JPY 62600.0
(0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.88 Billion | 2.52 Billion | 2.69 Billion | 2.79 Billion | 2.87 Billion | 2.89 Billion |
Cost of Revenue | 2.71 Billion | 1.12 Billion | 1.15 Billion | 1.14 Billion | 1.1 Billion | 1.06 Billion |
Gross Profit | 1.17 Billion | 1.4 Billion | 1.54 Billion | 1.65 Billion | 1.77 Billion | 1.82 Billion |
Operating Expenses | 323.4 Million | 348.3 Million | 358.35 Million | 378.65 Million | 375.5 Million | 379.19 Million |
Selling, General and Administrative Expenses | 0.18 | 258.31 Million | 275.17 Million | 285.86 Million | 289.66 Million | 290.25 Million |
Research and Development Expenses | - | 0.11 | 0.32 | 0.28 | 0.39 | 0.40 |
Other Expenses | 80.59 Million | 1.15 Million | 1.38 Million | 1.77 Million | -1 Million | 235.34 Thousand |
Cost and Expenses | 1.38 Billion | 1.46 Billion | 1.5 Billion | 1.51 Billion | 1.47 Billion | 1.44 Billion |
Operating Income | 1.04 Billion | 1.05 Billion | 1.18 Billion | 1.27 Billion | 1.39 Billion | 1.44 Billion |
Interest Expense | 350.64 Million | 103.57 Million | 107.84 Million | 118.14 Million | 126.6 Million | 129.17 Million |
Income Tax Expense | 1.72 Million | 1.9 Million | 1.89 Million | 1.88 Million | 1.82 Million | 1.92 Million |
Earnings before Tax | 692.3 Million | 682.76 Million | 853.75 Million | 1.01 Billion | 1.12 Billion | 1.14 Billion |
Net Income | 690.57 Million | 680.85 Million | 851.86 Million | 1.01 Billion | 1.12 Billion | 1.14 Billion |
Earnings Per Share Basic | 2934.27 | 2892.98 | 3619.62 | 4299.56 | 4780.51 | 4881.45 |
Earnings Per Share Diluted | 2934.27 | 2892.98 | 3619.62 | 4299.56 | 4780.51 | 4881.45 |
Weighted Average Shares Outstanding | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.15 Thousand |
Weighted Average Shares Outstanding (Diluted) | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.15 Thousand |
Gross Margin | 0.30 | 0.56 | 0.57 | 0.59 | 0.62 | 0.63 |
EBIT Margin | 0.48 | 0.67 | 0.69 | 0.72 | 0.74 | 0.73 |
Profit Margin | 0.18 | 0.27 | 0.32 | 0.36 | 0.39 | 0.40 |
EBITDA | 1.87 Billion | 1.66 Billion | 2.08 Billion | 2.15 Billion | 1.99 Billion | 2.01 Billion |
Earnings Before Tax Margin | 0.27 | 0.42 | 0.44 | 0.46 | 0.49 | 0.50 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 650.5 Million | 650.5 Million | 1.2 Billion | 3.88 Billion | -9.43 Million | 2.67 Billion |
Cost of Revenue | 338.5 Million | 338.5 Million | 641.16 Million | 2.71 Billion | 4 Million | 2.06 Billion |
Gross Profit | 312 Million | 312 Million | 561.49 Million | 1.17 Billion | -13.44 Million | 608.89 Million |
Operating Expenses | 30.5 Million | 30.5 Million | 11.05 Million | 245.4 Million | 11.05 Million | 98.7 Million |
Selling, General and Administrative Expenses | 8.5 Million | 8.5 Million | 1.08 Million | - | 1.08 Million | 9.61 Million |
Research and Development Expenses | - | - | 15 Thousand | - | - | 9000.00 |
Other Expenses | -54.88 Million | - | 0.28 | 235.34 Thousand | - | 0.13 |
Cost and Expenses | 369 Million | 369 Million | 686.26 Million | 1.17 Billion | 15.06 Million | 2.15 Billion |
Operating Income | 284 Million | 284 Million | 516.39 Million | 24 Thousand | -3.69 Million | 523.86 Million |
Interest Expense | - | - | 175.84 Million | 350.64 Million | - | 174.8 Million |
Income Tax Expense | 990 Thousand | - | 911 Thousand | 1.87 Billion | 48 Thousand | 817 Thousand |
Earnings before Tax | 183.5 Million | 183.5 Million | 342.44 Million | 834.56 Million | -3.7 Million | 349.85 Million |
Net Income | 183.5 Million | 183.5 Million | 341.53 Million | 1.04 Billion | -3.75 Million | 349.04 Million |
Earnings Per Share Basic | 779.70 | 779.70 | 1451.18 | - | -15.96 | 1483.09 |
Earnings Per Share Diluted | 779.70 | 779.70 | 1451.18 | - | -15.96 | 1483.09 |
Weighted Average Shares Outstanding | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand |
Weighted Average Shares Outstanding (Diluted) | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand | 235.34 Thousand |
Gross Margin | 0.48 | 0.48 | 0.47 | 0.30 | 1.43 | 0.23 |
EBIT Margin | 0.77 | 0.77 | 0.78 | - | -21.66 | 0.35 |
Profit Margin | 0.28 | 0.28 | 0.28 | 0.27 | 0.40 | 0.13 |
EBITDA | 498.5 Million | 498.5 Million | 934.94 Million | - | 204.31 Million | 939.88 Million |
Earnings Before Tax Margin | 0.44 | 0.44 | 0.43 | 0.00 | 0.39 | 0.20 |
FMCCS
SEER
RAPP
ADXN
ALST
NHY