IDR 52.0
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 257.05 Billion | 124.82 Billion | 90.37 Billion | 87.49 Billion | 75.71 Billion |
Total Current Assets | 228.26 Billion | 98.06 Billion | 72.49 Billion | 70.21 Billion | 62.26 Billion |
Cash And Short Term Investments | 9.56 Billion | 3.5 Billion | 11.63 Billion | 6.51 Billion | 4.98 Billion |
Cash and Cash Equivalents | 9.56 Billion | 3.5 Billion | 11.63 Billion | 6.51 Billion | 4.98 Billion |
Short Term Investments | - | - | - | - | - |
Net Receivables | 37.21 Billion | 25.19 Billion | 19.7 Billion | 14.76 Billion | 9.73 Billion |
Inventory | 139.06 Billion | 42.99 Billion | 40.36 Billion | 48.74 Billion | 42.89 Billion |
Other Current Assets | 24.19 Billion | 9.26 Billion | 802.8 Million | 191.06 Million | 4.65 Billion |
Total Non-Current Assets | 28.79 Billion | 26.75 Billion | 17.88 Billion | 17.27 Billion | 13.44 Billion |
Net PPE | 26.2 Billion | 25.58 Billion | 16.97 Billion | 16.16 Billion | 12.7 Billion |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 2.58 Billion | 1 Billion | 659.55 Million | - | - |
Other Non Current Assets | - | 171.13 Million | 250 Million | 1.1 Billion | 740.67 Million |
Other Assets | - | - | - | - | - |
Total Liabilities | 86.19 Billion | 54.92 Billion | 30.6 Billion | 38.16 Billion | 34.98 Billion |
Total Current Liabilities | 69.09 Billion | 39.25 Billion | 19.46 Billion | 26.37 Billion | 24.45 Billion |
Account Payables | 16.27 Billion | 9.17 Billion | 8.7 Billion | 7.84 Billion | 5.31 Billion |
Tax Payables | 2.06 Billion | 1.51 Billion | 906.77 Million | - | - |
Short Term Debt | 43.52 Billion | 25.51 Billion | 9.2 Billion | 16.69 Billion | 16.9 Billion |
Deferred Revenue | 2.22 Billion | - | - | - | - |
Other Current Liabilities | 7.07 Billion | 4.56 Billion | 1.55 Billion | 1.83 Billion | 2.23 Billion |
Total Non Current Liabilities | 17.1 Billion | 15.67 Billion | 11.14 Billion | 11.79 Billion | 10.53 Billion |
Long-Term Debt | 5.8 Billion | 5.81 Billion | 3.63 Billion | 2.81 Billion | 3.19 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 11.29 Billion | 9.85 Billion | 7.5 Billion | 8.97 Billion | 7.34 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 170.86 Billion | 69.9 Billion | 59.77 Billion | 49.32 Billion | 40.72 Billion |
Stock Holders Equity | 170.86 Billion | 69.9 Billion | 59.77 Billion | 49.32 Billion | 40.72 Billion |
Common Stock | 79.23 Billion | 59.23 Billion | 600 Million | 600 Million | 600 Million |
Retained Earnings | 15.15 Billion | 6.74 Billion | 32.26 Billion | 27.54 Billion | 24.61 Billion |
Accumulated other comprehensive income | -1.29 Billion | -1.86 Billion | 26.91 Billion | 21.17 Billion | 15.5 Billion |
Common Stock Equity | 170.86 Billion | 69.9 Billion | 59.77 Billion | 49.32 Billion | 40.72 Billion |
Capital Lease Obligation | 3.35 Billion | 3.76 Billion | 2.35 Billion | 1.62 Billion | 2.12 Billion |
Total Investments | - | - | - | - | - |
Total Debt | 49.32 Billion | 31.33 Billion | 12.84 Billion | 19.5 Billion | 20.1 Billion |
Net Debt | 39.76 Billion | 27.83 Billion | 1.21 Billion | 12.99 Billion | 15.11 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 262.3 Billion | 255.92 Billion | 249.9 Billion | 257.05 Billion | 257.05 Billion | 236.88 Billion |
Total Current Assets | 229.89 Billion | 228.4 Billion | 221.79 Billion | 228.26 Billion | 228.26 Billion | 211.5 Billion |
Cash And Short Term Investments | 18.38 Billion | 14.49 Billion | 12.93 Billion | 9.56 Billion | 9.56 Billion | 16.11 Billion |
Cash and Cash Equivalents | 18.38 Billion | 14.49 Billion | 12.93 Billion | 9.56 Billion | 9.56 Billion | 16.11 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.47 Billion | 38.39 Billion | 71.44 Billion | 37.21 Billion | 37.21 Billion | 63.52 Billion |
Inventory | 137.8 Billion | 141.17 Billion | 137.41 Billion | 139.06 Billion | 139.06 Billion | 131.87 Billion |
Other Current Assets | 54.47 Billion | 2.00 | 3.00 | 24.19 Billion | 24.19 Billion | -1.00 |
Total Non-Current Assets | 32.41 Billion | 27.51 Billion | 28.1 Billion | 28.79 Billion | 28.79 Billion | 25.37 Billion |
Net PPE | 29.71 Billion | 24.92 Billion | 25.51 Billion | 26.2 Billion | 26.2 Billion | 24.16 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.69 Billion | 2.59 Billion | 2.59 Billion | 2.58 Billion | 2.58 Billion | 1.03 Billion |
Other Non Current Assets | - | 1.00 | - | - | - | 171.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 86.05 Billion | 84.05 Billion | 76.11 Billion | 86.19 Billion | 86.19 Billion | 68.96 Billion |
Total Current Liabilities | 69.84 Billion | 66.31 Billion | 59.77 Billion | 69.09 Billion | 69.09 Billion | 48.47 Billion |
Account Payables | 23.75 Billion | 18.87 Billion | 15.12 Billion | 16.27 Billion | 16.27 Billion | 20.15 Billion |
Tax Payables | 1.92 Billion | 2.38 Billion | 612.83 Million | 2.06 Billion | 2.06 Billion | 2.41 Billion |
Short Term Debt | 38 Billion | 39.95 Billion | 39.37 Billion | 43.52 Billion | 43.52 Billion | 20.9 Billion |
Deferred Revenue | 3.14 Billion | 7.47 Billion | 5.27 Billion | - | - | - |
Other Current Liabilities | 4.93 Billion | -2.00 | -1.00 | 9.29 Billion | 9.29 Billion | 7.41 Billion |
Total Non Current Liabilities | 16.21 Billion | 17.74 Billion | 16.33 Billion | 17.1 Billion | 17.1 Billion | 20.48 Billion |
Long-Term Debt | 1.46 Billion | 6.44 Billion | 5.04 Billion | 5.8 Billion | 5.8 Billion | 11.7 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.74 Billion | 11.29 Billion | 11.29 Billion | 11.29 Billion | 11.29 Billion | 8.78 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 176.24 Billion | 171.86 Billion | 173.78 Billion | 170.86 Billion | 170.86 Billion | 167.92 Billion |
Stock Holders Equity | 176.24 Billion | 171.86 Billion | 173.78 Billion | 170.86 Billion | 170.86 Billion | 167.92 Billion |
Common Stock | 79.23 Billion | 79.23 Billion | 79.23 Billion | 79.23 Billion | 79.23 Billion | 79.23 Billion |
Retained Earnings | 20.76 Billion | 16.15 Billion | 18.07 Billion | 15.15 Billion | 15.15 Billion | 13.24 Billion |
Accumulated other comprehensive income | -928.97 Million | -1.29 Billion | -1.29 Billion | -1.29 Billion | -1.29 Billion | -1.86 Billion |
Common Stock Equity | 176.24 Billion | 171.86 Billion | 173.78 Billion | 170.86 Billion | 170.86 Billion | 167.92 Billion |
Capital Lease Obligation | 3.29 Billion | 4.15 Billion | 3.39 Billion | 3.35 Billion | 3.35 Billion | 1.68 Billion |
Total Investments | - | - | - | - | - | - |
Total Debt | 39.47 Billion | 46.4 Billion | 44.42 Billion | 49.32 Billion | 49.32 Billion | 32.6 Billion |
Net Debt | 21.09 Billion | 31.91 Billion | 31.48 Billion | 39.76 Billion | 39.76 Billion | 16.49 Billion |
688670
2001
4180
6698
VPHIF
VNUE