JPY 125.0
(-3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.61 Billion | 3.18 Billion | 3.57 Billion | 3.89 Billion | 4.46 Billion | 5.3 Billion |
Total Current Assets | 1.45 Billion | 2.04 Billion | 2.57 Billion | 3.12 Billion | 4.27 Billion | 5.19 Billion |
Cash And Short Term Investments | 1 Billion | 1.42 Billion | 2.07 Billion | 2.59 Billion | 3.95 Billion | 4.5 Billion |
Cash and Cash Equivalents | 1 Billion | 1.42 Billion | 2.07 Billion | 2.59 Billion | 3.95 Billion | 4.5 Billion |
Short Term Investments | - | - | - | - | - | -29.35 Million |
Net Receivables | 323.01 Million | 491.11 Million | 397.83 Million | 478.18 Million | 130.59 Million | 189 Million |
Inventory | 17.37 Million | 75.8 Million | 65.19 Million | 22.57 Million | 34.89 Million | 233.67 Million |
Other Current Assets | 105.68 Million | 59.63 Million | 33.46 Million | 27.84 Million | 155.57 Million | 257.43 Million |
Total Non-Current Assets | 2.16 Billion | 1.13 Billion | 1 Billion | 771.06 Million | 187.96 Million | 109.94 Million |
Net PPE | 2.9 Million | 33.26 Million | 38.78 Million | 42.79 Million | 47.46 Million | 25.47 Million |
Good Will And Intangible Assets | 3.93 Million | 54.61 Million | 27.95 Million | 71.68 Million | 836 Thousand | 375 Thousand |
Good Will | - | 1.84 Million | 9.2 Million | 16.56 Million | - | - |
Intangible Assets | 3.93 Million | 52.77 Million | 18.75 Million | 55.12 Million | 836 Thousand | 375 Thousand |
Long-Term Investments | 2.12 Billion | 1.04 Billion | 937.12 Million | 656.58 Million | 139.66 Million | 107 Million |
Tax Assets | 936 Thousand | -1.04 Billion | -937.12 Million | -656.58 Million | -139.66 Million | -29.35 Million |
Other Non Current Assets | 28.55 Million | 1.04 Billion | 937.12 Million | 656.58 Million | 139.66 Million | 6.44 Million |
Other Assets | - | 2000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Total Liabilities | 672.63 Million | 398.98 Million | 415.38 Million | 508.86 Million | 568.08 Million | 966.16 Million |
Total Current Liabilities | 353.07 Million | 384.98 Million | 387.14 Million | 431.84 Million | 457.41 Million | 740.49 Million |
Account Payables | 152.31 Million | 186.1 Million | 156.61 Million | 155.69 Million | 78.52 Million | 34.85 Million |
Tax Payables | 14.17 Million | 31.37 Million | 13.34 Million | 10.86 Million | 256 Thousand | 141.91 Million |
Short Term Debt | 1 Million | 12.7 Million | 50.31 Million | 75.31 Million | 177.67 Million | 304.2 Million |
Deferred Revenue | 13.17 Million | 134.27 Million | - | 143.76 Million | 163.87 Million | 360.48 Million |
Other Current Liabilities | 186.58 Million | 51.9 Million | 180.21 Million | 57.06 Million | 37.32 Million | 40.94 Million |
Total Non Current Liabilities | 319.55 Million | 14 Million | 28.24 Million | 77.02 Million | 110.67 Million | 225.67 Million |
Long-Term Debt | 1000.00 | - | 12.7 Million | 63.02 Million | 96.67 Million | 211.67 Million |
Deferred Revenue Non Current | -1001.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.94 Billion | 2.78 Billion | 3.16 Billion | 3.38 Billion | 3.89 Billion | 4.33 Billion |
Stock Holders Equity | 2.84 Billion | 2.67 Billion | 3.13 Billion | 3.36 Billion | 3.89 Billion | 4.33 Billion |
Common Stock | 2.93 Billion | 2.93 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion |
Retained Earnings | -2.49 Billion | -1.97 Billion | -1.39 Billion | -1.07 Billion | -2.27 Billion | -1.83 Billion |
Accumulated other comprehensive income | 851.4 Million | 152.96 Million | 65.01 Million | -14.81 Million | 287 Thousand | 3 Million |
Common Stock Equity | 2.84 Billion | 2.67 Billion | 3.13 Billion | 3.36 Billion | 3.89 Billion | 4.33 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.12 Billion | 1.04 Billion | 937.12 Million | 656.58 Million | 139.66 Million | 77.64 Million |
Total Debt | 1 Million | 12.7 Million | 63.02 Million | 138.33 Million | 274.35 Million | 515.88 Million |
Net Debt | -1 Billion | -1.4 Billion | -2.01 Billion | -2.45 Billion | -3.67 Billion | -3.99 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 3.59 Billion | 3.61 Billion | 3.61 Billion | 3.79 Billion | 4.14 Billion | 5.59 Billion |
Total Current Assets | 1.32 Billion | 1.45 Billion | 1.45 Billion | 1.57 Billion | 1.85 Billion | 1.94 Billion |
Cash And Short Term Investments | 960 Million | 1 Billion | 1 Billion | 1.22 Billion | 1.5 Billion | 1.57 Billion |
Cash and Cash Equivalents | 960 Million | 1 Billion | 1 Billion | 1.22 Billion | 1.5 Billion | 1.57 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 191 Million | 323.01 Million | 323.01 Million | 220.94 Million | 198.1 Million | 221.38 Million |
Inventory | 53 Million | 17.37 Million | 17.37 Million | 27.03 Million | 58.66 Million | 77.93 Million |
Other Current Assets | 123 Million | 105.68 Million | 105.68 Million | 102.75 Million | 100.51 Million | 62.95 Million |
Total Non-Current Assets | 2.26 Billion | 2.16 Billion | 2.16 Billion | 2.22 Billion | 2.28 Billion | 3.65 Billion |
Net PPE | 3 Million | 2.9 Million | 2.9 Million | 3.91 Million | 37.74 Million | 33.39 Million |
Good Will And Intangible Assets | 83 Million | 3.93 Million | 3.93 Million | 94.92 Million | 75.83 Million | 62.38 Million |
Good Will | 79 Million | - | - | - | - | - |
Intangible Assets | 4 Million | 3.93 Million | 3.93 Million | 94.92 Million | 75.83 Million | 62.38 Million |
Long-Term Investments | 2.17 Billion | 2.12 Billion | 2.12 Billion | 2.08 Billion | 2.16 Billion | 3.55 Billion |
Tax Assets | 3.74 Million | 936 Thousand | 936 Thousand | 4001.00 | -2.16 Billion | -3.55 Billion |
Other Non Current Assets | -1.74 Million | 28.55 Million | 28.55 Million | 33.18 Million | 2.16 Billion | 3.55 Billion |
Other Assets | - | - | - | - | 2000.00 | 1000.00 |
Total Liabilities | 846 Million | 672.63 Million | 672.63 Million | 602.09 Million | 694.84 Million | 1.04 Billion |
Total Current Liabilities | 438 Million | 353.07 Million | 353.07 Million | 331.14 Million | 365.99 Million | 266.12 Million |
Account Payables | 191 Million | 152.31 Million | 152.31 Million | 83.77 Million | 80.74 Million | 115.08 Million |
Tax Payables | 5.91 Million | 14.17 Million | 14.17 Million | 7.88 Million | 12.86 Million | 14.49 Million |
Short Term Debt | 1 Million | 1 Million | 1 Million | - | 860 Thousand | 3.44 Million |
Deferred Revenue | 5.91 Million | 13.17 Million | 13.17 Million | - | 195.63 Million | 111.28 Million |
Other Current Liabilities | 240.08 Million | 186.58 Million | 186.58 Million | 247.36 Million | 88.75 Million | 36.3 Million |
Total Non Current Liabilities | 408 Million | 319.55 Million | 319.55 Million | 270.95 Million | 328.84 Million | 782.7 Million |
Long-Term Debt | - | 1000.00 | 1000.00 | - | - | - |
Deferred Revenue Non Current | - | -1001.00 | -1001.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 103.58 Million | 14 Million | 14 Million | 14 Million | 14 Million | 14 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 2.74 Billion | 2.94 Billion | 2.94 Billion | 3.19 Billion | 3.44 Billion | 4.54 Billion |
Stock Holders Equity | 2.66 Billion | 2.84 Billion | 2.84 Billion | 3.09 Billion | 3.34 Billion | 4.43 Billion |
Common Stock | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion |
Retained Earnings | -2.71 Billion | -2.49 Billion | -2.49 Billion | -2.26 Billion | -2.12 Billion | -1.96 Billion |
Accumulated other comprehensive income | 893 Million | 851.4 Million | 851.4 Million | 868.17 Million | 977.06 Million | 1.9 Billion |
Common Stock Equity | 2.66 Billion | 2.84 Billion | 2.84 Billion | 3.09 Billion | 3.34 Billion | 4.43 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.17 Billion | 2.12 Billion | 2.12 Billion | 2.08 Billion | 2.16 Billion | 3.55 Billion |
Total Debt | 1 Million | 1 Million | 1 Million | - | 860 Thousand | 3.44 Million |
Net Debt | -959 Million | -1 Billion | -1 Billion | -1.22 Billion | -1.5 Billion | -1.57 Billion |
300971
NTH
IDCBF
SPLP-PA
VBDESAI
002970