JPY 1519.0
(0.66%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.73 Billion | 5.02 Billion | 4.59 Billion | 4.04 Billion | 3.49 Billion | 3.15 Billion |
Total Current Assets | 4.9 Billion | 4.38 Billion | 4.05 Billion | 3.55 Billion | 3.03 Billion | 2.73 Billion |
Cash And Short Term Investments | 4.51 Billion | 4.06 Billion | 3.76 Billion | 3.15 Billion | 2.8 Billion | 2.49 Billion |
Cash and Cash Equivalents | 4.51 Billion | 4.06 Billion | 3.76 Billion | 3.15 Billion | 2.8 Billion | 2.49 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 362 Million | 275.63 Million | 248.05 Million | 359.94 Million | 210.8 Million | 220.31 Million |
Inventory | - | -13.8 Million | -17.43 Million | -16.02 Million | -17.07 Million | -29.32 Million |
Other Current Assets | 32.44 Million | 51.76 Million | 54.72 Million | 55.34 Million | 39.37 Million | 47.31 Million |
Total Non-Current Assets | 821.57 Million | 643.53 Million | 538.08 Million | 486.08 Million | 461.39 Million | 426.33 Million |
Net PPE | 40.76 Million | 53.72 Million | 67.39 Million | 74.06 Million | 82.22 Million | 97.17 Million |
Good Will And Intangible Assets | 635.93 Million | 455.41 Million | 331.34 Million | 296.75 Million | 263.51 Million | 228.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 635.93 Million | 455.41 Million | 331.34 Million | 296.75 Million | 263.51 Million | 228.11 Million |
Long-Term Investments | 62 Million | 62 Million | 53 Million | 34 Million | 34 Million | 35 Million |
Tax Assets | 82.39 Million | 72.18 Million | 86.38 Million | 81.31 Million | 81.39 Million | 66.8 Million |
Other Non Current Assets | 478.99 Thousand | 223 Thousand | -37 Thousand | -51 Thousand | 249 Thousand | -752 Thousand |
Other Assets | 1.00 | 1000.00 | 1000.00 | 2000.00 | 1000.00 | 1000.00 |
Total Liabilities | 1.12 Billion | 966.95 Million | 1.04 Billion | 962.87 Million | 820.21 Million | 796.88 Million |
Total Current Liabilities | 974.41 Million | 824.99 Million | 899.8 Million | 816.85 Million | 662.9 Million | 636.88 Million |
Account Payables | 37.55 Million | 24.83 Million | 31.28 Million | 27.82 Million | 25.67 Million | 11.07 Million |
Tax Payables | 203.41 Million | 173.04 Million | 194.13 Million | 175.5 Million | 124.36 Million | 146.44 Million |
Short Term Debt | 203.41 Million | -497.39 Million | -478.84 Million | -412.51 Million | -354.61 Million | -277.92 Million |
Deferred Revenue | 554.38 Million | 497.39 Million | 478.84 Million | 412.51 Million | 354.61 Million | 277.92 Million |
Other Current Liabilities | 179.05 Million | 800.16 Million | 868.52 Million | 789.02 Million | 637.22 Million | 625.81 Million |
Total Non Current Liabilities | 150.97 Million | 141.95 Million | 148.36 Million | 146.02 Million | 157.31 Million | 160 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 147.59 Million | 136.55 Million | 140.93 Million | 136.56 Million | 145.84 Million | 146.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.6 Billion | 4.05 Billion | 3.54 Billion | 3.07 Billion | 2.67 Billion | 2.36 Billion |
Stock Holders Equity | 4.6 Billion | 4.05 Billion | 3.54 Billion | 3.07 Billion | 2.67 Billion | 2.36 Billion |
Common Stock | 621.91 Million | 621.91 Million | 621.28 Million | 620.82 Million | 620.82 Million | 618.8 Million |
Retained Earnings | 3.3 Billion | 2.78 Billion | 2.28 Billion | 1.83 Billion | 1.43 Billion | 1.12 Billion |
Accumulated other comprehensive income | 51.49 Million | 33 Million | 15 Million | 1 Million | 2 Million | 2 Million |
Common Stock Equity | 4.6 Billion | 4.05 Billion | 3.54 Billion | 3.07 Billion | 2.67 Billion | 2.36 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 62 Million | 62 Million | 53 Million | 34 Million | 34 Million | 35 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.51 Billion | -4.06 Billion | -3.76 Billion | -3.15 Billion | -2.8 Billion | -2.49 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.03 Billion | 5.71 Billion | 5.73 Billion | 5.73 Billion | 5.37 Billion | 5.33 Billion |
Total Current Assets | 5.16 Billion | 4.88 Billion | 4.9 Billion | 4.9 Billion | 4.6 Billion | 4.59 Billion |
Cash And Short Term Investments | 4.73 Billion | 4.52 Billion | 4.51 Billion | 4.51 Billion | 4.25 Billion | 4.27 Billion |
Cash and Cash Equivalents | 4.73 Billion | 4.52 Billion | 4.51 Billion | 4.51 Billion | 4.25 Billion | 4.27 Billion |
Short Term Investments | - | - | - | - | 614 Thousand | 972 Thousand |
Net Receivables | 393.36 Million | 316 Million | 362 Million | 362 Million | 312.56 Million | 294.79 Million |
Inventory | - | - | - | - | -31.36 Million | -55 Million |
Other Current Assets | 34.76 Million | 45 Million | 32.44 Million | 32.44 Million | 72.17 Million | 85.87 Million |
Total Non-Current Assets | 875 Million | 828 Million | 821.57 Million | 821.57 Million | 766.8 Million | 733.44 Million |
Net PPE | 35.31 Million | 37 Million | 40.76 Million | 40.76 Million | 44.25 Million | 47.99 Million |
Good Will And Intangible Assets | 696.56 Million | 665 Million | 635.93 Million | 635.93 Million | 598.93 Million | 549.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 696.56 Million | 665 Million | 635.93 Million | 635.93 Million | 598.93 Million | 549.48 Million |
Long-Term Investments | - | 124 Million | 62 Million | 62 Million | 123 Million | 135 Million |
Tax Assets | - | -123.58 Million | 82.39 Million | 82.39 Million | -123 Million | -135 Million |
Other Non Current Assets | 143.13 Million | 125.58 Million | 478.99 Thousand | 478.99 Thousand | 123.61 Million | 135.97 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 2000.00 | 1000.00 |
Total Liabilities | 1.16 Billion | 1.05 Billion | 1.12 Billion | 1.12 Billion | 983.51 Million | 1.02 Billion |
Total Current Liabilities | 1.01 Billion | 908 Million | 974.41 Million | 974.41 Million | 837.47 Million | 884.56 Million |
Account Payables | 35.1 Million | 34 Million | 37.55 Million | 37.55 Million | 36.68 Million | 41.78 Million |
Tax Payables | - | 63.05 Million | 203.41 Million | 203.41 Million | 86 Million | 172.29 Million |
Short Term Debt | 252.22 Million | 63.05 Million | 203.41 Million | 203.41 Million | -561.79 Million | -520.83 Million |
Deferred Revenue | 590.78 Million | 600.95 Million | 554.38 Million | 554.38 Million | 561.79 Million | 520.83 Million |
Other Current Liabilities | 137.99 Million | 209.98 Million | 179.05 Million | 179.05 Million | 800.78 Million | 842.77 Million |
Total Non Current Liabilities | 151.08 Million | 151 Million | 150.97 Million | 150.97 Million | 146.04 Million | 144.48 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 151.08 Million | 151 Million | 147.59 Million | 147.59 Million | 146.04 Million | 144.48 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.87 Billion | 4.65 Billion | 4.6 Billion | 4.6 Billion | 4.39 Billion | 4.3 Billion |
Stock Holders Equity | 4.87 Billion | 4.65 Billion | 4.6 Billion | 4.6 Billion | 4.39 Billion | 4.3 Billion |
Common Stock | 621.91 Million | 621 Million | 621.91 Million | 621.91 Million | 621.91 Million | 621.91 Million |
Retained Earnings | 3.56 Billion | 3.35 Billion | 3.3 Billion | 3.3 Billion | 3.1 Billion | 3.01 Billion |
Accumulated other comprehensive income | 62.09 Million | 57 Million | 51.49 Million | 51.49 Million | 46.19 Million | 40.89 Million |
Common Stock Equity | 4.87 Billion | 4.65 Billion | 4.6 Billion | 4.6 Billion | 4.39 Billion | 4.3 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 124 Million | 62 Million | 62 Million | 123.61 Million | 135.97 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -4.73 Billion | -4.52 Billion | -4.51 Billion | -4.51 Billion | -4.25 Billion | -4.27 Billion |
ANZ
CERS
0I9F
1341
603928
MINDTECK