JPY 2947.0
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.32 Billion | 14.55 Billion | 11.44 Billion | 10.28 Billion | 9.05 Billion | 7.22 Billion |
Total Current Assets | 14.64 Billion | 12.96 Billion | 9.99 Billion | 8.92 Billion | 7.71 Billion | 6.05 Billion |
Cash And Short Term Investments | 10.55 Billion | 10.18 Billion | 7.48 Billion | 7.18 Billion | 5.86 Billion | 4.39 Billion |
Cash and Cash Equivalents | 10.55 Billion | 10.18 Billion | 7.48 Billion | 7.18 Billion | 5.86 Billion | 4.39 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.84 Billion | 2.5 Billion | 2.3 Billion | 1.6 Billion | 1.65 Billion | 1.55 Billion |
Inventory | 135.35 Million | 176.01 Million | 112.35 Million | 73.46 Million | 139.22 Million | 81.25 Million |
Other Current Assets | 112.78 Million | 94.19 Million | 82.1 Million | 66.92 Million | 54.69 Million | 30.05 Million |
Total Non-Current Assets | 1.67 Billion | 1.59 Billion | 1.45 Billion | 1.35 Billion | 1.34 Billion | 1.16 Billion |
Net PPE | 82.84 Million | 60.51 Million | 69.31 Million | 27.81 Million | 21.56 Million | 21.38 Million |
Good Will And Intangible Assets | 3.57 Million | 4.47 Million | 10.51 Million | 63.69 Million | 118.85 Million | 173.99 Million |
Good Will | - | - | 4.56 Million | 59.33 Million | 114.1 Million | 168.87 Million |
Intangible Assets | 3.57 Million | 4.47 Million | 5.95 Million | 4.35 Million | 4.74 Million | 5.11 Million |
Long-Term Investments | 970.39 Million | 937.75 Million | 922.38 Million | 788 Million | 826.08 Million | 779.45 Million |
Tax Assets | 399.32 Million | 370.68 Million | 228.27 Million | 324.28 Million | 222.71 Million | 39.25 Million |
Other Non Current Assets | 221.93 Million | 223.62 Million | 219.95 Million | 153.44 Million | 151.93 Million | 147.61 Million |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 1000.00 | 3000.00 | 1000.00 |
Total Liabilities | 3.86 Billion | 3.96 Billion | 2.85 Billion | 3.38 Billion | 3.39 Billion | 3.94 Billion |
Total Current Liabilities | 3.85 Billion | 3.93 Billion | 2.74 Billion | 3.1 Billion | 2.66 Billion | 2.51 Billion |
Account Payables | 926.72 Million | 1.04 Billion | 718.08 Million | 483.82 Million | 451.21 Million | 387.91 Million |
Tax Payables | 669.73 Million | 990.04 Million | 476.74 Million | 566.53 Million | 371.11 Million | 315.26 Million |
Short Term Debt | 11.93 Million | 80.94 Million | 173.27 Million | 448.88 Million | 706.5 Million | 911.87 Million |
Deferred Revenue | 2.22 Billion | - | 1.51 Billion | 1.68 Billion | 1.18 Billion | 315.26 Million |
Other Current Liabilities | 692.87 Million | 2.8 Billion | 342.84 Million | 484.11 Million | 321.36 Million | 897.71 Million |
Total Non Current Liabilities | 14.38 Million | 26.31 Million | 107.8 Million | 281.08 Million | 729.96 Million | 1.43 Billion |
Long-Term Debt | - | 11.93 Million | 92.87 Million | 266.15 Million | 715.03 Million | 1.42 Billion |
Deferred Revenue Non Current | - | -71.27 Million | -71.39 Million | -33.19 Million | -39.3 Million | -20.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -61.61 Million | 14.38 Million | 14.93 Million | 14.93 Million | 14.93 Million | 15.51 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.45 Billion | 10.59 Billion | 8.58 Billion | 6.9 Billion | 5.65 Billion | 3.27 Billion |
Stock Holders Equity | 12.14 Billion | 10.33 Billion | 8.36 Billion | 6.73 Billion | 5.51 Billion | 3.14 Billion |
Common Stock | 1.11 Billion | 1.06 Billion | 1.05 Billion | 1.04 Billion | 1.03 Billion | 329.42 Million |
Retained Earnings | 9.7 Billion | 8.01 Billion | 6.1 Billion | 4.6 Billion | 3.39 Billion | 2.46 Billion |
Accumulated other comprehensive income | 268.44 Million | 237.76 Million | 222.2 Million | 102.82 Million | 114.28 Million | 77.7 Million |
Common Stock Equity | 12.14 Billion | 10.33 Billion | 8.36 Billion | 6.73 Billion | 5.51 Billion | 3.14 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 970.39 Million | 937.75 Million | 922.38 Million | 788 Million | 826.08 Million | 779.45 Million |
Total Debt | 11.93 Million | 92.87 Million | 266.15 Million | 715.03 Million | 1.42 Billion | 2.33 Billion |
Net Debt | -10.53 Billion | -10.09 Billion | -7.22 Billion | -6.46 Billion | -4.44 Billion | -2.06 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.21 Billion | 14.86 Billion | 16.32 Billion | 16.32 Billion | 14.44 Billion | 14.84 Billion |
Total Current Assets | 14.62 Billion | 13.41 Billion | 14.64 Billion | 14.64 Billion | 12.88 Billion | 13.37 Billion |
Cash And Short Term Investments | 10.68 Billion | 9.21 Billion | 10.55 Billion | 10.55 Billion | 9.21 Billion | 9.83 Billion |
Cash and Cash Equivalents | 10.68 Billion | 9.21 Billion | 10.55 Billion | 10.55 Billion | 9.21 Billion | 9.83 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.74 Billion | 3.94 Billion | 3.84 Billion | 3.84 Billion | 2.62 Billion | 2.54 Billion |
Inventory | 93.25 Million | 148.41 Million | 135.35 Million | 135.35 Million | 236.09 Million | 194.91 Million |
Other Current Assets | 95.08 Million | 102.74 Million | 112.78 Million | 112.78 Million | 806.38 Million | 797.3 Million |
Total Non-Current Assets | 1.59 Billion | 1.45 Billion | 1.67 Billion | 1.67 Billion | 1.56 Billion | 1.47 Billion |
Net PPE | 91.74 Million | 87.45 Million | 82.84 Million | 82.84 Million | 87.5 Million | 60.1 Million |
Good Will And Intangible Assets | 2.76 Million | 3.16 Million | 3.57 Million | 3.57 Million | 3.98 Million | 4.38 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.76 Million | 3.16 Million | 3.57 Million | 3.57 Million | 3.98 Million | 4.38 Million |
Long-Term Investments | 1.07 Billion | 1.07 Billion | 970.39 Million | 970.39 Million | 973.04 Million | 993.29 Million |
Tax Assets | 3000.00 | 1999.00 | 399.32 Million | 399.32 Million | -973.04 Million | -993.29 Million |
Other Non Current Assets | 428.66 Million | 290.94 Million | 221.93 Million | 221.93 Million | 1.46 Billion | 1.41 Billion |
Other Assets | - | 1.00 | 3000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 2.91 Billion | 2.39 Billion | 3.86 Billion | 3.86 Billion | 3.13 Billion | 3.65 Billion |
Total Current Liabilities | 2.89 Billion | 2.37 Billion | 3.85 Billion | 3.85 Billion | 3.11 Billion | 3.63 Billion |
Account Payables | 868.02 Million | 925.62 Million | 926.72 Million | 926.72 Million | 902.74 Million | 986.15 Million |
Tax Payables | 618.65 Million | 117.79 Million | 669.73 Million | 669.73 Million | 348.26 Million | 574.74 Million |
Short Term Debt | - | - | 11.93 Million | 11.93 Million | 29.79 Million | 41.69 Million |
Deferred Revenue | - | - | 2.22 Billion | 2.22 Billion | 1.67 Billion | 1.46 Billion |
Other Current Liabilities | 2.03 Billion | 1.45 Billion | 692.87 Million | 692.87 Million | 515.99 Million | 1.14 Billion |
Total Non Current Liabilities | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million | 14.38 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.38 Million | 14.38 Million | -61.61 Million | -61.61 Million | 14.38 Million | 14.38 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.3 Billion | 12.47 Billion | 12.45 Billion | 12.45 Billion | 11.3 Billion | 11.19 Billion |
Stock Holders Equity | 12.95 Billion | 12.14 Billion | 12.14 Billion | 12.14 Billion | 11 Billion | 10.9 Billion |
Common Stock | 1.12 Billion | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.08 Billion | 1.08 Billion |
Retained Earnings | 10.38 Billion | 9.6 Billion | 9.7 Billion | 9.7 Billion | 8.61 Billion | 8.52 Billion |
Accumulated other comprehensive income | 390.11 Million | 361.56 Million | 268.44 Million | 268.44 Million | 279.15 Million | 284.64 Million |
Common Stock Equity | 12.95 Billion | 12.14 Billion | 12.14 Billion | 12.14 Billion | 11 Billion | 10.9 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.07 Billion | 1.07 Billion | 970.39 Million | 970.39 Million | 973.04 Million | 993.29 Million |
Total Debt | - | - | 11.93 Million | 11.93 Million | 29.79 Million | 41.69 Million |
Net Debt | -10.68 Billion | -9.21 Billion | -10.53 Billion | -10.53 Billion | -9.18 Billion | -9.79 Billion |
CAT
RPSGVENT
NEWH
OPTX
SUNFLAG
KISS