ZAc 16886.0
(1.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 139.15 Billion | 134.28 Billion | 111.37 Billion | 109.68 Billion | 133.16 Billion | 122.31 Billion |
Total Current Assets | 44.08 Billion | 44.5 Billion | 34.56 Billion | 32.7 Billion | 36.73 Billion | 36.15 Billion |
Cash And Short Term Investments | 12.33 Billion | 10.91 Billion | 6.18 Billion | 8.54 Billion | 7.09 Billion | 8.97 Billion |
Cash and Cash Equivalents | 12.33 Billion | 10.91 Billion | 6.18 Billion | 8.54 Billion | 7.09 Billion | 8.97 Billion |
Short Term Investments | - | - | - | 9 Million | 6 Million | 2 Million |
Net Receivables | 10.29 Billion | 13.62 Billion | 14.61 Billion | 10.43 Billion | 12.88 Billion | 12.09 Billion |
Inventory | 18 Billion | 19.6 Billion | 15.76 Billion | 13.4 Billion | 16.41 Billion | 14.64 Billion |
Other Current Assets | 3.2 Billion | 358 Million | -2 Billion | 10.75 Billion | 13.23 Billion | 12.52 Billion |
Total Non-Current Assets | 95.06 Billion | 89.78 Billion | 76.81 Billion | 76.97 Billion | 96.43 Billion | 86.16 Billion |
Net PPE | 20.51 Billion | 18.89 Billion | 16.22 Billion | 15.22 Billion | 14.83 Billion | 12.06 Billion |
Good Will And Intangible Assets | 71.81 Billion | 68.7 Billion | 58.65 Billion | 59.5 Billion | 78.41 Billion | 71.11 Billion |
Good Will | 5.46 Billion | 5.59 Billion | 5 Billion | 4.62 Billion | 5.37 Billion | 4.64 Billion |
Intangible Assets | 66.35 Billion | 63.1 Billion | 53.65 Billion | 54.88 Billion | 73.04 Billion | 66.46 Billion |
Long-Term Investments | 654 Million | 265 Million | 351 Million | 622 Million | 1.14 Billion | 1.01 Billion |
Tax Assets | 1.79 Billion | 1.57 Billion | 1.25 Billion | 1.32 Billion | 1.71 Billion | 1.16 Billion |
Other Non Current Assets | 297 Million | 343 Million | 329 Million | 305 Million | 324 Million | 801 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.29 Billion | 48.04 Billion | 40.43 Billion | 44.05 Billion | 63.95 Billion | 68.1 Billion |
Total Current Liabilities | 24.38 Billion | 23.14 Billion | 23.39 Billion | 36.75 Billion | 18.07 Billion | 20.03 Billion |
Account Payables | 4.37 Billion | 3.96 Billion | 3.64 Billion | 3.29 Billion | 3.36 Billion | 3.92 Billion |
Tax Payables | 1.11 Billion | 1.41 Billion | 2.06 Billion | 1.27 Billion | 1.35 Billion | 1.42 Billion |
Short Term Debt | 11.31 Billion | 7.9 Billion | 11.66 Billion | 24.6 Billion | 6.3 Billion | 8.24 Billion |
Deferred Revenue | 8.58 Billion | 11.16 Billion | 7.74 Billion | 8.49 Billion | 7.98 Billion | 7.53 Billion |
Other Current Liabilities | 111 Million | 104 Million | 346 Million | 351 Million | 421 Million | 325 Million |
Total Non Current Liabilities | 29.91 Billion | 24.9 Billion | 17.03 Billion | 7.3 Billion | 45.87 Billion | 48.06 Billion |
Long-Term Debt | 25.14 Billion | 21.37 Billion | 10.58 Billion | 266 Million | 36.01 Billion | 39.71 Billion |
Deferred Revenue Non Current | 2.74 Billion | 1.17 Billion | 10 Million | 51 Million | 105 Million | 124 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 444 Million | 353 Million | 4.48 Billion | 5.17 Billion | 7.04 Billion | 6.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.86 Billion | 86.23 Billion | 70.94 Billion | 65.62 Billion | 69.21 Billion | 54.21 Billion |
Stock Holders Equity | 84.86 Billion | 86.23 Billion | 70.94 Billion | 65.62 Billion | 69.21 Billion | 54.21 Billion |
Common Stock | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Retained Earnings | 60.76 Billion | 58.13 Billion | 54.34 Billion | 50.75 Billion | 45.91 Billion | 41.24 Billion |
Accumulated other comprehensive income | 22.44 Billion | 26.43 Billion | 14.81 Billion | 12.99 Billion | 21.4 Billion | 11.05 Billion |
Common Stock Equity | 84.86 Billion | 86.23 Billion | 70.94 Billion | 65.62 Billion | 69.21 Billion | 54.21 Billion |
Capital Lease Obligation | 596 Million | 272 Million | 345 Million | 431 Million | 626 Million | 20 Million |
Total Investments | 654 Million | 265 Million | 351 Million | 9 Million | 6 Million | 2 Million |
Total Debt | 36.45 Billion | 29.28 Billion | 22.24 Billion | 24.87 Billion | 42.32 Billion | 47.96 Billion |
Net Debt | 24.11 Billion | 18.37 Billion | 16.06 Billion | 16.32 Billion | 35.22 Billion | 38.98 Billion |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 139.15 Billion | 139.29 Billion | 139.29 Billion | 134.28 Billion | 134.28 Billion | 134.28 Billion |
Total Current Assets | 44.08 Billion | 44.01 Billion | 44.01 Billion | 44.5 Billion | 44.5 Billion | 44.5 Billion |
Cash And Short Term Investments | 12.33 Billion | 11.59 Billion | 11.59 Billion | 10.91 Billion | 10.91 Billion | 10.91 Billion |
Cash and Cash Equivalents | 12.33 Billion | 11.59 Billion | 11.59 Billion | 10.91 Billion | 10.91 Billion | 10.91 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.29 Billion | 907 Million | 12.55 Billion | 13.62 Billion | 13.62 Billion | 10.08 Billion |
Inventory | 18 Billion | 18.95 Billion | 18.95 Billion | 19.6 Billion | 19.6 Billion | 19.6 Billion |
Other Current Assets | 3.2 Billion | 12.55 Billion | 907 Million | 358 Million | 358 Million | 3.89 Billion |
Total Non-Current Assets | 95.06 Billion | 95.27 Billion | 95.27 Billion | 89.78 Billion | 89.78 Billion | 89.78 Billion |
Net PPE | 20.51 Billion | 19.64 Billion | 19.64 Billion | 18.89 Billion | 18.89 Billion | 18.89 Billion |
Good Will And Intangible Assets | 71.81 Billion | 73.62 Billion | 73.62 Billion | 68.7 Billion | 68.7 Billion | 67.87 Billion |
Good Will | 5.46 Billion | 5.54 Billion | 5.54 Billion | 5.59 Billion | 5.59 Billion | 5.59 Billion |
Intangible Assets | 66.35 Billion | 68.07 Billion | 68.07 Billion | 63.1 Billion | 63.1 Billion | 62.28 Billion |
Long-Term Investments | 654 Million | 222 Million | - | 265 Million | 265 Million | - |
Tax Assets | 1.79 Billion | 1.45 Billion | - | 1.57 Billion | 1.57 Billion | - |
Other Non Current Assets | 297 Million | 337 Million | 2.01 Billion | 343 Million | 343 Million | 3 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.29 Billion | 53.69 Billion | 53.69 Billion | 48.04 Billion | 48.04 Billion | 48.04 Billion |
Total Current Liabilities | 24.38 Billion | 22.94 Billion | 22.94 Billion | 23.14 Billion | 23.14 Billion | 23.14 Billion |
Account Payables | 4.37 Billion | 10.57 Billion | 10.57 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion |
Tax Payables | 1.11 Billion | 559 Million | - | 1.41 Billion | 1.41 Billion | - |
Short Term Debt | 11.31 Billion | 11.59 Billion | 11.59 Billion | 7.9 Billion | 7.9 Billion | 7.74 Billion |
Deferred Revenue | 8.58 Billion | 559 Million | - | 11.16 Billion | 11.16 Billion | - |
Other Current Liabilities | 111 Million | 208 Million | 767 Million | 104 Million | 104 Million | 11.43 Billion |
Total Non Current Liabilities | 29.91 Billion | 30.74 Billion | 30.74 Billion | 24.9 Billion | 24.9 Billion | 24.9 Billion |
Long-Term Debt | 25.14 Billion | 24.51 Billion | 24.51 Billion | 21.37 Billion | 21.37 Billion | 21.37 Billion |
Deferred Revenue Non Current | 2.74 Billion | - | - | 1.17 Billion | 1.17 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 444 Million | 4.35 Billion | 6.23 Billion | 353 Million | 353 Million | 3.52 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.86 Billion | 85.6 Billion | 85.6 Billion | 86.23 Billion | 86.23 Billion | 86.23 Billion |
Stock Holders Equity | 84.86 Billion | 85.6 Billion | 85.6 Billion | 86.23 Billion | 86.23 Billion | 86.23 Billion |
Common Stock | 2.01 Billion | 1.65 Billion | 1.65 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion |
Retained Earnings | 60.76 Billion | - | - | 58.13 Billion | 58.13 Billion | 58.13 Billion |
Accumulated other comprehensive income | 22.44 Billion | 83.94 Billion | 83.94 Billion | 26.43 Billion | 26.43 Billion | 26.43 Billion |
Common Stock Equity | 84.86 Billion | 85.6 Billion | 85.6 Billion | 86.23 Billion | 86.23 Billion | 86.23 Billion |
Capital Lease Obligation | 596 Million | - | - | 272 Million | 272 Million | 435 Million |
Total Investments | 654 Million | 222 Million | - | 265 Million | 265 Million | - |
Total Debt | 36.45 Billion | 36.11 Billion | 36.11 Billion | 29.28 Billion | 29.28 Billion | 29.11 Billion |
Net Debt | 24.11 Billion | 24.51 Billion | 24.51 Billion | 18.37 Billion | 18.37 Billion | 18.2 Billion |
CLW
601827
2851
IC8
1020
002480