JPY 300.0
(-0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 8.09 Billion | 6.7 Billion | 6.03 Billion | 6.45 Billion | 7.17 Billion |
Total Current Assets | 4.5 Billion | 3.71 Billion | 3.57 Billion | 4.06 Billion | 4 Billion |
Cash And Short Term Investments | 2.45 Billion | 1.94 Billion | 2.02 Billion | 2.57 Billion | 2.48 Billion |
Cash and Cash Equivalents | 2.45 Billion | 1.94 Billion | 2.02 Billion | 2.57 Billion | 2.48 Billion |
Short Term Investments | - | - | -35.14 Million | - | - |
Net Receivables | 1.72 Billion | 1.41 Billion | 1.27 Billion | 1.21 Billion | 1.24 Billion |
Inventory | 258.71 Million | 282.44 Million | 230.3 Million | 212.12 Million | 211.18 Million |
Other Current Assets | 60.89 Million | 78.47 Million | 49.02 Million | 63.9 Million | 63.44 Million |
Total Non-Current Assets | 3.59 Billion | 2.98 Billion | 2.46 Billion | 2.38 Billion | 3.17 Billion |
Net PPE | 2.17 Billion | 1.81 Billion | 1.71 Billion | 1.8 Billion | 2.7 Billion |
Good Will And Intangible Assets | 451.49 Million | 382.97 Million | 252.13 Million | 60.3 Million | 30 Million |
Good Will | 497 Thousand | - | - | 308 Thousand | - |
Intangible Assets | 451 Million | 382.97 Million | 252.13 Million | 60 Million | 30 Million |
Long-Term Investments | 706.44 Million | 507.97 Million | 490 Million | 462.31 Million | 365.44 Million |
Tax Assets | 21.95 Million | 49.55 Million | -490 Million | 23.52 Million | 33.5 Million |
Other Non Current Assets | 235.63 Million | 235.85 Million | 490.74 Million | 38.01 Million | 38.96 Million |
Other Assets | 2000.00 | 2000.00 | 4000.00 | 4000.00 | - |
Total Liabilities | 4.67 Billion | 3.83 Billion | 3.47 Billion | 3.81 Billion | 3.71 Billion |
Total Current Liabilities | 4 Billion | 3.19 Billion | 2.82 Billion | 3.22 Billion | 2.62 Billion |
Account Payables | 630.13 Million | 325.29 Million | 307.09 Million | 277.63 Million | 280.45 Million |
Tax Payables | 83.93 Million | 97.4 Million | 69.25 Million | 41.99 Million | 22.45 Million |
Short Term Debt | 1.91 Billion | 1.91 Billion | 1.72 Billion | 2.08 Billion | 1.58 Billion |
Deferred Revenue | 1.19 Billion | 802.54 Million | 715.5 Million | 657.27 Million | 22.45 Million |
Other Current Liabilities | 264.41 Million | 153.74 Million | 81.59 Million | 210.01 Million | 738.23 Million |
Total Non Current Liabilities | 671.03 Million | 637.28 Million | 649.78 Million | 583.51 Million | 1.08 Billion |
Long-Term Debt | 34.35 Million | 9.84 Million | 22.52 Million | 37.26 Million | 300 Million |
Deferred Revenue Non Current | -168.49 Million | -84.73 Million | 601.34 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 636.68 Million | 627.43 Million | 2.65 Million | 546.25 Million | 788.88 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 3.42 Billion | 2.87 Billion | 2.55 Billion | 2.64 Billion | 3.46 Billion |
Stock Holders Equity | 3.42 Billion | 2.87 Billion | 2.55 Billion | 2.64 Billion | 3.46 Billion |
Common Stock | 919.6 Million | 919.6 Million | 919.6 Million | 919.6 Million | 919.6 Million |
Retained Earnings | 2.03 Billion | 1.61 Billion | 1.35 Billion | 1.38 Billion | 2.23 Billion |
Accumulated other comprehensive income | 163 Million | -18 Million | -78 Million | -27 Million | -58.22 Million |
Common Stock Equity | 3.42 Billion | 2.87 Billion | 2.55 Billion | 2.64 Billion | 3.46 Billion |
Capital Lease Obligation | 46.48 Million | 22.52 Million | 46.46 Million | 60.17 Million | 60.17 Million |
Total Investments | 706.44 Million | 507.97 Million | 454.85 Million | 462.31 Million | 365.44 Million |
Total Debt | 1.94 Billion | 1.92 Billion | 1.74 Billion | 2.12 Billion | 1.94 Billion |
Net Debt | -511.83 Million | -21.99 Million | -276.94 Million | -459.73 Million | -541.38 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 8.19 Billion | 8.09 Billion | 8.09 Billion | 7.73 Billion | 7.71 Billion | 6.91 Billion |
Total Current Assets | 4.49 Billion | 4.5 Billion | 4.5 Billion | 4.59 Billion | 4.58 Billion | 3.9 Billion |
Cash And Short Term Investments | 2.27 Billion | 2.45 Billion | 2.45 Billion | 2.37 Billion | 2.47 Billion | 2.06 Billion |
Cash and Cash Equivalents | 2.27 Billion | 2.45 Billion | 2.45 Billion | 2.37 Billion | 2.47 Billion | 2.06 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.78 Billion | 1.72 Billion | 1.72 Billion | 1.84 Billion | 1.7 Billion | 1.43 Billion |
Inventory | 356 Million | 258.71 Million | 258.71 Million | 327.73 Million | 330.17 Million | 303.59 Million |
Other Current Assets | 85 Million | 60.89 Million | 60.89 Million | 51.23 Million | 78.02 Million | 91.01 Million |
Total Non-Current Assets | 3.69 Billion | 3.59 Billion | 3.59 Billion | 3.14 Billion | 3.13 Billion | 3 Billion |
Net PPE | 2.21 Billion | 2.17 Billion | 2.17 Billion | 1.85 Billion | 1.81 Billion | 1.79 Billion |
Good Will And Intangible Assets | 462 Million | 451.49 Million | 451.49 Million | 431.86 Million | 452.86 Million | 409.2 Million |
Good Will | - | 497 Thousand | 497 Thousand | 866 Thousand | 861 Thousand | 201 Thousand |
Intangible Assets | 462 Million | 451 Million | 451 Million | 431 Million | 452 Million | 409 Million |
Long-Term Investments | 1.02 Billion | 706.44 Million | 706.44 Million | 593.68 Million | 610.66 Million | 524.46 Million |
Tax Assets | 77.99 Thousand | 21.95 Million | 21.95 Million | 23.91 Million | 18.61 Million | 44.7 Million |
Other Non Current Assets | -77.99 Thousand | 235.63 Million | 235.63 Million | 235.86 Million | 235.94 Million | 235.86 Million |
Other Assets | - | 2000.00 | 2000.00 | 1000.00 | 3000.00 | 1000.00 |
Total Liabilities | 4.75 Billion | 4.67 Billion | 4.67 Billion | 4.56 Billion | 4.6 Billion | 3.88 Billion |
Total Current Liabilities | 4.04 Billion | 4 Billion | 4 Billion | 3.9 Billion | 3.94 Billion | 3.24 Billion |
Account Payables | 730 Million | 630.13 Million | 630.13 Million | 704.13 Million | 665.95 Million | 353.46 Million |
Tax Payables | 59.95 Million | 83.93 Million | 83.93 Million | 195.91 Million | 179.38 Million | 94.79 Million |
Short Term Debt | 1.9 Billion | 1.91 Billion | 1.91 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
Deferred Revenue | 59.95 Million | 1.19 Billion | 1.19 Billion | 1.09 Billion | 1.15 Billion | 874.05 Million |
Other Current Liabilities | 1.35 Billion | 264.41 Million | 264.41 Million | 206.52 Million | 229.3 Million | 116.32 Million |
Total Non Current Liabilities | 718 Million | 671.03 Million | 671.03 Million | 662.78 Million | 656.85 Million | 643.33 Million |
Long-Term Debt | 71 Million | 34.35 Million | 34.35 Million | 18.36 Million | 20.36 Million | 8.26 Million |
Deferred Revenue Non Current | 543 Thousand | -168.49 Million | -168.49 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 643.83 Million | 636.68 Million | 636.68 Million | 644.41 Million | 636.49 Million | 635.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.43 Billion | 3.42 Billion | 3.42 Billion | 3.17 Billion | 3.11 Billion | 3.02 Billion |
Stock Holders Equity | 3.43 Billion | 3.42 Billion | 3.42 Billion | 3.17 Billion | 3.11 Billion | 3.02 Billion |
Common Stock | 919 Million | 919.6 Million | 919.6 Million | 919.6 Million | 919.6 Million | 919.6 Million |
Retained Earnings | 1.98 Billion | 2.03 Billion | 2.03 Billion | 1.86 Billion | 1.75 Billion | 1.73 Billion |
Accumulated other comprehensive income | 231 Million | 163 Million | 163 Million | 80 Million | 78 Million | 5 Million |
Common Stock Equity | 3.43 Billion | 3.42 Billion | 3.42 Billion | 3.17 Billion | 3.11 Billion | 3.02 Billion |
Capital Lease Obligation | 71 Million | 46.48 Million | 46.48 Million | 18.36 Million | 20.36 Million | 8.26 Million |
Total Investments | 1.02 Billion | 706.44 Million | 706.44 Million | 593.68 Million | 610.66 Million | 524.46 Million |
Total Debt | 1.9 Billion | 1.94 Billion | 1.94 Billion | 1.91 Billion | 1.92 Billion | 1.9 Billion |
Net Debt | -376 Million | -511.83 Million | -511.83 Million | -453.86 Million | -553.62 Million | -160.4 Million |
BNAIW
EBRGF
AHR
1853
300054
TNTELE