ZAc 10288.0
(-0.59%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.65 Billion | 16.13 Billion | 13.49 Billion | 12.52 Billion | 14.28 Billion | 13.35 Billion |
Total Current Assets | 10.09 Billion | 9.41 Billion | 7.97 Billion | 7.21 Billion | 8.42 Billion | 8.17 Billion |
Cash And Short Term Investments | 2.26 Billion | 1.46 Billion | 1.06 Billion | 1.07 Billion | 2.15 Billion | 777 Million |
Cash and Cash Equivalents | 801 Million | 1.46 Billion | 1.06 Billion | 1.07 Billion | 2.15 Billion | 777 Million |
Short Term Investments | 1.46 Billion | -77 Million | -36 Million | 5 Million | 65 Million | -80 Million |
Net Receivables | 5.23 Billion | 5.54 Billion | 4.96 Billion | 4.32 Billion | 4.17 Billion | 4.93 Billion |
Inventory | 2.31 Billion | 2.24 Billion | 1.81 Billion | 1.75 Billion | 2.01 Billion | 2.1 Billion |
Other Current Assets | 1.65 Billion | 165 Million | 5.08 Billion | 4.38 Billion | 4.26 Billion | 5.28 Billion |
Total Non-Current Assets | 8.55 Billion | 6.71 Billion | 5.52 Billion | 5.3 Billion | 5.85 Billion | 5.18 Billion |
Net PPE | 6.07 Billion | 5.39 Billion | 4.28 Billion | 3.9 Billion | 4.43 Billion | 1.78 Billion |
Good Will And Intangible Assets | 1.82 Billion | 884 Million | 833 Million | 845 Million | 863 Million | 2.96 Billion |
Good Will | 294 Million | 294 Million | 294 Million | 294 Million | 294 Million | 346 Million |
Intangible Assets | 1.53 Billion | 590 Million | 539 Million | 551 Million | 569 Million | 2.61 Billion |
Long-Term Investments | -1.15 Billion | 113 Million | 69 Million | 126 Million | 87 Million | 111 Million |
Tax Assets | 304 Million | 321 Million | 339 Million | 431 Million | 467 Million | 301 Million |
Other Non Current Assets | 1.49 Billion | - | -1 Million | - | - | 31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.14 Billion | 8.47 Billion | 7.38 Billion | 6.33 Billion | 8.27 Billion | 4.18 Billion |
Total Current Liabilities | 5.35 Billion | 5.24 Billion | 4.75 Billion | 4.13 Billion | 5.57 Billion | 2.41 Billion |
Account Payables | 862 Million | 1.59 Billion | 823 Million | 1 Billion | 868 Million | 802 Million |
Tax Payables | 284 Million | 202 Million | 250 Million | 336 Million | 249 Million | 389 Million |
Short Term Debt | 3.29 Billion | 3.16 Billion | 2.61 Billion | 1.89 Billion | 3.66 Billion | 348 Million |
Deferred Revenue | - | - | 1 Billion | 336 Million | 249 Million | 389 Million |
Other Current Liabilities | 1.19 Billion | 489 Million | 315 Million | 896 Million | 795 Million | 879 Million |
Total Non Current Liabilities | 3.79 Billion | 3.23 Billion | 2.62 Billion | 2.19 Billion | 2.69 Billion | 1.76 Billion |
Long-Term Debt | 3.19 Billion | 2.99 Billion | 2.46 Billion | 2.06 Billion | 2.56 Billion | 1.25 Billion |
Deferred Revenue Non Current | - | -983 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 262 Million | 241 Million | 164 Million | 133 Million | 136 Million | 129 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.5 Billion | 7.65 Billion | 6.1 Billion | 6.19 Billion | 6 Billion | 9.17 Billion |
Stock Holders Equity | 9.5 Billion | 7.65 Billion | 6.1 Billion | 6.19 Billion | 6 Billion | 9.17 Billion |
Common Stock | - | - | - | 521 Million | 743 Million | 739 Million |
Retained Earnings | 11.09 Billion | 9.39 Billion | 8.14 Billion | 7.77 Billion | 6.9 Billion | 9.81 Billion |
Accumulated other comprehensive income | 333 Million | 327 Million | 148 Million | 151 Million | 174 Million | -145 Million |
Common Stock Equity | 9.5 Billion | 7.65 Billion | 6.1 Billion | 6.19 Billion | 6 Billion | 9.17 Billion |
Capital Lease Obligation | 3.91 Billion | 3.84 Billion | 3.44 Billion | 3.45 Billion | 4.11 Billion | 164 Million |
Total Investments | 315 Million | 36 Million | 33 Million | 35 Million | 32 Million | 31 Million |
Total Debt | 6.49 Billion | 6.15 Billion | 5.07 Billion | 3.95 Billion | 6.22 Billion | 1.6 Billion |
Net Debt | 5.69 Billion | 4.69 Billion | 4 Billion | 2.88 Billion | 4.07 Billion | 827 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.65 Billion | 18.65 Billion | 17.62 Billion | 16.13 Billion | 16.13 Billion | 15.51 Billion |
Total Current Assets | 10.09 Billion | 10.09 Billion | 10.48 Billion | 9.41 Billion | 9.41 Billion | 9.47 Billion |
Cash And Short Term Investments | 2.26 Billion | 2.26 Billion | 2.19 Billion | 1.46 Billion | 1.46 Billion | 1.19 Billion |
Cash and Cash Equivalents | 801 Million | 801 Million | 2.19 Billion | 1.46 Billion | 1.46 Billion | 1.19 Billion |
Short Term Investments | 1.46 Billion | 1.46 Billion | - | -77 Million | -77 Million | -39 Million |
Net Receivables | - | 5.23 Billion | 6.01 Billion | 5.54 Billion | 5.54 Billion | 5.99 Billion |
Inventory | 2.31 Billion | 2.31 Billion | 2.08 Billion | 2.24 Billion | 2.24 Billion | 2.11 Billion |
Other Current Assets | - | 1.65 Billion | 191 Million | 165 Million | 165 Million | 6.16 Billion |
Total Non-Current Assets | 8.55 Billion | 8.55 Billion | 7.13 Billion | 6.71 Billion | 6.71 Billion | 6.03 Billion |
Net PPE | 6.07 Billion | 6.07 Billion | 5.91 Billion | 5.39 Billion | 5.39 Billion | 4.83 Billion |
Good Will And Intangible Assets | 1.82 Billion | 1.82 Billion | 857 Million | 884 Million | 884 Million | 843 Million |
Good Will | 294 Million | 294 Million | 294 Million | 294 Million | 294 Million | 294 Million |
Intangible Assets | 1.53 Billion | 1.53 Billion | 563 Million | 590 Million | 590 Million | 549 Million |
Long-Term Investments | -1.15 Billion | -1.15 Billion | 73 Million | 113 Million | 113 Million | 65 Million |
Tax Assets | 304 Million | 304 Million | 290 Million | 321 Million | 321 Million | 289 Million |
Other Non Current Assets | 1.49 Billion | 1.49 Billion | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.14 Billion | 9.14 Billion | 8.91 Billion | 8.47 Billion | 8.47 Billion | 8.24 Billion |
Total Current Liabilities | 5.35 Billion | 5.35 Billion | 5.38 Billion | 5.24 Billion | 5.24 Billion | 5.38 Billion |
Account Payables | 862 Million | 862 Million | 1.7 Billion | 1.59 Billion | 1.59 Billion | 1.91 Billion |
Tax Payables | 284 Million | 284 Million | 280 Million | 202 Million | 202 Million | 197 Million |
Short Term Debt | 3.29 Billion | 3.29 Billion | 3.15 Billion | 3.16 Billion | 3.16 Billion | 2.97 Billion |
Deferred Revenue | - | - | 280 Million | - | - | 197 Million |
Other Current Liabilities | 1.19 Billion | 1.19 Billion | 252 Million | 489 Million | 489 Million | 293 Million |
Total Non Current Liabilities | 3.79 Billion | 3.79 Billion | 3.52 Billion | 3.23 Billion | 3.23 Billion | 2.86 Billion |
Long-Term Debt | 3.19 Billion | 3.19 Billion | 265 Million | 2.99 Billion | 2.99 Billion | 2.66 Billion |
Deferred Revenue Non Current | - | - | - | -983 Million | -983 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 262 Million | 262 Million | 3.25 Billion | 241 Million | 241 Million | 206 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.5 Billion | 9.5 Billion | 8.71 Billion | 7.65 Billion | 7.65 Billion | 7.26 Billion |
Stock Holders Equity | 9.5 Billion | 9.5 Billion | 8.71 Billion | 7.65 Billion | 7.65 Billion | 7.26 Billion |
Common Stock | - | - | - | - | - | - |
Retained Earnings | 11.09 Billion | 11.09 Billion | 10.43 Billion | 9.39 Billion | 9.39 Billion | 9.19 Billion |
Accumulated other comprehensive income | - | 333 Million | 268 Million | 327 Million | 327 Million | 181 Million |
Common Stock Equity | 9.5 Billion | 9.5 Billion | 8.71 Billion | 7.65 Billion | 7.65 Billion | 7.26 Billion |
Capital Lease Obligation | 3.91 Billion | 3.91 Billion | 3.02 Billion | 3.84 Billion | 3.84 Billion | 3.59 Billion |
Total Investments | 315 Million | 315 Million | 73 Million | 36 Million | 36 Million | 26 Million |
Total Debt | 6.49 Billion | 6.49 Billion | 6.44 Billion | 6.15 Billion | 6.15 Billion | 5.64 Billion |
Net Debt | 5.69 Billion | 5.69 Billion | 4.24 Billion | 4.69 Billion | 4.69 Billion | 4.44 Billion |
PEB-PF
SWI
FLUIF
3978
CKISF
3186