Combined Motor Holdings Limited (CMH.JO)
ZAc 3255.0
(-0.15%)
ZAc 3255.0
(-0.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.83 Billion | 12.43 Billion | 11.16 Billion | 8.57 Billion | 11.15 Billion | 11.15 Billion |
| Cost of Revenue | 10.47 Billion | 10.03 Billion | 9.09 Billion | 7.08 Billion | 9.29 Billion | 9.32 Billion |
| Gross Profit | 2.36 Billion | 2.39 Billion | 2.07 Billion | 1.49 Billion | 1.86 Billion | 1.82 Billion |
| Operating Expenses | 1.62 Billion | 1.62 Billion | 1.47 Billion | 1.16 Billion | 1.46 Billion | 1.43 Billion |
| Selling, General and Administrative Expenses | 1.62 Billion | 494.55 Million | 467.1 Million | 35.19 Million | 56.41 Million | 58.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.02 Million | 16.58 Million | 16.55 Million | 19.97 Million | 22.63 Million |
| Cost and Expenses | 12.05 Billion | 11.66 Billion | 10.57 Billion | 8.25 Billion | 10.75 Billion | 10.76 Billion |
| Operating Income | 781.16 Million | 773.41 Million | 606.14 Million | 345.04 Million | 417.28 Million | 411.18 Million |
| Interest Expense | 280.01 Million | 192.76 Million | 124.1 Million | 136.66 Million | 193.24 Million | 122.97 Million |
| Income Tax Expense | 148.47 Million | 176.97 Million | 135.46 Million | 65.55 Million | 72.4 Million | 83.54 Million |
| Earnings before Tax | 556.95 Million | 620.44 Million | 510.35 Million | 234.32 Million | 262.78 Million | 311.97 Million |
| Net Income | 408.48 Million | 443.46 Million | 374.88 Million | 168.76 Million | 190.51 Million | 228.16 Million |
| Earnings Per Share Basic | 5.46 | 5.93 | 5.01 | 2.26 | 2.55 | 3.05 |
| Earnings Per Share Diluted | 5.36 | 5.75 | 4.88 | 2.26 | 2.55 | 3.02 |
| Weighted Average Shares Outstanding | 74.8 Million | 74.8 Million | 74.8 Million | 74.8 Million | 74.8 Million | 74.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.22 Million | 77.15 Million | 76.88 Million | 74.8 Million | 74.8 Million | 75.44 Million |
| Gross Margin | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 |
| EBIT Margin | 0.09 | 0.09 | 0.08 | 0.06 | 0.07 | 0.05 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| EBITDA | 1.13 Billion | 1.15 Billion | 874.47 Million | 565.14 Million | 721.2 Million | 720.82 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.53 Billion | 12.83 Billion | 3.1 Billion | 3.1 Billion | 6.62 Billion | 3.31 Billion |
| Cost of Revenue | 5.37 Billion | 10.47 Billion | 2.48 Billion | 2.48 Billion | 5.42 Billion | 2.67 Billion |
| Gross Profit | 1.15 Billion | 2.36 Billion | 628.43 Million | 628.43 Million | 1.19 Billion | 634.57 Million |
| Operating Expenses | 877.19 Million | 1.62 Billion | 419.45 Million | 419.45 Million | 833.91 Million | 452.97 Million |
| Selling, General and Administrative Expenses | 877.19 Million | - | 356.46 Million | 356.46 Million | 833.91 Million | 454.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 20.69 Million | 62.99 Million | - | - | - |
| Cost and Expenses | 6.25 Billion | 12.09 Billion | 2.9 Billion | 2.9 Billion | 6.26 Billion | 3.12 Billion |
| Operating Income | 280.15 Million | 748.95 Million | 208.97 Million | 204.05 Million | 360.14 Million | 181.6 Million |
| Interest Expense | 135.73 Million | 280.01 Million | - | - | 128.24 Million | 50.84 Million |
| Income Tax Expense | 42.85 Million | 148.47 Million | 41.89 Million | 41.89 Million | 64.69 Million | 32.34 Million |
| Earnings before Tax | 177.02 Million | 556.95 Million | 147.72 Million | 147.72 Million | 261.51 Million | 130.75 Million |
| Net Income | 134.16 Million | 408.48 Million | 105.83 Million | 105.83 Million | 196.82 Million | 98.41 Million |
| Earnings Per Share Basic | 1.79 | - | 1.41 | 1.41 | 2.63 | 1.28 |
| Earnings Per Share Diluted | 1.77 | - | 1.41 | 1.41 | 2.55 | 1.28 |
| Weighted Average Shares Outstanding | 74.8 Million | 74.8 Million | 75.29 Million | 75.29 Million | 74.8 Million | 77.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.67 Million | 76.22 Million | 75.28 Million | 75.28 Million | 77.15 Million | 77.15 Million |
| Gross Margin | 0.18 | 0.18 | 0.20 | 0.20 | 0.18 | 0.19 |
| EBIT Margin | 0.07 | - | 0.07 | 0.07 | 0.08 | 0.07 |
| Profit Margin | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 476.39 Million | - | 227.45 Million | 227.45 Million | 548.33 Million | 247.76 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.07 | 0.07 | 0.05 | 0.05 |
MSBI
SXP
300834
CPI
ENSI
0IVQ