PT Medco Energi Internasional Tbk (MEDC.JK)
IDR 1015.0
(0.0%)
IDR 1015.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.2 Billion | 2.31 Billion | 1.32 Billion | 1.09 Billion | 1.43 Billion | 1.21 Billion |
| Cost of Revenue | 762.82 Million | 1.06 Billion | 757.47 Million | 771.56 Million | 846.55 Million | 586.07 Million |
| Gross Profit | 1.44 Billion | 1.24 Billion | 565.76 Million | 321.71 Million | 591.73 Million | 632.17 Million |
| Operating Expenses | 231.31 Million | 220.22 Million | 162.22 Million | 152.6 Million | 194.08 Million | 160.66 Million |
| Selling, General and Administrative Expenses | 231.31 Million | 81.32 Million | 42.19 Million | 45.69 Million | 62.33 Million | 65.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 138.9 Million | 120.02 Million | 106.9 Million | 131.74 Million | -8.4 Million |
| Cost and Expenses | 994.14 Million | 1.28 Billion | 919.69 Million | 924.16 Million | 1.04 Billion | 746.73 Million |
| Operating Income | 1.21 Billion | 1.29 Billion | 465.89 Million | 239.03 Million | 386.18 Million | 471.51 Million |
| Interest Expense | - | 259.42 Million | 225.13 Million | 282.22 Million | 251.33 Million | 188.99 Million |
| Income Tax Expense | 339.66 Million | 507.97 Million | 231.9 Million | 72.35 Million | 199.37 Million | 196.48 Million |
| Earnings before Tax | 727.85 Million | 1.04 Billion | 285.7 Million | -98.28 Million | 179.14 Million | 198.83 Million |
| Net Income | 330.67 Million | 530.88 Million | 47.01 Million | -170.63 Million | -20.22 Million | -51.3 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.00 | -0.01 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.01 | 0.02 | 0.00 | -0.01 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 22.19 Billion | 25 Billion | 25.07 Billion | 22.85 Billion | 20.08 Billion | 22.77 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.04 Billion | 25 Billion | 25.07 Billion | 22.87 Billion | 20.8 Billion | 22.77 Billion |
| Gross Margin | 0.65 | 0.54 | 0.43 | 0.29 | 0.41 | 0.52 |
| EBIT Margin | 0.50 | 0.56 | 0.36 | 0.22 | 0.27 | 0.38 |
| Profit Margin | 0.15 | 0.23 | 0.04 | -0.16 | -0.01 | -0.04 |
| EBITDA | 1.09 Billion | 1.31 Billion | 497.23 Million | 174.89 Million | 385.86 Million | 458.39 Million |
| Earnings Before Tax Margin | 0.55 | 0.56 | 0.35 | 0.22 | 0.27 | 0.39 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 608.96 Million | 556.39 Million | 568.6 Million | 2.2 Billion | 553.6 Million | 558.11 Million |
| Cost of Revenue | 390.26 Million | 323.75 Million | 190.48 Million | 762.82 Million | 290.96 Million | 320.48 Million |
| Gross Profit | 218.7 Million | 232.64 Million | 378.11 Million | 1.44 Billion | 262.64 Million | 237.62 Million |
| Operating Expenses | 45.28 Million | 56.34 Million | 99.07 Million | 563.92 Million | 42.4 Million | 61.44 Million |
| Selling, General and Administrative Expenses | 13.33 Million | 12.68 Million | 74.19 Million | - | 14.53 Million | 20.45 Million |
| Research and Development Expenses | 3.36 Million | 2.04 Million | - | - | - | - |
| Other Expenses | -3.98 Million | 1.97 Million | - | - | 5.47 Million | - |
| Cost and Expenses | 435.55 Million | 380.09 Million | 289.56 Million | 1.32 Billion | 333.37 Million | 381.93 Million |
| Operating Income | 162.35 Million | 214.73 Million | 208.89 Million | 747.61 Million | 217.46 Million | 185.39 Million |
| Interest Expense | 70.31 Million | 72.45 Million | - | - | 63.75 Million | 65.61 Million |
| Income Tax Expense | 65.76 Million | 71.11 Million | 84.66 Million | 339.66 Million | 104.91 Million | 71.17 Million |
| Earnings before Tax | 200.53 Million | 150.24 Million | 226.65 Million | 727.85 Million | 227.42 Million | 107.88 Million |
| Net Income | 128.33 Million | 72.65 Million | 141.83 Million | 373.09 Million | 122.9 Million | 37.4 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | 0.01 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | 0.00 | 0.01 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 25.04 Billion | 25.04 Billion | 25.02 Billion | 25.04 Billion | 25.02 Billion | 25.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.03 Billion | 25.04 Billion | 25.02 Billion | 25.04 Billion | 25.02 Billion | 25.06 Billion |
| Gross Margin | 0.36 | 0.42 | 0.66 | 0.65 | 0.47 | 0.43 |
| EBIT Margin | 0.46 | 0.39 | 0.46 | - | 0.40 | 0.33 |
| Profit Margin | 0.21 | 0.13 | 0.25 | 0.17 | 0.22 | 0.07 |
| EBITDA | 281.18 Million | 216.71 Million | 261.86 Million | - | 218.92 Million | 186.78 Million |
| Earnings Before Tax Margin | 0.27 | 0.39 | 0.37 | 0.34 | 0.39 | 0.33 |
ADAD
CMO
CHIF
002606
BMTX
NAHD