PT Eka Sari Lorena Transport Tbk (LRNA.JK)
IDR 178.0
(0.57%)
IDR 178.0
(0.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 92.95 Billion | 93.1 Billion | 70.2 Billion | 65.04 Billion | 124.57 Billion | 102.24 Billion |
| Cost of Revenue | 69.07 Billion | 88.35 Billion | 74.46 Billion | 77.87 Billion | 96.2 Billion | 96.01 Billion |
| Gross Profit | 23.88 Billion | 4.74 Billion | -4.26 Billion | -12.82 Billion | 28.37 Billion | 6.22 Billion |
| Operating Expenses | 23.58 Billion | 24.12 Billion | 20.4 Billion | 27.94 Billion | 34.81 Billion | 37.71 Billion |
| Selling, General and Administrative Expenses | 23.58 Billion | 24.12 Billion | 20.4 Billion | 27.94 Billion | 34.81 Billion | 37.71 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 92.66 Billion | 112.48 Billion | 94.87 Billion | 105.82 Billion | 131.01 Billion | 133.73 Billion |
| Operating Income | 298.16 Million | -19.37 Billion | -24.66 Billion | -40.77 Billion | -6.43 Billion | -31.49 Billion |
| Interest Expense | 1.07 Billion | 1.24 Billion | 1.43 Billion | 1.7 Billion | 1.92 Billion | 1.56 Billion |
| Income Tax Expense | 338.48 Million | 3.26 Billion | 3.2 Billion | 4.27 Billion | 375.44 Million | 1.54 Billion |
| Earnings before Tax | -438.71 Million | -18.04 Billion | -23.26 Billion | -38.75 Billion | -6.48 Billion | -28.32 Billion |
| Net Income | -777.2 Million | -21.31 Billion | -26.46 Billion | -43.02 Billion | -6.85 Billion | -29.87 Billion |
| Earnings Per Share Basic | -2.22 | -60.89 | -75.62 | -122.93 | -19.59 | -85.35 |
| Earnings Per Share Diluted | -2.22 | -60.89 | -75.62 | -122.93 | -19.59 | -85.35 |
| Weighted Average Shares Outstanding | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million |
| Weighted Average Shares Outstanding (Diluted) | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million |
| Gross Margin | 0.26 | 0.05 | -0.06 | -0.20 | 0.23 | 0.06 |
| EBIT Margin | 0.08 | 0.10 | 0.07 | -0.16 | 0.17 | 0.04 |
| Profit Margin | -0.01 | -0.23 | -0.38 | -0.66 | -0.06 | -0.29 |
| EBITDA | 7.02 Billion | 12.26 Billion | 7.5 Billion | -6.84 Billion | 21.2 Billion | 8.41 Billion |
| Earnings Before Tax Margin | 0.00 | -0.21 | -0.35 | -0.63 | -0.05 | -0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 17.88 Billion | 28.52 Billion | 19.06 Billion | 92.95 Billion | 22.41 Billion | 22.73 Billion |
| Cost of Revenue | 22.76 Billion | 25.09 Billion | 22.99 Billion | 69.64 Billion | 19.01 Billion | 18.14 Billion |
| Gross Profit | -4.88 Billion | 3.43 Billion | -3.92 Billion | 23.31 Billion | 3.4 Billion | 4.58 Billion |
| Operating Expenses | 6.58 Billion | 6.03 Billion | 6.11 Billion | 25.8 Billion | 6.51 Billion | 6.27 Billion |
| Selling, General and Administrative Expenses | 6.58 Billion | 6.03 Billion | 6.11 Billion | - | 6.51 Billion | 6.27 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 29.35 Billion | 31.13 Billion | 29.1 Billion | 95.44 Billion | 25.52 Billion | 24.41 Billion |
| Operating Income | -11.47 Billion | -2.6 Billion | -10.04 Billion | -2.48 Billion | -3.1 Billion | -1.68 Billion |
| Interest Expense | - | 268.88 Million | 174.33 Million | 1.07 Billion | 98.02 Million | 442.29 Million |
| Income Tax Expense | - | 2.00 | 2.00 | 338.48 Million | 338.48 Million | -683.14 Million |
| Earnings before Tax | -10.75 Billion | -3.79 Billion | -9.43 Billion | -438.71 Million | -2.58 Billion | -1.25 Billion |
| Net Income | -10.75 Billion | -3.79 Billion | -9.43 Billion | -777.2 Million | -2.92 Billion | -1.25 Billion |
| Earnings Per Share Basic | -30.73 | -10.83 | -26.97 | - | -8.35 | -3.59 |
| Earnings Per Share Diluted | -30.73 | -10.83 | -26.97 | - | -8.35 | -3.59 |
| Weighted Average Shares Outstanding | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million |
| Weighted Average Shares Outstanding (Diluted) | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million | 350 Million |
| Gross Margin | -0.27 | 0.12 | -0.21 | 0.25 | 0.15 | 0.20 |
| EBIT Margin | -0.63 | 0.14 | -0.07 | - | -0.07 | -0.00 |
| Profit Margin | -0.60 | -0.13 | -0.50 | -0.01 | -0.13 | -0.06 |
| EBITDA | -11.22 Billion | 4.11 Billion | -1.37 Billion | - | -1.59 Billion | -58.51 Million |
| Earnings Before Tax Margin | -0.64 | -0.09 | -0.53 | -0.03 | -0.14 | -0.07 |
FLNCF
SHANTI
RELTD
AVANCE
WHABT
LPTC