JPY 1229.0
(-1.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 3.46 Billion | 3.22 Billion | 3.38 Billion | 2.63 Billion | 2.87 Billion |
Total Current Assets | 1.81 Billion | 1.67 Billion | 1.3 Billion | 1.47 Billion | 1.21 Billion | 1.6 Billion |
Cash And Short Term Investments | 610.23 Million | 783.12 Million | 732.32 Million | 847.7 Million | 573.4 Million | 839.19 Million |
Cash and Cash Equivalents | 610.23 Million | 783.12 Million | 732.32 Million | 847.7 Million | 573.4 Million | 839.19 Million |
Short Term Investments | - | - | - | - | -2.37 Million | -538 Thousand |
Net Receivables | 814.24 Million | 577.02 Million | 248.64 Million | 410.86 Million | 467.67 Million | 664.19 Million |
Inventory | 282.87 Million | 273.3 Million | 255.93 Million | 147.05 Million | 170.01 Million | 97.53 Million |
Other Current Assets | 108.37 Million | 43.85 Million | 64.5 Million | 66.41 Million | 716 Thousand | 6.5 Million |
Total Non-Current Assets | 1.75 Billion | 1.78 Billion | 1.92 Billion | 1.91 Billion | 1.42 Billion | 1.26 Billion |
Net PPE | 1.33 Billion | 1.32 Billion | 1.36 Billion | 1.33 Billion | 1.39 Billion | 1.24 Billion |
Good Will And Intangible Assets | 312.46 Million | 357.37 Million | 403.32 Million | 439.01 Million | 13.64 Million | 3.38 Million |
Good Will | 307.27 Million | 349.65 Million | 392.04 Million | 423.82 Million | - | - |
Intangible Assets | 5.19 Million | 7.72 Million | 11.28 Million | 15.18 Million | 13.64 Million | 3.38 Million |
Long-Term Investments | 30.83 Million | 17.23 Million | 20 Million | 797.45 Million | 2.42 Million | 588 Thousand |
Tax Assets | 49.19 Million | 66.7 Million | 126.76 Million | 119.52 Million | 10.75 Million | 11.85 Million |
Other Non Current Assets | 19.97 Million | 17.44 Million | 12.53 Million | -782.96 Million | 197 Thousand | 6.48 Million |
Other Assets | - | 2000.00 | 2000.00 | 1000.00 | 2000.00 | 4000.00 |
Total Liabilities | 870.74 Million | 986.11 Million | 999.31 Million | 1.12 Billion | 165.1 Million | 423.9 Million |
Total Current Liabilities | 413.18 Million | 451.43 Million | 385.65 Million | 435.93 Million | 163.19 Million | 346.51 Million |
Account Payables | 58.39 Million | 105.64 Million | 49.95 Million | 18.55 Million | 60.81 Million | 20.18 Million |
Tax Payables | 40.7 Million | 63.49 Million | 16.29 Million | 764 Thousand | 6.31 Million | 132.38 Million |
Short Term Debt | 75.45 Million | 75.45 Million | 75.45 Million | 275.45 Million | 712 Thousand | 15.71 Million |
Deferred Revenue | 110.17 Million | 178.06 Million | 167.85 Million | 16.22 Million | 94.52 Million | 301.4 Million |
Other Current Liabilities | 169.15 Million | 92.27 Million | 92.39 Million | 125.69 Million | 7.15 Million | 9.21 Million |
Total Non Current Liabilities | 457.55 Million | 534.67 Million | 613.66 Million | 688.13 Million | 1.9 Million | 77.38 Million |
Long-Term Debt | 446.5 Million | 521.96 Million | 597.41 Million | 672.87 Million | 1.9 Million | 65.11 Million |
Deferred Revenue Non Current | - | - | -148 Thousand | - | -7.2 Million | -11.34 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.05 Million | 12.71 Million | 16.24 Million | 15.26 Million | 1000.00 | 12.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.69 Billion | 2.47 Billion | 2.22 Billion | 2.25 Billion | 2.47 Billion | 2.44 Billion |
Stock Holders Equity | 2.69 Billion | 2.47 Billion | 2.22 Billion | 2.25 Billion | 2.47 Billion | 2.44 Billion |
Common Stock | 837.94 Million | 828.77 Million | 822.24 Million | 821.24 Million | 821.24 Million | 817.37 Million |
Retained Earnings | 1.06 Billion | 861.91 Million | 623.72 Million | 655.85 Million | 857.97 Million | 833.94 Million |
Accumulated other comprehensive income | 1 Million | 1 Million | - | 6.18 Million | 11.75 Million | 19.42 Million |
Common Stock Equity | 2.69 Billion | 2.47 Billion | 2.22 Billion | 2.25 Billion | 2.47 Billion | 2.44 Billion |
Capital Lease Obligation | - | - | 475 Thousand | 1.18 Million | 2.61 Million | 3.32 Million |
Total Investments | 30.83 Million | 17.23 Million | 20 Million | 797.45 Million | 50 Thousand | 50 Thousand |
Total Debt | 521.96 Million | 597.41 Million | 672.87 Million | 948.33 Million | 2.61 Million | 80.82 Million |
Net Debt | -88.26 Million | -185.7 Million | -59.44 Million | 100.63 Million | -570.78 Million | -758.36 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.56 Billion | 3.56 Billion | 3.15 Billion | 3.23 Billion | 3.27 Billion | 3.46 Billion |
Total Current Assets | 1.81 Billion | 1.81 Billion | 1.28 Billion | 1.37 Billion | 1.47 Billion | 1.67 Billion |
Cash And Short Term Investments | 610.23 Million | 610.23 Million | 574.45 Million | 831.53 Million | 951.38 Million | 783.12 Million |
Cash and Cash Equivalents | 610.23 Million | 610.23 Million | 574.45 Million | 831.53 Million | 951.38 Million | 783.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 814.24 Million | 814.24 Million | 167.08 Million | 118.77 Million | 159.12 Million | 577.02 Million |
Inventory | 282.87 Million | 282.87 Million | 420.13 Million | 336.69 Million | 279.07 Million | 273.3 Million |
Other Current Assets | 108.37 Million | 108.37 Million | 127.15 Million | 86.66 Million | 82.52 Million | 43.85 Million |
Total Non-Current Assets | 1.75 Billion | 1.75 Billion | 1.86 Billion | 1.85 Billion | 1.8 Billion | 1.78 Billion |
Net PPE | 1.33 Billion | 1.33 Billion | 1.34 Billion | 1.35 Billion | 1.32 Billion | 1.32 Billion |
Good Will And Intangible Assets | 312.46 Million | 307.27 Million | 323.94 Million | 335.41 Million | 345.94 Million | 357.37 Million |
Good Will | 307.27 Million | 307.27 Million | 317.87 Million | 328.46 Million | 339.06 Million | 349.65 Million |
Intangible Assets | 5.19 Million | - | 6.07 Million | 6.95 Million | 6.88 Million | 7.72 Million |
Long-Term Investments | 30.83 Million | 30.83 Million | 31.53 Million | 16.53 Million | 17.23 Million | 17.23 Million |
Tax Assets | 49.19 Million | 49.19 Million | 148.1 Million | 133.67 Million | 100.79 Million | 66.7 Million |
Other Non Current Assets | 19.97 Million | 25.16 Million | 19.97 Million | 17 Million | 17.02 Million | 17.44 Million |
Other Assets | - | - | 1.00 | - | - | 2000.00 |
Total Liabilities | 870.74 Million | 870.74 Million | 862.43 Million | 894.31 Million | 874.49 Million | 986.11 Million |
Total Current Liabilities | 413.18 Million | 413.18 Million | 385.59 Million | 398.2 Million | 359.09 Million | 451.43 Million |
Account Payables | 58.39 Million | 58.39 Million | 58.56 Million | 49.81 Million | 17.43 Million | 105.64 Million |
Tax Payables | 40.7 Million | 40.7 Million | - | 18.53 Million | 16.86 Million | 63.49 Million |
Short Term Debt | 75.45 Million | 75.45 Million | 75.45 Million | 75.45 Million | 75.45 Million | 75.45 Million |
Deferred Revenue | 110.17 Million | 110.17 Million | 137.18 Million | 125.03 Million | 124.75 Million | 178.06 Million |
Other Current Liabilities | 169.15 Million | 169.15 Million | 114.39 Million | 147.89 Million | 141.45 Million | 92.27 Million |
Total Non Current Liabilities | 457.55 Million | 457.55 Million | 476.83 Million | 496.11 Million | 515.39 Million | 534.67 Million |
Long-Term Debt | 446.5 Million | 446.5 Million | 465.37 Million | 484.23 Million | 503.09 Million | 521.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.05 Million | 11.05 Million | 11.46 Million | 11.88 Million | 12.29 Million | 12.71 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 2.69 Billion | 2.69 Billion | 2.29 Billion | 2.33 Billion | 2.4 Billion | 2.47 Billion |
Stock Holders Equity | 2.69 Billion | 2.69 Billion | 2.29 Billion | 2.33 Billion | 2.4 Billion | 2.47 Billion |
Common Stock | 837.94 Million | 837.94 Million | 837.94 Million | 837.94 Million | 828.77 Million | 828.77 Million |
Retained Earnings | 1.06 Billion | 1.06 Billion | 655.81 Million | 703.11 Million | 787.12 Million | 861.91 Million |
Accumulated other comprehensive income | 1 Million | - | 2 Million | 1 Million | 1 Million | 1 Million |
Common Stock Equity | 2.69 Billion | 2.69 Billion | 2.29 Billion | 2.33 Billion | 2.4 Billion | 2.47 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 30.83 Million | 30.83 Million | 31.53 Million | 16.53 Million | 17.23 Million | 17.23 Million |
Total Debt | 521.96 Million | 521.96 Million | 540.82 Million | 559.69 Million | 578.55 Million | 597.41 Million |
Net Debt | -88.26 Million | -88.26 Million | -33.62 Million | -271.84 Million | -372.82 Million | -185.7 Million |
DIVIO-B
601890
HGV
UUGRY
PURT
SIDO