JPY 3585.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 146.62 Billion | 52.04 Billion | 25 Billion | 16.74 Billion | 14.64 Billion | 7.39 Billion |
Total Current Assets | 33.9 Billion | 25.76 Billion | 15.78 Billion | 8.95 Billion | 8.03 Billion | 2.98 Billion |
Cash And Short Term Investments | 30.68 Billion | 24.24 Billion | 14.83 Billion | 8.39 Billion | 7.18 Billion | 2.32 Billion |
Cash and Cash Equivalents | 29.85 Billion | 24.24 Billion | 14.83 Billion | 8.39 Billion | 7.18 Billion | 2.32 Billion |
Short Term Investments | 835.04 Million | -205.68 Million | -182.68 Million | -80.17 Million | -87.6 Million | -36.42 Million |
Net Receivables | 638.58 Million | 529.96 Million | 592.82 Million | 397.01 Million | 482.46 Million | 379.71 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 2.58 Billion | 985.19 Million | 354.63 Million | 160.03 Million | 361.67 Million | 275.01 Million |
Total Non-Current Assets | 112.71 Billion | 26.27 Billion | 9.22 Billion | 7.79 Billion | 6.61 Billion | 4.41 Billion |
Net PPE | 110.38 Billion | 25.42 Billion | 8.31 Billion | 6.96 Billion | 5.86 Billion | 3.63 Billion |
Good Will And Intangible Assets | 1.79 Billion | 376.12 Million | 340.23 Million | 329.39 Million | 586.71 Million | 654.69 Million |
Good Will | 316.97 Million | 338.35 Million | 339.6 Million | 329.14 Million | 579.1 Million | 638.63 Million |
Intangible Assets | 1.48 Billion | 37.77 Million | 634 Thousand | 252 Thousand | 7.61 Million | 16.05 Million |
Long-Term Investments | 50.32 Million | 256 Million | 233 Million | 122 Million | 166 Million | 125 Million |
Tax Assets | 230.27 Million | 219.5 Million | 331.59 Million | 369.84 Million | -87.6 Million | -36.42 Million |
Other Non Current Assets | 247.41 Million | -484 Thousand | 148 Thousand | 147 Thousand | 88.48 Million | 36.96 Million |
Other Assets | 1.00 | 3000.00 | 2000.00 | 1000.00 | 2000.00 | 1000.00 |
Total Liabilities | 92.16 Billion | 39.14 Billion | 9.78 Billion | 9.6 Billion | 8.01 Billion | 4.88 Billion |
Total Current Liabilities | 24.02 Billion | 16.83 Billion | 9.21 Billion | 3.88 Billion | 3.28 Billion | 2.14 Billion |
Account Payables | 720.13 Million | 277.24 Million | 294.32 Million | 129.41 Million | 193.46 Million | 172.46 Million |
Tax Payables | 167.75 Million | 61.73 Million | 108.17 Million | 61.78 Million | 58 Million | 28.14 Million |
Short Term Debt | 2.73 Billion | 1.1 Billion | 284.55 Million | 475.7 Million | 258.32 Million | 147.15 Million |
Deferred Revenue | 10.59 Billion | 15.33 Billion | 8.55 Billion | 3.23 Billion | 2.78 Billion | 1.78 Billion |
Other Current Liabilities | 9.96 Billion | 106.39 Million | 79.35 Million | 44.36 Million | 48.8 Million | 38.3 Million |
Total Non Current Liabilities | 68.13 Billion | 22.31 Billion | 569.57 Million | 5.72 Billion | 4.72 Billion | 2.74 Billion |
Long-Term Debt | 66.29 Billion | 21.3 Billion | 448.58 Million | 719.69 Million | 825.5 Million | 671.28 Million |
Deferred Revenue Non Current | - | - | - | 4.98 Billion | 3.86 Billion | 2.04 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Billion | 1.01 Billion | 120.99 Million | 20.99 Million | 27.6 Million | 2.24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 54.45 Billion | 12.89 Billion | 15.21 Billion | 7.13 Billion | 6.63 Billion | 2.5 Billion |
Stock Holders Equity | 30.82 Billion | 12.89 Billion | 15.21 Billion | 7.13 Billion | 6.63 Billion | 1.54 Billion |
Common Stock | 16.58 Billion | 7.99 Billion | 7.98 Billion | 4.3 Billion | 4.27 Billion | 1.39 Billion |
Retained Earnings | -635.28 Million | -434.46 Million | 1.16 Billion | 523.95 Million | 17.48 Million | -1.45 Billion |
Accumulated other comprehensive income | -394.66 Million | -723.13 Million | 12.11 Million | -149.5 Million | -88.28 Million | -51.53 Million |
Common Stock Equity | 30.82 Billion | 12.89 Billion | 15.21 Billion | 7.13 Billion | 6.63 Billion | 1.54 Billion |
Capital Lease Obligation | 643.55 Million | 336.27 Million | 523.13 Million | 775.39 Million | 738.83 Million | 505.94 Million |
Total Investments | 885.36 Million | 50.32 Million | 50.32 Million | 41.82 Million | 78.39 Million | 88.57 Million |
Total Debt | 69.67 Billion | 22.41 Billion | 733.13 Million | 1.19 Billion | 1.08 Billion | 818.44 Million |
Net Debt | 39.82 Billion | -1.83 Billion | -14.1 Billion | -7.2 Billion | -6.1 Billion | -1.51 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 157.43 Billion | 146.62 Billion | 146.62 Billion | 133.54 Billion | 115.81 Billion | 86.4 Billion |
Total Current Assets | 34.37 Billion | 33.9 Billion | 33.9 Billion | 28.28 Billion | 32.09 Billion | 28.53 Billion |
Cash And Short Term Investments | 31.77 Billion | 30.68 Billion | 30.68 Billion | 24.87 Billion | 28.41 Billion | 24.31 Billion |
Cash and Cash Equivalents | 31.77 Billion | 29.85 Billion | 29.85 Billion | 24.87 Billion | 28.41 Billion | 24.31 Billion |
Short Term Investments | - | 835.04 Million | 835.04 Million | 662 Thousand | 908 Thousand | 438 Thousand |
Net Receivables | 575 Million | 638.58 Million | 638.58 Million | 776.67 Million | 605.65 Million | 648.92 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 2.02 Billion | 2.58 Billion | 2.58 Billion | 2.63 Billion | 3.06 Billion | 3.57 Billion |
Total Non-Current Assets | 123.06 Billion | 112.71 Billion | 112.71 Billion | 105.25 Billion | 83.72 Billion | 57.86 Billion |
Net PPE | 120.09 Billion | 110.38 Billion | 110.38 Billion | 103.11 Billion | 81.92 Billion | 56.6 Billion |
Good Will And Intangible Assets | 2.06 Billion | 1.79 Billion | 1.79 Billion | 1.61 Billion | 1.29 Billion | 775.68 Million |
Good Will | 324 Million | 316.97 Million | 316.97 Million | 345.1 Million | 353.58 Million | 335.38 Million |
Intangible Assets | 1.73 Billion | 1.48 Billion | 1.48 Billion | 1.27 Billion | 942.36 Million | 440.29 Million |
Long-Term Investments | 903 Million | 50.32 Million | 50.32 Million | 515 Million | 500 Million | 487 Million |
Tax Assets | - | 230.27 Million | 230.27 Million | -515 Million | -500 Million | 57.86 Billion |
Other Non Current Assets | 2 Million | 247.41 Million | 247.41 Million | 515.66 Million | 500.9 Million | -57.86 Billion |
Other Assets | - | 1.00 | 1.00 | 2000.00 | 2000.00 | 1000.00 |
Total Liabilities | 99.34 Billion | 92.16 Billion | 92.16 Billion | 100.39 Billion | 87.64 Billion | 72.45 Billion |
Total Current Liabilities | 25.27 Billion | 24.02 Billion | 24.02 Billion | 36.8 Billion | 34.26 Billion | 35.42 Billion |
Account Payables | 377 Million | 720.13 Million | 720.13 Million | 495.78 Million | 363.46 Million | 242.93 Million |
Tax Payables | - | 167.75 Million | 167.75 Million | - | - | - |
Short Term Debt | 4.13 Billion | 2.73 Billion | 2.73 Billion | 4.12 Billion | 5.05 Billion | 3.68 Billion |
Deferred Revenue | 11.66 Billion | 10.59 Billion | 10.59 Billion | 30.76 Billion | 27.88 Billion | 30.59 Billion |
Other Current Liabilities | 9.1 Billion | 9.96 Billion | 9.96 Billion | 1.41 Billion | 958.63 Million | 893.06 Million |
Total Non Current Liabilities | 74.06 Billion | 68.13 Billion | 68.13 Billion | 63.59 Billion | 53.38 Billion | 37.02 Billion |
Long-Term Debt | 73.02 Billion | 66.29 Billion | 66.29 Billion | 62.38 Billion | 52.77 Billion | 35.7 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.04 Billion | 1.84 Billion | 1.84 Billion | 1.2 Billion | 604.06 Million | 1.32 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 58.08 Billion | 54.45 Billion | 54.45 Billion | 33.14 Billion | 28.16 Billion | 13.95 Billion |
Stock Holders Equity | 31.54 Billion | 30.82 Billion | 30.82 Billion | 14.08 Billion | 14.43 Billion | 12.82 Billion |
Common Stock | 16.58 Billion | 16.58 Billion | 16.58 Billion | 8 Billion | 8 Billion | 8 Billion |
Retained Earnings | -681 Million | -635.28 Million | -635.28 Million | -437.56 Million | -317.64 Million | -366.42 Million |
Accumulated other comprehensive income | 289 Million | -394.66 Million | -394.66 Million | -105.78 Million | 222.01 Million | -870.16 Million |
Common Stock Equity | 31.54 Billion | 30.82 Billion | 30.82 Billion | 14.08 Billion | 14.43 Billion | 12.82 Billion |
Capital Lease Obligation | - | 643.55 Million | 643.55 Million | - | - | - |
Total Investments | 903 Million | 885.36 Million | 885.36 Million | 515.66 Million | 500.9 Million | 487.43 Million |
Total Debt | 77.15 Billion | 69.67 Billion | 69.67 Billion | 66.51 Billion | 57.83 Billion | 39.39 Billion |
Net Debt | 45.38 Billion | 39.82 Billion | 39.82 Billion | 41.63 Billion | 29.41 Billion | 15.07 Billion |
0305
603203
SOUTHWEST
LAAC
BCAL
AUB