JPY 66.0
(-1.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 113.75 Billion | 84.82 Billion | 51.59 Billion | 39.45 Billion | 28.51 Billion |
Cost of Revenue | 110.87 Billion | 81.67 Billion | 49.22 Billion | 37.71 Billion | 27.84 Billion |
Gross Profit | 2.88 Billion | 3.15 Billion | 2.36 Billion | 1.73 Billion | 674.85 Million |
Operating Expenses | 2.52 Billion | 2.35 Billion | 1.77 Billion | 1.46 Billion | 1.48 Billion |
Selling, General and Administrative Expenses | 2.52 Billion | 2.35 Billion | 1.77 Billion | 1.46 Billion | 1.48 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -136.88 Million | -71.02 Million | -45 Million | - |
Cost and Expenses | 113.39 Billion | 84.02 Billion | 51 Billion | 39.17 Billion | 29.33 Billion |
Operating Income | 363.77 Million | 794.88 Million | 586.7 Million | 273.6 Million | -813.47 Million |
Interest Expense | 15.03 Million | 11.41 Million | 7.56 Million | 6.71 Million | 12.13 Million |
Income Tax Expense | 20.87 Million | -48.25 Million | -80.56 Million | 53.82 Million | 30.95 Million |
Earnings before Tax | 239.5 Million | 350.09 Million | 466.28 Million | 229.49 Million | -892.13 Million |
Net Income | 218.62 Million | 398.34 Million | 546.85 Million | 175.66 Million | -296.96 Million |
Earnings Per Share Basic | 0.76 | 1.38 | 1.89 | 0.61 | -1.03 |
Earnings Per Share Diluted | 0.76 | 1.38 | 1.89 | 0.61 | -1.03 |
Weighted Average Shares Outstanding | 288.21 Million | 288.21 Million | 288.69 Million | 289.64 Million | 289.64 Million |
Weighted Average Shares Outstanding (Diluted) | 288.21 Million | 288.21 Million | 288.69 Million | 289.64 Million | 289.64 Million |
Gross Margin | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 |
EBIT Margin | 0.00 | 0.01 | 0.01 | 0.01 | -0.03 |
Profit Margin | 0.00 | 0.00 | 0.01 | 0.00 | -0.01 |
EBITDA | 318.96 Million | 462.7 Million | 559.06 Million | 315.76 Million | -800.26 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.01 | 0.01 | -0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 38.36 Billion | 113.75 Billion | 29.71 Billion | 32.95 Billion | 25.32 Billion | 25.75 Billion |
Cost of Revenue | 37.44 Billion | 110.87 Billion | 29.11 Billion | 32.3 Billion | 24.62 Billion | 24.82 Billion |
Gross Profit | 923.68 Million | 2.88 Billion | 601.26 Million | 642.75 Million | 701.89 Million | 938.38 Million |
Operating Expenses | 542.93 Million | 2.52 Billion | 518.89 Million | 601.66 Million | 659.27 Million | 740.68 Million |
Selling, General and Administrative Expenses | 542.93 Million | - | 519 Million | 602 Million | 659 Million | 740 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -137.78 Million | -74.96 Million | -19.76 Million | -27.84 Million | -15.2 Million |
Cost and Expenses | 37.98 Billion | 113.39 Billion | 29.63 Billion | 32.91 Billion | 25.28 Billion | 25.56 Billion |
Operating Income | 380.74 Million | 363.77 Million | 82.37 Million | 41.09 Million | 42.61 Million | 197.69 Million |
Interest Expense | 3.73 Million | 15.03 Million | 4.21 Million | 4.06 Million | 3.78 Million | 2.97 Million |
Income Tax Expense | 6.59 Million | 20.87 Million | 11.64 Million | 3.07 Million | 3.07 Million | 3.07 Million |
Earnings before Tax | 370.65 Million | 239.5 Million | 1.06 Million | 10.95 Million | 47.77 Million | 179.71 Million |
Net Income | 364.06 Million | 218.62 Million | -10.58 Million | 7.87 Million | 44.7 Million | 176.63 Million |
Earnings Per Share Basic | 1.26 | - | -0.04 | 0.03 | 0.16 | 0.61 |
Earnings Per Share Diluted | 1.26 | - | -0.04 | 0.03 | 0.16 | 0.61 |
Weighted Average Shares Outstanding | 288.21 Million | 288.21 Million | 288.21 Million | 288.21 Million | 288.21 Million | 288.21 Million |
Weighted Average Shares Outstanding (Diluted) | 288.21 Million | 288.21 Million | 288.2 Million | 288.21 Million | 288.21 Million | 288.21 Million |
Gross Margin | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 |
EBIT Margin | 0.01 | - | 0.00 | 0.00 | 0.00 | 0.01 |
Profit Margin | 0.01 | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 |
EBITDA | 396.89 Million | - | 16.94 Million | 13.61 Million | 52.37 Million | 182.49 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
002455
GZPZF
MAPI
NWT
BKFKF
0127