PT Aesler Grup Internasional Tbk (RONY.JK)
IDR 1815.0
(0.0%)
IDR 1815.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.88 Billion | 7.82 Billion | 8.62 Billion | 4.22 Billion | 12.25 Billion | 6.45 Billion |
| Cost of Revenue | 2.64 Billion | 3.54 Billion | 4.37 Billion | 3.59 Billion | 4.35 Billion | 3.03 Billion |
| Gross Profit | 2.23 Billion | 4.28 Billion | 4.25 Billion | 623.91 Million | 7.9 Billion | 3.42 Billion |
| Operating Expenses | 1.96 Billion | 4.06 Billion | 2.04 Billion | 4.43 Billion | 2.36 Billion | 1.02 Billion |
| Selling, General and Administrative Expenses | 1.85 Billion | 4.06 Billion | 2.04 Billion | 4.34 Billion | 2.36 Billion | 897.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 110.46 Million | - | - | -93.21 Million | -899.4 Thousand | -129.14 Million |
| Cost and Expenses | 4.6 Billion | 7.6 Billion | 6.42 Billion | 8.03 Billion | 6.71 Billion | 4.05 Billion |
| Operating Income | 278.33 Million | 220.35 Million | 2.2 Billion | -3.8 Billion | 5.53 Billion | 2.39 Billion |
| Interest Expense | 46.33 Million | 93.42 Million | 124.83 Million | 663.95 Million | 61.28 Million | 4.29 Million |
| Income Tax Expense | 129.42 Million | 313.13 Million | 344.88 Million | 170.57 Million | 691.49 Million | 387.57 Million |
| Earnings before Tax | 232.2 Million | -27.05 Billion | -2.71 Billion | -4.49 Billion | 5.48 Billion | 2.39 Billion |
| Net Income | 102.77 Million | -27.36 Billion | -3.05 Billion | -4.66 Billion | 4.79 Billion | 2 Billion |
| Earnings Per Share Basic | 0.08 | -21.90 | -2.45 | -3.73 | 3.83 | 1.61 |
| Earnings Per Share Diluted | 0.08 | -21.90 | -2.45 | -3.73 | 3.83 | 1.61 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.46 | 0.55 | 0.49 | 0.15 | 0.64 | 0.53 |
| EBIT Margin | 0.22 | -3.14 | 0.52 | -0.36 | 0.55 | 0.37 |
| Profit Margin | 0.02 | -3.50 | -0.35 | -1.10 | 0.39 | 0.31 |
| EBITDA | 1.07 Billion | 220.57 Million | -292.24 Million | -1.53 Billion | 6.69 Billion | 2.41 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.26 | -0.90 | 0.45 | 0.37 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 886.5 Million | 599.71 Million | 521.91 Million | 4.88 Billion | 1.8 Billion | 1.23 Billion |
| Cost of Revenue | 560.42 Million | 263.87 Million | 399.68 Million | 3.72 Billion | 1.45 Billion | 858.56 Million |
| Gross Profit | 326.07 Million | 335.83 Million | 122.22 Million | 1.15 Billion | 349.95 Million | 379.97 Million |
| Operating Expenses | 225.5 Million | 262.87 Million | 94.38 Million | 876.48 Million | 258.52 Million | 334.65 Million |
| Selling, General and Administrative Expenses | 225.5 Million | 20 Million | 94.38 Million | - | 157.86 Million | 334.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 242.87 Million | - | -100.65 Million | -100.65 Million | - |
| Cost and Expenses | 785.92 Million | 526.75 Million | 494.06 Million | 4.6 Billion | 1.71 Billion | 1.19 Billion |
| Operating Income | 100.57 Million | 72.96 Million | 27.84 Million | 278.33 Million | 91.43 Million | 45.32 Million |
| Interest Expense | 95 Thousand | 213 Thousand | 199.5 Thousand | 46.33 Million | - | 17.62 Million |
| Income Tax Expense | 16.89 Thousand | -4.00 | -3.00 | 129.42 Million | 129.42 Million | -48.1 Thousand |
| Earnings before Tax | 100.5 Million | 72.87 Million | 27.68 Million | 232.2 Million | 98.55 Million | 27.74 Million |
| Net Income | 100.5 Million | 72.87 Million | 27.68 Million | 102.77 Million | -30.87 Million | 27.74 Million |
| Earnings Per Share Basic | 0.08 | 0.06 | 0.02 | - | -0.02 | 0.02 |
| Earnings Per Share Diluted | 0.08 | 0.06 | 0.02 | - | -0.02 | 0.02 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.37 | 0.56 | 0.23 | 0.24 | 0.19 | 0.31 |
| EBIT Margin | 0.33 | 0.41 | 0.42 | - | 0.09 | 0.31 |
| Profit Margin | 0.11 | 0.12 | 0.05 | 0.02 | -0.02 | 0.02 |
| EBITDA | 289.72 Million | 243.52 Million | 216.97 Million | - | 158.68 Million | 384.56 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.05 | 0.06 | 0.05 | 0.04 |
2323
0954
CIGNITITEC
INTET
WF
6920