IDR 212.0
(-1.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1247.26 Billion | 1221.29 Billion | 1165.56 Billion | 1088.92 Billion | 968.23 Billion | 853.26 Billion |
Total Current Assets | 715.05 Billion | 669.45 Billion | 643.77 Billion | 552.49 Billion | 486.52 Billion | 461.47 Billion |
Cash And Short Term Investments | 440.33 Billion | 430.4 Billion | 384.88 Billion | 369.13 Billion | 192.99 Billion | 137.99 Billion |
Cash and Cash Equivalents | 126.63 Billion | 392.54 Billion | 360.66 Billion | 348.02 Billion | 161.87 Billion | 113.19 Billion |
Short Term Investments | 18.01 Billion | 37.85 Billion | 24.21 Billion | 21.1 Billion | 31.12 Billion | 24.8 Billion |
Net Receivables | 65.82 Billion | 75.14 Billion | 84 Billion | 88.76 Billion | 103.96 Billion | 105.19 Billion |
Inventory | 157.48 Billion | 162.47 Billion | 168.28 Billion | 86.4 Billion | 184.77 Billion | 213.66 Billion |
Other Current Assets | 50.37 Billion | 1.43 Billion | 6.59 Billion | 8.19 Billion | 4.79 Billion | 4.61 Billion |
Total Non-Current Assets | 532.21 Billion | 551.83 Billion | 521.79 Billion | 536.42 Billion | 481.71 Billion | 391.79 Billion |
Net PPE | 480 Billion | 487.6 Billion | 465.8 Billion | 477.02 Billion | 465.47 Billion | 382.82 Billion |
Good Will And Intangible Assets | 131.92 Million | 234.88 Million | 511.21 Million | 608.5 Million | 912.76 Million | 1.21 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 131.92 Million | 234.88 Million | 511.21 Million | 608.5 Million | 912.76 Million | 1.21 Billion |
Long-Term Investments | 43.88 Billion | 60.3 Billion | 53.91 Billion | 48.22 Billion | 3.82 Billion | 326.61 Million |
Tax Assets | -1.00 | - | 1.55 Billion | 10.49 Billion | 11.31 Billion | 3.61 Billion |
Other Non Current Assets | 8.19 Billion | 3.69 Billion | - | 79.31 Million | 185.96 Million | 3.81 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 99.5 Billion | 108.44 Billion | 135.16 Billion | 136.56 Billion | 115.69 Billion | 128.68 Billion |
Total Current Liabilities | 50.33 Billion | 56.94 Billion | 82.98 Billion | 68.16 Billion | 70.33 Billion | 91.38 Billion |
Account Payables | 29.9 Billion | 31.22 Billion | 33.56 Billion | 25.67 Billion | 29.41 Billion | 46.43 Billion |
Tax Payables | 3.09 Billion | 1.69 Billion | 6.35 Billion | 13.69 Billion | 4.69 Billion | 1.48 Billion |
Short Term Debt | 5.06 Billion | 13.47 Billion | 31.13 Billion | 15.48 Billion | 20.22 Billion | 29.26 Billion |
Deferred Revenue | 4.75 Billion | 3.07 Billion | 7.43 Billion | 14.53 Billion | 90.8 Million | 170.84 Million |
Other Current Liabilities | 10.61 Billion | 9.17 Billion | 10.84 Billion | 12.46 Billion | 20.6 Billion | 15.5 Billion |
Total Non Current Liabilities | 49.17 Billion | 51.5 Billion | 52.18 Billion | 68.39 Billion | 45.35 Billion | 37.3 Billion |
Long-Term Debt | 15.82 Billion | 438.76 Million | 1.89 Billion | 3.44 Billion | 8.1 Billion | 10.34 Billion |
Deferred Revenue Non Current | -6.73 Billion | 17.44 Billion | 17.55 Billion | 18.71 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.34 Billion | 27.28 Billion | 28.14 Billion | 34.8 Billion | 30.99 Billion | 26.95 Billion |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 1147.76 Billion | 1112.84 Billion | 1030.39 Billion | 952.36 Billion | 852.54 Billion | 724.58 Billion |
Stock Holders Equity | 1114.23 Billion | 1080.89 Billion | 998.23 Billion | 923.08 Billion | 825.69 Billion | 700.39 Billion |
Common Stock | 34.93 Billion | 34.93 Billion | 34.93 Billion | 34.93 Billion | 34.93 Billion | 34.93 Billion |
Retained Earnings | 739.73 Billion | 686.95 Billion | 643.39 Billion | 568.13 Billion | 496.7 Billion | 439.78 Billion |
Accumulated other comprehensive income | 339.42 Billion | 358.86 Billion | 319.76 Billion | 319.87 Billion | 293.91 Billion | 225.53 Billion |
Common Stock Equity | 1114.23 Billion | 1080.89 Billion | 998.23 Billion | 923.08 Billion | 825.69 Billion | 700.39 Billion |
Capital Lease Obligation | 16.58 Billion | 17.44 Billion | 17.55 Billion | 18.71 Billion | - | - |
Total Investments | 61.89 Billion | 98.15 Billion | 78.13 Billion | 69.32 Billion | 34.94 Billion | 25.12 Billion |
Total Debt | 5.06 Billion | 31.35 Billion | 50.59 Billion | 37.65 Billion | 28.33 Billion | 39.61 Billion |
Net Debt | -121.57 Billion | -361.19 Billion | -310.07 Billion | -310.37 Billion | -133.53 Billion | -73.57 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1295.76 Billion | 1262.78 Billion | 1252.22 Billion | 1247.26 Billion | 1247.26 Billion | 1222.1 Billion |
Total Current Assets | 757.62 Billion | 732.16 Billion | 720.78 Billion | 715.05 Billion | 715.05 Billion | 577.84 Billion |
Cash And Short Term Investments | 502.57 Billion | 439.38 Billion | 509.76 Billion | 482.69 Billion | 482.69 Billion | 348.06 Billion |
Cash and Cash Equivalents | 83.46 Billion | 101.93 Billion | 165.25 Billion | 126.63 Billion | 126.63 Billion | 164.61 Billion |
Short Term Investments | 419.11 Billion | 73.48 Billion | 344.51 Billion | 356.05 Billion | 356.05 Billion | 183.44 Billion |
Net Receivables | 72.42 Billion | 70.91 Billion | 74.23 Billion | 69.34 Billion | 69.34 Billion | 69.9 Billion |
Inventory | 175.64 Billion | 146.17 Billion | 130.51 Billion | 157.48 Billion | 157.48 Billion | 156.42 Billion |
Other Current Assets | 6.98 Billion | 74.52 Billion | 6.27 Billion | 5.51 Billion | 5.51 Billion | 3.45 Billion |
Total Non-Current Assets | 538.14 Billion | 530.61 Billion | 531.43 Billion | 532.21 Billion | 532.21 Billion | 644.25 Billion |
Net PPE | 487.6 Billion | 480.31 Billion | 480.21 Billion | 481.07 Billion | 481.07 Billion | 480.03 Billion |
Good Will And Intangible Assets | 89.03 Million | 99.96 Million | 113.42 Million | 131.92 Million | 131.92 Million | 157.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 89.03 Million | 99.96 Million | 113.42 Million | 131.92 Million | 131.92 Million | 157.66 Million |
Long-Term Investments | 44.2 Billion | 43.91 Billion | 44.08 Billion | 44.07 Billion | 44.07 Billion | 159.87 Billion |
Tax Assets | - | -1.00 | - | -1.00 | -1.00 | - |
Other Non Current Assets | 6.24 Billion | 6.28 Billion | 7.02 Billion | 6.93 Billion | 6.93 Billion | 4.18 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 107.64 Billion | 104.5 Billion | 86.37 Billion | 99.5 Billion | 99.5 Billion | 95.33 Billion |
Total Current Liabilities | 54.61 Billion | 52.74 Billion | 37.28 Billion | 50.33 Billion | 50.33 Billion | 47.19 Billion |
Account Payables | 29.62 Billion | 32.77 Billion | 20.65 Billion | 29.9 Billion | 29.9 Billion | 28.06 Billion |
Tax Payables | - | 1.11 Billion | 2.42 Billion | 3.09 Billion | 3.09 Billion | 110.62 Million |
Short Term Debt | 13.43 Billion | 9.77 Billion | 5.59 Billion | 5.82 Billion | 5.82 Billion | 9.74 Billion |
Deferred Revenue | 2.43 Billion | 3.06 Billion | 4.09 Billion | 4.75 Billion | 4.75 Billion | 577.76 Million |
Other Current Liabilities | 9.11 Billion | 7.13 Billion | 6.93 Billion | 9.85 Billion | 9.85 Billion | 8.81 Billion |
Total Non Current Liabilities | 53.03 Billion | 51.76 Billion | 49.08 Billion | 49.17 Billion | 49.17 Billion | 48.13 Billion |
Long-Term Debt | - | 16.03 Billion | 15.63 Billion | 15.82 Billion | 15.82 Billion | 12.62 Million |
Deferred Revenue Non Current | - | -9.12 Billion | -1.00 | - | - | 15.42 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.33 Billion | 35.72 Billion | 26.6 Billion | 26.6 Billion | 26.6 Billion | 27.28 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1188.11 Billion | 1158.27 Billion | 1165.84 Billion | 1147.76 Billion | 1147.76 Billion | 1126.77 Billion |
Stock Holders Equity | 1155.3 Billion | 1124.15 Billion | 1132.36 Billion | 1114.23 Billion | 1114.23 Billion | 1093.79 Billion |
Common Stock | 34.93 Billion | 34.93 Billion | 34.93 Billion | 34.93 Billion | 34.93 Billion | 34.93 Billion |
Retained Earnings | 762.18 Billion | 750.55 Billion | 746.65 Billion | 729 Billion | 729 Billion | 712.4 Billion |
Accumulated other comprehensive income | 60.59 Billion | 338.51 Billion | 52.41 Billion | 51.54 Billion | 350.15 Billion | 47.31 Billion |
Common Stock Equity | 1155.3 Billion | 1124.15 Billion | 1132.36 Billion | 1114.23 Billion | 1114.23 Billion | 1093.79 Billion |
Capital Lease Obligation | - | 16.91 Billion | 15.63 Billion | 15.82 Billion | 15.82 Billion | 15.42 Billion |
Total Investments | 463.31 Billion | 117.39 Billion | 388.59 Billion | 400.13 Billion | 400.13 Billion | 343.31 Billion |
Total Debt | 13.43 Billion | 9.77 Billion | 21.22 Billion | 21.65 Billion | 21.65 Billion | 25.18 Billion |
Net Debt | -70.02 Billion | -92.15 Billion | -144.02 Billion | -104.98 Billion | -104.98 Billion | -139.43 Billion |
LEMONTREE
3689
DASTF
UD2
9330
000564