IDR 905.0
(18.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 324.16 Billion | 249.81 Billion | 250.76 Billion | 210.41 Billion | 157.16 Billion | 97.55 Billion |
Total Current Assets | 246.96 Billion | 177.6 Billion | 189.61 Billion | 167.09 Billion | 123.08 Billion | 78.18 Billion |
Cash And Short Term Investments | 63.25 Billion | 44.16 Billion | 73.91 Billion | 86.36 Billion | 49.79 Billion | 24.78 Billion |
Cash and Cash Equivalents | 63.25 Billion | 42.52 Billion | 63.5 Billion | 67.8 Billion | 39.91 Billion | 20.78 Billion |
Short Term Investments | - | 1.63 Billion | 10.41 Billion | 18.55 Billion | 9.87 Billion | 4 Billion |
Net Receivables | 147.18 Billion | 116.14 Billion | 104.06 Billion | 75.33 Billion | 66.07 Billion | 49.78 Billion |
Inventory | 2.37 Billion | 2.02 Billion | 2.02 Billion | 723.57 Million | 431.08 Million | 1.00 |
Other Current Assets | 21.82 Billion | 15.27 Billion | 9.6 Billion | 4.66 Billion | 6.78 Billion | 3.61 Billion |
Total Non-Current Assets | 77.19 Billion | 72.21 Billion | 61.15 Billion | 43.32 Billion | 34.07 Billion | 19.36 Billion |
Net PPE | 24.25 Billion | 46.66 Billion | 43.91 Billion | 38.54 Billion | 29.97 Billion | 16.46 Billion |
Good Will And Intangible Assets | -1.00 | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.72 Billion | 10.63 Billion | 10.63 Billion | - | - | - |
Tax Assets | 7.37 Billion | 7.18 Billion | 6.46 Billion | 3.69 Billion | 3.63 Billion | 2.12 Billion |
Other Non Current Assets | 29.83 Billion | 7.73 Billion | 139.67 Million | 1.08 Billion | 471.57 Million | 777.87 Million |
Other Assets | - | 1.00 | - | - | -0.00 | - |
Total Liabilities | 147.09 Billion | 80.47 Billion | 82.85 Billion | 72.43 Billion | 50.34 Billion | 30.97 Billion |
Total Current Liabilities | 139.35 Billion | 68.3 Billion | 61.86 Billion | 58.39 Billion | 31.75 Billion | 19.55 Billion |
Account Payables | 10.47 Billion | 6.14 Billion | 4.08 Billion | 2.5 Billion | 1.85 Billion | 4.4 Billion |
Tax Payables | - | - | 2.62 Billion | 1.86 Billion | 989.03 Million | - |
Short Term Debt | 76.45 Billion | 24.43 Billion | 11.32 Billion | 12.63 Billion | 7.14 Billion | 3.17 Billion |
Deferred Revenue | 1.33 Billion | 1.5 Billion | 1.86 Billion | 1.42 Billion | 1.09 Billion | - |
Other Current Liabilities | 51.09 Billion | 36.2 Billion | 44.58 Billion | 41.83 Billion | 21.66 Billion | 11.97 Billion |
Total Non Current Liabilities | 7.74 Billion | 12.17 Billion | 20.99 Billion | 14.03 Billion | 18.59 Billion | 11.41 Billion |
Long-Term Debt | 1.82 Billion | 5.23 Billion | 14.05 Billion | 9.11 Billion | 14.52 Billion | 7.91 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.92 Billion | 6.93 Billion | 6.93 Billion | 4.92 Billion | 4.06 Billion | 3.49 Billion |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | -0.00 | - |
Total Equity | 177.06 Billion | 169.33 Billion | 167.9 Billion | 137.98 Billion | 106.81 Billion | 66.57 Billion |
Stock Holders Equity | 177.06 Billion | 169.33 Billion | 167.9 Billion | 137.98 Billion | 106.81 Billion | 66.57 Billion |
Common Stock | 83.33 Billion | 83.33 Billion | 83.33 Billion | 83.33 Billion | 83.33 Billion | 83.33 Billion |
Retained Earnings | 36.27 Billion | 12.64 Billion | 22.41 Billion | 1.97 Billion | -28.76 Billion | -69.11 Billion |
Accumulated other comprehensive income | 5.09 Billion | 20.99 Billion | 9.79 Billion | 310.54 Million | -112.55 Million | 135.69 Billion |
Common Stock Equity | 177.06 Billion | 169.33 Billion | 167.9 Billion | 137.98 Billion | 106.81 Billion | 66.57 Billion |
Capital Lease Obligation | 3.77 Billion | 5.23 Billion | 14.05 Billion | 9.11 Billion | 14.52 Billion | 7.91 Billion |
Total Investments | 15.72 Billion | 12.26 Billion | 21.04 Billion | 18.55 Billion | 9.87 Billion | 4 Billion |
Total Debt | 78.27 Billion | 29.67 Billion | 25.38 Billion | 21.74 Billion | 21.66 Billion | 11.09 Billion |
Net Debt | 15.02 Billion | -12.85 Billion | -38.11 Billion | -46.06 Billion | -18.25 Billion | -9.68 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 326.33 Billion | 351.62 Billion | 332.38 Billion | 324.16 Billion | 324.16 Billion | 295.62 Billion |
Total Current Assets | 256.53 Billion | 279.32 Billion | 257.93 Billion | 246.96 Billion | 246.96 Billion | 225.6 Billion |
Cash And Short Term Investments | 56.93 Billion | 65.18 Billion | 74.2 Billion | 80.25 Billion | 80.25 Billion | 68.17 Billion |
Cash and Cash Equivalents | 56.93 Billion | 65.18 Billion | 74.2 Billion | 80.25 Billion | 80.25 Billion | 68.17 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 175.68 Billion | 160.66 Billion | 164.75 Billion | 149.87 Billion | 149.87 Billion | 134.51 Billion |
Inventory | 2.4 Billion | 2.7 Billion | 3.19 Billion | 2.37 Billion | 2.37 Billion | 3.43 Billion |
Other Current Assets | 21.51 Billion | 39.17 Billion | 15.77 Billion | 14.46 Billion | 14.46 Billion | 19.48 Billion |
Total Non-Current Assets | 69.8 Billion | 72.3 Billion | 74.44 Billion | 77.19 Billion | 77.19 Billion | 70.01 Billion |
Net PPE | 35.79 Billion | 17.57 Billion | 41.99 Billion | 44.93 Billion | 44.93 Billion | 41.73 Billion |
Good Will And Intangible Assets | - | 605.75 Million | 58.44 Million | -1.00 | -1.00 | -1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 605.75 Million | 58.44 Million | - | - | - |
Long-Term Investments | 15.72 Billion | 15.72 Billion | 15.72 Billion | 15.72 Billion | 15.72 Billion | 10.63 Billion |
Tax Assets | 7.37 Billion | 7.37 Billion | 7.37 Billion | 7.37 Billion | 7.37 Billion | 7.22 Billion |
Other Non Current Assets | 10.9 Billion | 31.02 Billion | 9.29 Billion | 9.15 Billion | 9.15 Billion | 10.42 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 148.3 Billion | 169.75 Billion | 153.04 Billion | 147.09 Billion | 147.09 Billion | 119.15 Billion |
Total Current Liabilities | 140.62 Billion | 162.07 Billion | 145.29 Billion | 139.35 Billion | 139.35 Billion | 110.48 Billion |
Account Payables | 10.95 Billion | 17.03 Billion | 16.57 Billion | 10.47 Billion | 10.47 Billion | 12.85 Billion |
Tax Payables | - | 1.35 Billion | - | - | - | - |
Short Term Debt | 91.55 Billion | 105.24 Billion | 62.87 Billion | 71.59 Billion | 71.59 Billion | 66.31 Billion |
Deferred Revenue | 272.83 Million | 293.12 Million | 514.88 Million | 1.33 Billion | 1.33 Billion | 296.53 Million |
Other Current Liabilities | 37.84 Billion | 39.49 Billion | 65.33 Billion | 55.95 Billion | 55.95 Billion | 31.02 Billion |
Total Non Current Liabilities | 7.68 Billion | 7.68 Billion | 7.74 Billion | 7.74 Billion | 7.74 Billion | 8.66 Billion |
Long-Term Debt | - | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 3.13 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.68 Billion | 5.85 Billion | 5.92 Billion | 5.92 Billion | 5.92 Billion | 5.53 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 178.03 Billion | 181.87 Billion | 179.34 Billion | 177.06 Billion | 177.06 Billion | 176.46 Billion |
Stock Holders Equity | 178.03 Billion | 181.87 Billion | 179.34 Billion | 177.06 Billion | 177.06 Billion | 176.46 Billion |
Common Stock | 83.33 Billion | 83.33 Billion | 83.33 Billion | 83.33 Billion | 83.33 Billion | 83.33 Billion |
Retained Earnings | 14.75 Billion | 41.08 Billion | 16.06 Billion | 13.79 Billion | 13.79 Billion | 13.89 Billion |
Accumulated other comprehensive income | 27.57 Billion | 5.09 Billion | 27.57 Billion | 27.57 Billion | 27.57 Billion | 21.74 Billion |
Common Stock Equity | 178.03 Billion | 181.87 Billion | 179.34 Billion | 177.06 Billion | 177.06 Billion | 176.46 Billion |
Capital Lease Obligation | - | 2.77 Billion | 1.82 Billion | 1.82 Billion | 1.82 Billion | 3.13 Billion |
Total Investments | 15.72 Billion | 15.72 Billion | 15.72 Billion | 15.72 Billion | 15.72 Billion | 10.63 Billion |
Total Debt | 91.55 Billion | 107.07 Billion | 64.69 Billion | 73.41 Billion | 73.41 Billion | 69.44 Billion |
Net Debt | 34.62 Billion | 41.89 Billion | -9.5 Billion | -6.83 Billion | -6.83 Billion | 1.27 Billion |
APOLSINHOT
WITTED
601028
601101
SWAG
FIEMIND