PT Royal Prima Tbk (PRIM.JK)
IDR 57.0
(0.0%)
IDR 57.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 265.33 Billion | 261.93 Billion | 599.96 Billion | 260.59 Billion | 174.21 Billion | 204.79 Billion |
| Cost of Revenue | 190.1 Billion | 165.66 Billion | 420.86 Billion | 167.95 Billion | 129.66 Billion | 138.01 Billion |
| Gross Profit | 75.23 Billion | 96.26 Billion | 179.1 Billion | 92.63 Billion | 44.54 Billion | 66.78 Billion |
| Operating Expenses | 75.23 Billion | 72.3 Billion | 84.08 Billion | 43.16 Billion | 37.93 Billion | 44.57 Billion |
| Selling, General and Administrative Expenses | 22.68 Billion | 20.2 Billion | 26.09 Billion | 12.91 Billion | 8.42 Billion | 16.88 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 52.55 Billion | 52.1 Billion | 57.98 Billion | 30.24 Billion | 29.51 Billion | 835.24 Million |
| Cost and Expenses | 269.18 Billion | 237.97 Billion | 504.95 Billion | 211.11 Billion | 167.6 Billion | 182.58 Billion |
| Operating Income | -4.62 Billion | 27.88 Billion | 96.08 Billion | 50.25 Billion | 7.04 Billion | 22.2 Billion |
| Interest Expense | 55.5 Million | 5.01 Million | 3.22 Million | 357.99 Million | 866.98 Million | - |
| Income Tax Expense | 373.48 Million | 6.33 Billion | 25.19 Billion | 11.8 Billion | 3.99 Billion | 5.82 Billion |
| Earnings before Tax | -2.39 Billion | 27.87 Billion | 100.69 Billion | 49.89 Billion | 6.18 Billion | 23.12 Billion |
| Net Income | -2.74 Billion | 21.58 Billion | 75.43 Billion | 38.16 Billion | 2.39 Billion | 17.2 Billion |
| Earnings Per Share Basic | -0.81 | 6.37 | 22.24 | 11.25 | 0.71 | 5.95 |
| Earnings Per Share Diluted | -0.81 | 6.37 | 22.24 | 11.25 | 0.71 | 5.95 |
| Weighted Average Shares Outstanding | 3.39 Billion | 3.38 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion | 2.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.39 Billion | 3.38 Billion | 3.39 Billion | 3.39 Billion | 3.39 Billion | 2.89 Billion |
| Gross Margin | 0.28 | 0.37 | 0.30 | 0.36 | 0.26 | 0.33 |
| EBIT Margin | 0.20 | 0.13 | 0.17 | 0.21 | 0.06 | 0.12 |
| Profit Margin | -0.01 | 0.08 | 0.13 | 0.15 | 0.01 | 0.08 |
| EBITDA | 52.4 Billion | 67.04 Billion | 140.64 Billion | 74.46 Billion | 29.5 Billion | 38.8 Billion |
| Earnings Before Tax Margin | -0.02 | 0.11 | 0.16 | 0.19 | 0.04 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 81.17 Billion | 69.24 Billion | 67.22 Billion | 265.33 Billion | 80.24 Billion | 69.23 Billion |
| Cost of Revenue | 65.22 Billion | 58.79 Billion | 52.58 Billion | 194.13 Billion | 45.32 Billion | 51.51 Billion |
| Gross Profit | 15.94 Billion | 10.45 Billion | 14.64 Billion | 71.2 Billion | 34.91 Billion | 17.72 Billion |
| Operating Expenses | 21.08 Billion | 22.43 Billion | 19.18 Billion | 75.04 Billion | 22.57 Billion | 18.34 Billion |
| Selling, General and Administrative Expenses | 20.12 Billion | 20.27 Billion | 7.14 Billion | - | 19.69 Billion | 5.79 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -959.51 Million | -2.15 Billion | 220.49 Million | -5.12 Billion | -2.87 Billion | 38.44 Million |
| Cost and Expenses | 86.31 Billion | 81.22 Billion | 71.76 Billion | 269.18 Billion | 67.89 Billion | 69.85 Billion |
| Operating Income | -5.13 Billion | -11.97 Billion | -4.54 Billion | -3.84 Billion | 12.34 Billion | -3.09 Million |
| Interest Expense | 13.26 Million | 9.79 Million | - | 55.5 Million | 11.88 Million | 7.45 Million |
| Income Tax Expense | -264.9 Million | -1.35 Billion | -172.54 Million | 373.48 Million | 1.28 Billion | 390.92 Million |
| Earnings before Tax | -4.83 Billion | -10.88 Billion | -4.06 Billion | -2.39 Billion | 12.67 Billion | -3.09 Million |
| Net Income | -4.56 Billion | -9.5 Billion | -3.9 Billion | -2.74 Billion | 11.38 Billion | -392.96 Million |
| Earnings Per Share Basic | -1.35 | -2.80 | -1.15 | - | 3.37 | -0.12 |
| Earnings Per Share Diluted | -1.35 | -2.80 | -1.15 | - | 3.37 | -0.12 |
| Weighted Average Shares Outstanding | 3.37 Billion | 3.39 Billion | 3.39 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.37 Billion | 3.39 Billion | 3.39 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion |
| Gross Margin | 0.20 | 0.15 | 0.22 | 0.27 | 0.44 | 0.26 |
| EBIT Margin | 0.07 | -0.03 | -0.06 | - | 0.48 | 0.02 |
| Profit Margin | -0.06 | -0.14 | -0.06 | -0.01 | 0.14 | -0.01 |
| EBITDA | 5.42 Billion | -2.23 Billion | -3.73 Billion | - | 38.34 Billion | 1.21 Billion |
| Earnings Before Tax Margin | -0.06 | -0.17 | -0.07 | -0.01 | 0.15 | -0.00 |
LLBO
002692
9558
4300
8022
PATH