IDR 19.0
(5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 173.84 Billion | - | - | 14.17 Billion | 73.75 Billion | 105.53 Billion |
Cost of Revenue | 170.61 Billion | - | 26.62 Billion | 53.13 Billion | 106.06 Billion | 155.8 Billion |
Gross Profit | 3.22 Billion | - | -26.62 Billion | -38.96 Billion | -32.31 Billion | -50.26 Billion |
Operating Expenses | 10.68 Billion | 2.88 Billion | 4.75 Billion | 9.63 Billion | 11.34 Billion | 11.18 Billion |
Selling, General and Administrative Expenses | 11.83 Billion | 1.99 Billion | 1.35 Billion | 3.23 Billion | 5.36 Billion | 9.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 888.41 Million | 3.4 Billion | 6.39 Billion | 5.97 Billion | -1.45 Billion |
Cost and Expenses | 181.38 Billion | 2.88 Billion | 31.38 Billion | 62.76 Billion | 117.4 Billion | 166.98 Billion |
Operating Income | - | 233.11 Billion | -30.21 Billion | -50.79 Billion | -44.54 Billion | -61.45 Billion |
Interest Expense | 2.84 Billion | 7.21 Million | 4.33 Billion | 4.11 Billion | 6.48 Billion | 6.68 Billion |
Income Tax Expense | 17.5 Million | 211.2 Billion | 444.14 Million | -147.44 Million | -139.55 Million | -154.17 Million |
Earnings before Tax | -4.13 Billion | 233.11 Billion | -108.42 Billion | -54.9 Billion | -87.19 Billion | -407.45 Billion |
Net Income | -1.3 Billion | 233.11 Billion | -108.87 Billion | -54.76 Billion | -87.05 Billion | -244.56 Billion |
Earnings Per Share Basic | -0.33 | 58.77 | -27.45 | -13.81 | -21.95 | -61.66 |
Earnings Per Share Diluted | -0.33 | 58.77 | -27.45 | -13.81 | -21.95 | -61.66 |
Weighted Average Shares Outstanding | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion |
Gross Margin | 0.02 | - | - | -2.75 | -0.44 | -0.48 |
EBIT Margin | -0.02 | - | - | -3.58 | -0.60 | 0.21 |
Profit Margin | -0.01 | - | - | -3.86 | -1.18 | -2.32 |
EBITDA | -3.7 Billion | 233.12 Billion | -8.6 Billion | -21.01 Billion | -41.55 Billion | -317.01 Billion |
Earnings Before Tax Margin | - | - | - | -3.58 | -0.60 | -0.58 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 74.11 Billion | 47.55 Billion | 45.65 Billion | 173.84 Billion | 125.7 Billion | 48.13 Billion |
Cost of Revenue | 71.48 Billion | 43.37 Billion | 46.71 Billion | 170.61 Billion | 125.7 Billion | 44.91 Billion |
Gross Profit | 2.63 Billion | 4.17 Billion | -1.06 Billion | 3.22 Billion | 4.88 Million | 3.22 Billion |
Operating Expenses | 2.43 Billion | 4.18 Billion | 2.66 Billion | 12.02 Billion | 8.45 Billion | 2.79 Billion |
Selling, General and Administrative Expenses | 2.41 Billion | 4.11 Billion | 755.83 Million | - | 8.36 Billion | 879.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -19.14 Million | -74.06 Million | 485.63 Million | -192.07 Million | -89.36 Million | -17.72 Million |
Cost and Expenses | 73.91 Billion | 47.56 Billion | 49.38 Billion | 182.64 Billion | 134.15 Billion | 47.7 Billion |
Operating Income | 198.78 Million | -15.67 Million | -3.99 Billion | -8.8 Billion | -8.44 Billion | 803.74 Million |
Interest Expense | 1.65 Billion | 1.65 Billion | 22.1 Million | 431.7 Million | -76.32 Million | 508.02 Million |
Income Tax Expense | 83.73 Million | 304.32 Million | -6.81 Million | 17.5 Million | -226.48 Million | 243.99 Million |
Earnings before Tax | -955.06 Million | -32.12 Million | -4.02 Billion | -4.13 Billion | -5.92 Billion | 295.71 Million |
Net Income | -620.95 Million | -348.25 Million | -2.23 Billion | -1.3 Billion | -2.68 Billion | -109.37 Million |
Earnings Per Share Basic | -0.16 | -0.09 | -0.56 | - | -0.68 | -0.03 |
Earnings Per Share Diluted | -0.16 | -0.09 | -0.56 | - | -0.68 | -0.03 |
Weighted Average Shares Outstanding | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion |
Gross Margin | 0.04 | 0.09 | -0.02 | 0.02 | 0.00 | 0.07 |
EBIT Margin | 0.02 | 0.05 | -0.09 | - | -0.06 | 0.02 |
Profit Margin | -0.01 | -0.01 | -0.05 | -0.01 | -0.02 | -0.00 |
EBITDA | 1.39 Billion | 2.27 Billion | -3.99 Billion | - | -7.75 Billion | 901.79 Million |
Earnings Before Tax Margin | 0.00 | -0.00 | -0.09 | -0.05 | -0.07 | 0.02 |
VFSWW
TKCI
003300
000401
RDTX
NMAKF