IDR 38.0
(-7.32%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 42.36 Billion | 18.61 Billion | 2.94 Billion |
Total Current Assets | 24.85 Billion | 4.81 Billion | 1.8 Billion |
Cash And Short Term Investments | 10.71 Billion | 8.02 Million | 53.95 Million |
Cash and Cash Equivalents | 10.71 Billion | 8.02 Million | 53.95 Million |
Short Term Investments | - | - | - |
Net Receivables | 406.82 Million | 274.58 Million | 1.44 Billion |
Inventory | 3.76 Billion | 301.32 Million | 190.78 Million |
Other Current Assets | 9.97 Billion | 4.23 Billion | 113.5 Million |
Total Non-Current Assets | 17.5 Billion | 13.8 Billion | 1.13 Billion |
Net PPE | 16.45 Billion | 13.71 Billion | 1.03 Billion |
Good Will And Intangible Assets | 137.24 Million | - | - |
Good Will | - | - | - |
Intangible Assets | 137.24 Million | - | - |
Long-Term Investments | -909.4 Million | - | - |
Tax Assets | 909.4 Million | 82.75 Million | 101.97 Million |
Other Non Current Assets | 909.4 Million | -1.00 | - |
Other Assets | - | 1.00 | - |
Total Liabilities | 3.29 Billion | 2.17 Billion | 2.52 Billion |
Total Current Liabilities | 2.25 Billion | 1.48 Billion | 1.06 Billion |
Account Payables | 142.43 Million | 98.15 Million | 100.18 Million |
Tax Payables | - | 57.87 Million | 85.59 Million |
Short Term Debt | 1.99 Billion | 1.31 Billion | 499.95 Million |
Deferred Revenue | 106.58 Million | 57.87 Million | 85.59 Million |
Other Current Liabilities | 7.03 Million | 11.34 Million | 376.65 Million |
Total Non Current Liabilities | 1.03 Billion | 689.68 Million | 1.45 Billion |
Long-Term Debt | - | - | 899.61 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 1.03 Billion | 689.68 Million | 558.76 Million |
Other Liabilities | - | - | 1.00 |
Total Equity | 39.07 Billion | 16.44 Billion | 426.82 Million |
Stock Holders Equity | 39.07 Billion | 16.44 Billion | 426.82 Million |
Common Stock | 21.65 Billion | 16.25 Billion | 250 Million |
Retained Earnings | -2.72 Billion | 637 Million | -381.49 Million |
Accumulated other comprehensive income | -609.17 Million | -446.72 Million | 558.32 Million |
Common Stock Equity | 39.07 Billion | 16.44 Billion | 426.82 Million |
Capital Lease Obligation | - | - | - |
Total Investments | -909.4 Million | - | - |
Total Debt | 1.99 Billion | 1.31 Billion | 1.39 Billion |
Net Debt | -8.71 Billion | 1.31 Billion | 1.34 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 41.34 Billion | 41.34 Billion | 42.36 Billion | 42.36 Billion | 42.36 Billion | 42.78 Billion |
Total Current Assets | 24.08 Billion | 24.08 Billion | 24.85 Billion | 24.85 Billion | 24.85 Billion | 26.78 Billion |
Cash And Short Term Investments | 7.08 Billion | 7.08 Billion | 10.71 Billion | 10.71 Billion | 10.71 Billion | 10.23 Billion |
Cash and Cash Equivalents | 7.08 Billion | 7.08 Billion | 10.71 Billion | 10.71 Billion | 10.71 Billion | 10.23 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 518.64 Million | 518.64 Million | 406.82 Million | 3.35 Billion | 406.82 Million | 559.61 Million |
Inventory | 4.01 Billion | 4.01 Billion | 3.76 Billion | 3.76 Billion | 3.76 Billion | 171.5 Million |
Other Current Assets | 12.47 Billion | 12.47 Billion | 9.97 Billion | 7.02 Billion | 9.97 Billion | 15.81 Billion |
Total Non-Current Assets | 17.25 Billion | 17.25 Billion | 17.5 Billion | 17.5 Billion | 17.5 Billion | 16 Billion |
Net PPE | 16.2 Billion | 16.2 Billion | 16.45 Billion | 16.45 Billion | 16.45 Billion | 15.79 Billion |
Good Will And Intangible Assets | 137.24 Million | 137.24 Million | 137.24 Million | 137.24 Million | 137.24 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 137.24 Million | 137.24 Million | 137.24 Million | 137.24 Million | 137.24 Million | - |
Long-Term Investments | - | - | - | -909.4 Million | - | - |
Tax Assets | - | - | - | 909.4 Million | - | - |
Other Non Current Assets | 909.4 Million | 909.4 Million | 909.4 Million | 909.4 Million | 909.4 Million | 209.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.36 Billion | 3.36 Billion | 3.29 Billion | 3.29 Billion | 2.25 Billion | - |
Total Current Liabilities | 2.32 Billion | 2.32 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion | - |
Account Payables | 216.98 Million | 216.98 Million | 142.43 Million | 142.43 Million | 142.43 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | - |
Deferred Revenue | 105.4 Million | 105.4 Million | 106.58 Million | - | - | - |
Other Current Liabilities | 3.41 Million | 108.81 Million | 113.62 Million | 113.62 Million | 113.62 Million | - |
Total Non Current Liabilities | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.98 Billion | 37.98 Billion | 39.07 Billion | 39.07 Billion | 39.07 Billion | 42.09 Billion |
Stock Holders Equity | 37.98 Billion | 37.98 Billion | 39.07 Billion | 39.07 Billion | 39.07 Billion | 42.09 Billion |
Common Stock | 21.65 Billion | 21.65 Billion | 21.65 Billion | 21.65 Billion | 21.65 Billion | 21.65 Billion |
Retained Earnings | -3.81 Billion | -3.81 Billion | -2.72 Billion | -2.72 Billion | -2.72 Billion | 140.97 Million |
Accumulated other comprehensive income | -609.17 Million | -609.17 Million | -609.17 Million | -609.17 Million | -609.17 Million | 20.3 Billion |
Common Stock Equity | 37.98 Billion | 37.98 Billion | 39.07 Billion | 39.07 Billion | 39.07 Billion | 42.09 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | -909.4 Million | - | - |
Total Debt | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | - |
Net Debt | -5.08 Billion | -5.08 Billion | -8.71 Billion | -8.71 Billion | -8.71 Billion | -10.23 Billion |
LFPI
029530
BPCP
SAGD
003620
002880