IDR 595.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 117.4 Million | 107.38 Million | 99.25 Million | 103.76 Million | 111.63 Million | 111.47 Million |
Total Current Assets | 28.32 Million | 26.45 Million | 20.71 Million | 18.33 Million | 19.01 Million | 17.75 Million |
Cash And Short Term Investments | 15.28 Million | 15.49 Million | 10.16 Million | 5.7 Million | 4.72 Million | 4.62 Million |
Cash and Cash Equivalents | 15.28 Million | 15.49 Million | 10.16 Million | 5.7 Million | 4.69 Million | 4.62 Million |
Short Term Investments | - | - | - | - | 36.02 Thousand | - |
Net Receivables | 11.26 Million | 9.45 Million | 9.45 Million | 11.23 Million | 12.97 Million | 169.03 Billion |
Inventory | 580.83 Thousand | 908.46 Thousand | 712.09 Thousand | 312.48 Thousand | 415.01 Thousand | 472.04 Thousand |
Other Current Assets | 1.19 Million | 594.42 Thousand | 380.78 Thousand | 1.08 Million | 891.34 Thousand | 12.65 Million |
Total Non-Current Assets | 89.08 Million | 80.92 Million | 78.53 Million | 85.42 Million | 92.62 Million | 93.72 Million |
Net PPE | 79.38 Million | 76.63 Million | 78.37 Million | 85.25 Million | 92.46 Million | 93.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.69 Million | 4.14 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 370.00 | 151.28 Thousand | 161 Thousand | 174.59 Thousand | 161.19 Thousand | 294.84 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.88 Million | 18.55 Million | 22.19 Million | 26.75 Million | 32.57 Million | 35.84 Million |
Total Current Liabilities | 15.93 Million | 15.92 Million | 15.14 Million | 16.76 Million | 22.56 Million | 24.01 Million |
Account Payables | 4.29 Million | 5.56 Million | 3.25 Million | 3.76 Million | 5.59 Million | 5.34 Million |
Tax Payables | 345.44 Thousand | 179.98 Thousand | 111.98 Thousand | 175.51 Thousand | 273.16 Thousand | 274.82 Thousand |
Short Term Debt | 9.94 Million | 9.63 Million | 10.66 Million | 11.62 Million | 15.43 Million | 17.45 Million |
Deferred Revenue | - | - | - | - | - | 274.82 Thousand |
Other Current Liabilities | 1.69 Million | 724.76 Thousand | 1.21 Million | 1.38 Million | 1.53 Million | 941.08 Thousand |
Total Non Current Liabilities | 8.94 Million | 2.62 Million | 7.05 Million | 9.99 Million | 10 Million | 11.82 Million |
Long-Term Debt | 8.06 Million | 1.97 Million | 5.76 Million | 8.81 Million | 8.95 Million | 10.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 884.92 Thousand | 652.2 Thousand | 1.28 Million | 1.17 Million | 1.05 Million | 911.6 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 92.52 Million | 88.83 Million | 77.06 Million | 77 Million | 79.05 Million | 75.63 Million |
Stock Holders Equity | 92.52 Million | 88.83 Million | 77.06 Million | 77 Million | 79.05 Million | 75.63 Million |
Common Stock | 28.29 Million | 28.29 Million | 28.29 Million | 28.29 Million | 28.29 Million | 28.29 Million |
Retained Earnings | 59.25 Million | 55.41 Million | 43.63 Million | 43.59 Million | 45.67 Million | 42.26 Million |
Accumulated other comprehensive income | - | - | -76.9 Thousand | -76.9 Thousand | -76.9 Thousand | -76.9 Thousand |
Common Stock Equity | 92.52 Million | 88.83 Million | 77.06 Million | 77 Million | 79.05 Million | 75.63 Million |
Capital Lease Obligation | 619.96 Thousand | 108.04 Thousand | 264.7 Thousand | 401.09 Thousand | - | - |
Total Investments | 9.69 Million | 4.14 Million | - | - | 36.02 Thousand | - |
Total Debt | 18 Million | 11.6 Million | 16.43 Million | 20.43 Million | 24.38 Million | 28.37 Million |
Net Debt | 2.72 Million | -3.89 Million | 6.26 Million | 14.72 Million | 19.69 Million | 23.74 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 123.52 Million | 121.53 Million | 117.4 Million | 117.4 Million | 113.44 Million | 110.77 Million |
Total Current Assets | 30.16 Million | 31.93 Million | 28.32 Million | 28.32 Million | 32.69 Million | 27.81 Million |
Cash And Short Term Investments | 19.55 Million | 19.32 Million | 15.28 Million | 15.28 Million | 22.12 Million | 17.66 Million |
Cash and Cash Equivalents | 19.55 Million | 19.32 Million | 15.28 Million | 15.28 Million | 22.12 Million | 17.66 Million |
Short Term Investments | 638.54 Thousand | - | - | - | - | - |
Net Receivables | 8.7 Million | 10.4 Million | 11.26 Million | 11.26 Million | 8.76 Million | 8.9 Million |
Inventory | 662.57 Thousand | 479.12 Thousand | 580.83 Thousand | 580.83 Thousand | 704.76 Thousand | 558.96 Thousand |
Other Current Assets | 638.54 Thousand | 637.65 Thousand | 1.19 Million | 1.19 Million | 1.09 Million | 683.72 Thousand |
Total Non-Current Assets | 93.36 Million | 89.59 Million | 89.08 Million | 89.08 Million | 80.75 Million | 82.96 Million |
Net PPE | 81.76 Million | 78.76 Million | 79.38 Million | 79.38 Million | 76.41 Million | 78.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 11.59 Million | 10.83 Million | 9.69 Million | 9.69 Million | 4.34 Million | 4.37 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 304.00 | 315.00 | 370.00 | 370.00 | 322.00 | 333.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.22 Million | 23.29 Million | 24.88 Million | 24.88 Million | 22.33 Million | 23.65 Million |
Total Current Liabilities | 13.38 Million | 14.23 Million | 15.93 Million | 15.93 Million | 15.96 Million | 15.94 Million |
Account Payables | 4.1 Million | 4.06 Million | 4.29 Million | 4.29 Million | 4.46 Million | 4.5 Million |
Tax Payables | 331.08 Thousand | 201.86 Thousand | 345.44 Thousand | 345.44 Thousand | 142.3 Thousand | 397 Thousand |
Short Term Debt | 7.61 Million | 8.59 Million | 9.94 Million | 9.94 Million | 10.25 Million | 9.81 Million |
Deferred Revenue | -104.17 Thousand | -104.17 Thousand | - | - | - | - |
Other Current Liabilities | 1.77 Million | 1.68 Million | 1.69 Million | 1.69 Million | 1.24 Million | 1.62 Million |
Total Non Current Liabilities | 11.83 Million | 9.06 Million | 8.94 Million | 8.94 Million | 6.36 Million | 7.71 Million |
Long-Term Debt | 11.01 Million | 8.16 Million | 8.06 Million | 8.06 Million | 5.44 Million | 6.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 821.16 Thousand | 907.84 Thousand | 884.92 Thousand | 884.92 Thousand | 923.56 Thousand | 863.79 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 98.3 Million | 98.23 Million | 92.52 Million | 92.52 Million | 91.11 Million | 87.11 Million |
Stock Holders Equity | 98.3 Million | 98.23 Million | 92.52 Million | 92.52 Million | 91.11 Million | 87.11 Million |
Common Stock | 28.83 Million | 28.29 Million | 28.29 Million | 28.29 Million | 28.29 Million | 28.29 Million |
Retained Earnings | 62.47 Million | 64.96 Million | 59.25 Million | 59.25 Million | 57.85 Million | 53.76 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 98.3 Million | 98.23 Million | 92.52 Million | 92.52 Million | 91.11 Million | 87.11 Million |
Capital Lease Obligation | 528.98 Thousand | 575.64 Thousand | 619.96 Thousand | 619.96 Thousand | - | 38.64 Thousand |
Total Investments | 11.59 Million | 10.83 Million | 9.69 Million | 9.69 Million | 4.34 Million | 4.37 Million |
Total Debt | 18.62 Million | 16.75 Million | 18 Million | 18 Million | 15.69 Million | 16.65 Million |
Net Debt | -928.39 Thousand | -2.57 Million | 2.72 Million | 2.72 Million | -6.43 Million | -1 Million |
SONA
SOUTHWEST
900938
1691
HUSQF
WEST