4.42 Billion | 4.42 Billion | 2.52 Billion | 2.31 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.25 Billion | 1.04 Billion | 1.15 Billion | 1.15 Billion | 927 Million | 1.07 Billion |
Inventory | 1.67 Billion | 1.56 Billion | 1.49 Billion | 1.49 Billion | 1.41 Billion | 1.39 Billion |
Other Current Assets | 146 Million | 174 Million | 167 Million | 167 Million | 184 Million | 117 Million |
Total Non-Current Assets | 29.03 Billion | 28.25 Billion | 27.52 Billion | 27.52 Billion | 27.1 Billion | 26.53 Billion |
Net PPE | 6.77 Billion | 6.08 Billion | 5.34 Billion | 5.34 Billion | 5.03 Billion | 4.43 Billion |
Good Will And Intangible Assets | 20.19 Billion | 20.15 Billion | 20.15 Billion | 20.15 Billion | 20.16 Billion | 20.17 Billion |
Good Will | 13.95 Billion | 13.89 Billion | 13.89 Billion | 13.89 Billion | 13.89 Billion | 13.89 Billion |
Intangible Assets | 6.24 Billion | 6.25 Billion | 6.26 Billion | 6.26 Billion | 6.26 Billion | 6.27 Billion |
Long-Term Investments | 1.92 Billion | 1.91 Billion | 1.88 Billion | 1.88 Billion | 1.82 Billion | 1.81 Billion |
Tax Assets | 95 Million | 74 Million | 116 Million | 116 Million | 62 Million | 85 Million |
Other Non Current Assets | 40 Million | 25 Million | 25 Million | 25 Million | 26 Million | 28 Million |
Other Assets | 1 Million | 1 Million | - | - | - | - |
Total Liabilities | 21.59 Billion | 21.69 Billion | 21.49 Billion | 21.49 Billion | 21.48 Billion | 21.29 Billion |
Total Current Liabilities | 4.61 Billion | 4.18 Billion | 4.29 Billion | 4.29 Billion | 3.94 Billion | 3.88 Billion |
Account Payables | 486 Million | 489 Million | 428 Million | 428 Million | 506 Million | 410 Million |
Tax Payables | 932 Million | 418 Million | 770 Million | 770 Million | 416 Million | 541 Million |
Short Term Debt | 2.06 Billion | 1.59 Billion | 1.98 Billion | 1.98 Billion | 2 Billion | 1.96 Billion |
Deferred Revenue | 1.3 Billion | 1.36 Billion | 1.21 Billion | 1.21 Billion | 692 Million | 808 Million |
Other Current Liabilities | 768 Million | 730 Million | 667 Million | 667 Million | 741 Million | 705 Million |
Total Non Current Liabilities | 16.97 Billion | 17.51 Billion | 17.2 Billion | 17.2 Billion | 17.53 Billion | 17.4 Billion |
Long-Term Debt | 14.24 Billion | 14.82 Billion | 14.47 Billion | 14.47 Billion | 14.73 Billion | 14.55 Billion |
Deferred Revenue Non Current | 47 Million | 37 Million | 37 Million | 37 Million | 34 Million | 33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 503 Million | 504 Million | 502 Million | 502 Million | 502 Million | 502 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.54 Billion | 13.58 Billion | 13.27 Billion | 13.27 Billion | 10.67 Billion | 10.14 Billion |
Stock Holders Equity | 14.54 Billion | 13.58 Billion | 13.27 Billion | 13.27 Billion | 10.67 Billion | 10.14 Billion |
Common Stock | 900 Million | 900 Million | 900 Million | 900 Million | 10 Million | 10 Million |
Retained Earnings | 3.45 Billion | 2.51 Billion | 1.77 Billion | 1.77 Billion | 958 Million | 444 Million |
Accumulated other comprehensive income | 119 Million | 95 Million | 67 Million | 67 Million | 70 Million | 53 Million |
Common Stock Equity | 14.54 Billion | 13.58 Billion | 13.27 Billion | 13.27 Billion | 10.67 Billion | 10.14 Billion |
Capital Lease Obligation | 3.03 Billion | 3.23 Billion | 2.73 Billion | 2.73 Billion | 2.55 Billion | 2.34 Billion |
Total Investments | 1.92 Billion | 1.91 Billion | 1.88 Billion | 1.88 Billion | 1.82 Billion | 1.81 Billion |
Total Debt | 16.3 Billion | 16.42 Billion | 16.45 Billion | 16.45 Billion | 16.74 Billion | 16.51 Billion |
Net Debt | 12.27 Billion | 12.18 Billion | 12.03 Billion | 12.03 Billion | 14.21 Billion | 14.2 Billion |
UPF
CDA
NNDM
4040
MTLRP
011785