IDR 1445.0
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 190.16 Billion | 209.33 Billion | 203.21 Billion | 281.99 Billion | 343.52 Billion | 315.72 Billion |
Total Current Assets | 80.34 Billion | 83.13 Billion | 139.03 Billion | 146.55 Billion | 289.14 Billion | 249.78 Billion |
Cash And Short Term Investments | 29.83 Billion | 45.26 Billion | 55.11 Billion | 9.26 Billion | 90.94 Billion | 75.62 Billion |
Cash and Cash Equivalents | 29.83 Billion | 45.26 Billion | 55.11 Billion | 9.26 Billion | 90.94 Billion | 75.62 Billion |
Short Term Investments | - | - | - | -1.62 Billion | - | - |
Net Receivables | 12.95 Billion | 16.14 Billion | 59.32 Billion | 50.89 Billion | 100.91 Billion | 74.65 Billion |
Inventory | 25.57 Billion | 17.01 Billion | 24.59 Billion | 70.96 Billion | 97.28 Billion | 96.31 Billion |
Other Current Assets | 11.97 Billion | 2.31 Billion | -1.00 | 15.43 Billion | 1.00 | 3.19 Billion |
Total Non-Current Assets | 109.82 Billion | 126.2 Billion | 64.18 Billion | 135.44 Billion | 54.38 Billion | 65.93 Billion |
Net PPE | 34.5 Billion | 42.88 Billion | 48.62 Billion | 48.52 Billion | 53.77 Billion | 60.38 Billion |
Good Will And Intangible Assets | - | -240.7 Million | -570.81 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 60.91 Billion | 240.7 Million | 570.81 Million | 83.86 Billion | 593.96 Million | 5.52 Billion |
Tax Assets | 14.39 Billion | 15.25 Billion | 11.5 Billion | - | - | - |
Other Non Current Assets | 1 Million | 68.06 Billion | 4.04 Billion | 3.04 Billion | 15.93 Million | 19.75 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 68.63 Billion | 80.39 Billion | 64.59 Billion | 121.08 Billion | 178.7 Billion | 203.42 Billion |
Total Current Liabilities | 34.27 Billion | 39.29 Billion | 25.09 Billion | 66.39 Billion | 122.58 Billion | 146.77 Billion |
Account Payables | 8.24 Billion | 3.47 Billion | 7.99 Billion | 5.61 Billion | 8.66 Billion | 17.48 Billion |
Tax Payables | 495.4 Million | 629.99 Million | 396.13 Million | 352.02 Million | 788 Million | 2.32 Billion |
Short Term Debt | 21.09 Billion | 31.05 Billion | 7.93 Billion | 45.22 Billion | 90.84 Billion | 103.99 Billion |
Deferred Revenue | 183.09 Million | 765.51 Million | 4.46 Billion | 2.11 Billion | 23.08 Billion | 772.37 Million |
Other Current Liabilities | 4.76 Billion | 3.99 Billion | 4.69 Billion | 13.43 Billion | -1.00 | 24.52 Billion |
Total Non Current Liabilities | 34.35 Billion | 41.09 Billion | 39.5 Billion | 54.68 Billion | 56.12 Billion | 56.65 Billion |
Long-Term Debt | 4.82 Billion | 5.58 Billion | 5.76 Billion | 1.2 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.53 Billion | 35.5 Billion | 33.74 Billion | 43.44 Billion | 45.51 Billion | 46.01 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 121.53 Billion | 128.94 Billion | 138.61 Billion | 160.91 Billion | 164.81 Billion | 112.29 Billion |
Stock Holders Equity | 121.53 Billion | 128.94 Billion | 138.61 Billion | 160.91 Billion | 164.81 Billion | 112.29 Billion |
Common Stock | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 60 Billion |
Retained Earnings | -63.46 Billion | -48.5 Billion | -42.23 Billion | 11.06 Billion | 17.16 Billion | 8.17 Billion |
Accumulated other comprehensive income | 85.51 Billion | 77.95 Billion | 81.36 Billion | 50.36 Billion | 47.86 Billion | 44.11 Billion |
Common Stock Equity | 121.53 Billion | 128.94 Billion | 138.61 Billion | 160.91 Billion | 164.81 Billion | 112.29 Billion |
Capital Lease Obligation | 4.82 Billion | 6.3 Billion | 7.46 Billion | 2.4 Billion | - | - |
Total Investments | 60.91 Billion | 240.7 Million | 570.81 Million | 82.24 Billion | 593.96 Million | 5.52 Billion |
Total Debt | 25.91 Billion | 36.64 Billion | 13.7 Billion | 46.42 Billion | 90.84 Billion | 103.99 Billion |
Net Debt | -3.91 Billion | -8.61 Billion | -41.41 Billion | 37.16 Billion | -100.36 Million | 28.36 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 192.16 Billion | 192.38 Billion | 193.63 Billion | 190.16 Billion | 190.16 Billion | 198.79 Billion |
Total Current Assets | 84.73 Billion | 83.9 Billion | 84.81 Billion | 80.34 Billion | 80.34 Billion | 75.62 Billion |
Cash And Short Term Investments | 44.71 Billion | 37.64 Billion | 43.52 Billion | 29.83 Billion | 29.83 Billion | 38.88 Billion |
Cash and Cash Equivalents | 44.71 Billion | 37.64 Billion | 43.52 Billion | 29.83 Billion | 29.83 Billion | 38.88 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.3 Billion | 20.38 Billion | 13.64 Billion | 12.95 Billion | 12.95 Billion | 7.28 Billion |
Inventory | 20.39 Billion | 15.75 Billion | 16.83 Billion | 25.57 Billion | 25.57 Billion | 21.9 Billion |
Other Current Assets | 4.39 Billion | 10.13 Billion | 10.81 Billion | 11.97 Billion | 11.97 Billion | 7.54 Billion |
Total Non-Current Assets | 107.43 Billion | 108.47 Billion | 108.82 Billion | 109.82 Billion | 109.82 Billion | 123.16 Billion |
Net PPE | 32.69 Billion | 33.54 Billion | 33.69 Billion | 34.5 Billion | 34.5 Billion | 107.71 Billion |
Good Will And Intangible Assets | - | - | - | - | - | -200 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 60.33 Billion | 60.53 Billion | 60.72 Billion | 60.91 Billion | 60.91 Billion | 200 Million |
Tax Assets | 14.39 Billion | 14.39 Billion | 14.39 Billion | 14.39 Billion | 14.39 Billion | 15.25 Billion |
Other Non Current Assets | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 201 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 70.9 Billion | 64.88 Billion | 68.18 Billion | 68.63 Billion | 68.63 Billion | 76.98 Billion |
Total Current Liabilities | 36.36 Billion | 30.32 Billion | 33.82 Billion | 34.27 Billion | 34.27 Billion | 36.57 Billion |
Account Payables | 6.48 Billion | 6.26 Billion | 6.76 Billion | 8.24 Billion | 8.24 Billion | 10.28 Billion |
Tax Payables | - | 495.4 Million | 495.4 Million | 495.4 Million | 495.4 Million | 628.23 Million |
Short Term Debt | 24.35 Billion | 17.4 Billion | 20.01 Billion | 21.09 Billion | 21.09 Billion | 21.64 Billion |
Deferred Revenue | 67.44 Million | 67.44 Million | 17.44 Million | 183.09 Million | 183.09 Million | 65.51 Million |
Other Current Liabilities | 5.45 Billion | 6.59 Billion | 7.03 Billion | 4.76 Billion | 4.76 Billion | 4.57 Billion |
Total Non Current Liabilities | 34.53 Billion | 34.55 Billion | 34.35 Billion | 34.35 Billion | 34.35 Billion | 40.4 Billion |
Long-Term Debt | - | 5.02 Billion | 4.82 Billion | 4.82 Billion | 4.82 Billion | 5.58 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.53 Billion | 29.53 Billion | 29.53 Billion | 29.53 Billion | 29.53 Billion | 34.81 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 121.26 Billion | 127.49 Billion | 125.45 Billion | 121.53 Billion | 121.53 Billion | 121.8 Billion |
Stock Holders Equity | 121.26 Billion | 127.49 Billion | 125.45 Billion | 121.53 Billion | 121.53 Billion | 121.8 Billion |
Common Stock | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 75 Billion | 75 Billion |
Retained Earnings | -63.73 Billion | -57.5 Billion | -59.54 Billion | -63.46 Billion | -63.46 Billion | -46.7 Billion |
Accumulated other comprehensive income | 85.51 Billion | 85.51 Billion | 85.51 Billion | 85.51 Billion | 85.51 Billion | 69.02 Billion |
Common Stock Equity | 121.26 Billion | 127.49 Billion | 125.45 Billion | 121.53 Billion | 121.53 Billion | 121.8 Billion |
Capital Lease Obligation | - | 5.02 Billion | 4.82 Billion | 4.82 Billion | 4.82 Billion | 6.3 Billion |
Total Investments | 60.33 Billion | 60.53 Billion | 60.72 Billion | 60.91 Billion | 60.91 Billion | 200 Million |
Total Debt | 24.35 Billion | 22.42 Billion | 24.83 Billion | 25.91 Billion | 25.91 Billion | 27.23 Billion |
Net Debt | -20.35 Billion | -15.21 Billion | -18.69 Billion | -3.91 Billion | -3.91 Billion | -11.64 Billion |
300825
HCVIW
TAVERNIER
HUMAN
4568
TCHC