IDR 920.0
(0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3385.54 Billion | 2682.99 Billion | 2536.92 Billion | 1619.18 Billion | 1515.12 Billion | 1343.14 Billion |
Total Current Assets | 1505.84 Billion | 1360.59 Billion | 1554.71 Billion | 668.28 Billion | 659.76 Billion | 658.4 Billion |
Cash And Short Term Investments | 378.54 Billion | 195.13 Billion | 435.31 Billion | 68.56 Billion | 61.09 Billion | 91.29 Billion |
Cash and Cash Equivalents | 378.54 Billion | 195.13 Billion | 415.25 Billion | 68.56 Billion | 61.09 Billion | 91.29 Billion |
Short Term Investments | - | -6.9 Billion | 20.05 Billion | -30 Billion | -23.64 Billion | - |
Net Receivables | 624.72 Billion | 635.7 Billion | 499.31 Billion | 225.85 Billion | 332.97 Billion | 301.91 Billion |
Inventory | 486.62 Billion | 431.71 Billion | 320.93 Billion | 184.26 Billion | 174.73 Billion | 194.72 Billion |
Other Current Assets | 15.94 Billion | 733.74 Billion | 238.91 Billion | 168.54 Billion | 90.96 Billion | 372.38 Billion |
Total Non-Current Assets | 1879.69 Billion | 1322.4 Billion | 982.2 Billion | 950.89 Billion | 855.36 Billion | 684.74 Billion |
Net PPE | 1652.03 Billion | 1160.82 Billion | 844.83 Billion | 814.25 Billion | 756.49 Billion | 603.65 Billion |
Good Will And Intangible Assets | 6.13 Billion | 539.52 Million | 2.76 Billion | 1.9 Billion | 3.88 Billion | -41.91 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.13 Billion | 539.52 Million | 2.76 Billion | 1.9 Billion | 3.88 Billion | - |
Long-Term Investments | 175.8 Billion | 140.51 Billion | 73.01 Billion | 119.96 Billion | 81.87 Billion | 41.91 Billion |
Tax Assets | 25.12 Billion | 11.56 Billion | 12.89 Billion | 14.74 Billion | 13.08 Billion | 11.68 Billion |
Other Non Current Assets | 20.57 Billion | 8.96 Billion | 48.7 Billion | 24.09 Million | 24.09 Million | 69.4 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1355.21 Billion | 1280.8 Billion | 1454.81 Billion | 1086.98 Billion | 974.55 Billion | 951.32 Billion |
Total Current Liabilities | 936.75 Billion | 1055.49 Billion | 1098.09 Billion | 698.22 Billion | 655.22 Billion | 618.65 Billion |
Account Payables | 525.14 Billion | 511.07 Billion | 464.36 Billion | 273.05 Billion | 289.9 Billion | 295.02 Billion |
Tax Payables | 42.38 Billion | 57.71 Billion | 58.45 Billion | 10.22 Billion | 24.91 Billion | 32.55 Billion |
Short Term Debt | 219.66 Billion | 353.93 Billion | 326.53 Billion | 250.72 Billion | 203.08 Billion | 211.31 Billion |
Deferred Revenue | 42.38 Billion | - | - | - | - | 32.55 Billion |
Other Current Liabilities | 149.55 Billion | 190.48 Billion | 307.19 Billion | 174.44 Billion | 162.22 Billion | 79.75 Billion |
Total Non Current Liabilities | 418.46 Billion | 225.31 Billion | 356.71 Billion | 388.75 Billion | 319.33 Billion | 332.66 Billion |
Long-Term Debt | 292.2 Billion | 161.42 Billion | 299.08 Billion | 315.4 Billion | 258.73 Billion | 279.51 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 122.19 Billion | 63.88 Billion | 57.62 Billion | 73.34 Billion | 60.6 Billion | 53.15 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2030.32 Billion | 1402.18 Billion | 1082.11 Billion | 532.19 Billion | 540.56 Billion | 391.82 Billion |
Stock Holders Equity | 1903.11 Billion | 1390.01 Billion | 1073.97 Billion | 509.06 Billion | 504.96 Billion | 359.22 Billion |
Common Stock | 470.58 Billion | 470.58 Billion | 470.58 Billion | 40 Billion | 40 Billion | 40 Billion |
Retained Earnings | 1133 Billion | 622.9 Billion | 304.3 Billion | 415.67 Billion | 411.57 Billion | 258.54 Billion |
Accumulated other comprehensive income | -39.06 Billion | -40.06 Billion | -38.49 Billion | -14.04 Billion | -14.04 Billion | -6.64 Billion |
Common Stock Equity | 1903.11 Billion | 1390.01 Billion | 1073.97 Billion | 509.06 Billion | 504.96 Billion | 359.22 Billion |
Capital Lease Obligation | 2.03 Billion | 5.14 Billion | 4.74 Billion | 4.41 Billion | 271.48 Million | 1.5 Billion |
Total Investments | 175.8 Billion | 133.61 Billion | 93.06 Billion | 89.96 Billion | 58.22 Billion | 41.91 Billion |
Total Debt | 511.87 Billion | 515.35 Billion | 625.62 Billion | 566.13 Billion | 461.81 Billion | 490.83 Billion |
Net Debt | 133.32 Billion | 320.22 Billion | 210.37 Billion | 497.56 Billion | 400.72 Billion | 399.53 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3695.01 Billion | 3481.87 Billion | 3573.03 Billion | 3385.54 Billion | 3385.54 Billion | 3369.28 Billion |
Total Current Assets | 1636.4 Billion | 1473.28 Billion | 1615.15 Billion | 1505.84 Billion | 1505.84 Billion | 1587.35 Billion |
Cash And Short Term Investments | 383.7 Billion | 281.7 Billion | 413.77 Billion | 378.54 Billion | 378.54 Billion | 312.98 Billion |
Cash and Cash Equivalents | 383.7 Billion | 281.7 Billion | 413.77 Billion | 378.54 Billion | 378.54 Billion | 312.98 Billion |
Short Term Investments | - | - | - | - | - | -16.93 Billion |
Net Receivables | 692.76 Billion | 640.72 Billion | 671.79 Billion | 624.72 Billion | 624.72 Billion | 681.3 Billion |
Inventory | 534.88 Billion | 513.24 Billion | 485.28 Billion | 486.62 Billion | 486.62 Billion | 468.91 Billion |
Other Current Assets | 25.04 Billion | 37.61 Billion | 44.3 Billion | 15.94 Billion | 15.94 Billion | 32.17 Billion |
Total Non-Current Assets | 2058.6 Billion | 2008.58 Billion | 1957.88 Billion | 1879.69 Billion | 1879.69 Billion | 1781.93 Billion |
Net PPE | 1788.31 Billion | 1768.04 Billion | 1720.76 Billion | 1652.03 Billion | 1652.03 Billion | 1560.29 Billion |
Good Will And Intangible Assets | 11.15 Billion | 6.99 Billion | 7.15 Billion | 6.13 Billion | 6.13 Billion | 14.03 Billion |
Good Will | - | - | - | - | - | 12.72 Billion |
Intangible Assets | 11.15 Billion | 6.99 Billion | 7.15 Billion | 6.13 Billion | 6.13 Billion | 1.3 Billion |
Long-Term Investments | 213.53 Billion | 186.33 Billion | 182.57 Billion | 175.8 Billion | 175.8 Billion | 178.95 Billion |
Tax Assets | 26.24 Billion | 26.05 Billion | 25.68 Billion | 25.12 Billion | 25.12 Billion | 25.37 Billion |
Other Non Current Assets | 19.35 Billion | 21.15 Billion | 21.71 Billion | 20.57 Billion | 20.57 Billion | 3.27 Billion |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1415.73 Billion | 1381.55 Billion | 1415.49 Billion | 1355.21 Billion | 1355.21 Billion | 1434.19 Billion |
Total Current Liabilities | 994.29 Billion | 959.07 Billion | 982.46 Billion | 936.75 Billion | 936.75 Billion | 1031.07 Billion |
Account Payables | 551.93 Billion | 580.93 Billion | 576.01 Billion | 525.14 Billion | 525.14 Billion | 549.24 Billion |
Tax Payables | - | 2.74 Billion | 48.59 Billion | 42.38 Billion | 42.38 Billion | 74.37 Billion |
Short Term Debt | 215.32 Billion | 195.93 Billion | 195.36 Billion | 219.66 Billion | 219.66 Billion | 253.14 Billion |
Deferred Revenue | 96.01 Billion | 2.74 Billion | 48.59 Billion | 42.38 Billion | 42.38 Billion | - |
Other Current Liabilities | 131.01 Billion | 179.46 Billion | 162.49 Billion | 149.55 Billion | 149.55 Billion | 228.68 Billion |
Total Non Current Liabilities | 421.43 Billion | 422.48 Billion | 433.02 Billion | 418.46 Billion | 418.46 Billion | 403.12 Billion |
Long-Term Debt | 287.34 Billion | 290.75 Billion | 302.11 Billion | 292.2 Billion | 292.2 Billion | 284.91 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 123.84 Billion | 122.92 Billion | 124.17 Billion | 122.19 Billion | 122.19 Billion | 118.2 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2279.28 Billion | 2100.31 Billion | 2157.53 Billion | 2030.32 Billion | 2030.32 Billion | 1935.09 Billion |
Stock Holders Equity | 2143.9 Billion | 1968.89 Billion | 2036.51 Billion | 1903.11 Billion | 1903.11 Billion | 1810.88 Billion |
Common Stock | 470.58 Billion | 470.58 Billion | 470.58 Billion | 470.58 Billion | 470.58 Billion | 470.58 Billion |
Retained Earnings | 1372.78 Billion | 1201.77 Billion | 1269.4 Billion | 1133 Billion | 1133 Billion | 1043.78 Billion |
Accumulated other comprehensive income | -38.04 Billion | -42.04 Billion | -42.06 Billion | -39.06 Billion | -39.06 Billion | -39.06 Billion |
Common Stock Equity | 2143.9 Billion | 1968.89 Billion | 2036.51 Billion | 1903.11 Billion | 1903.11 Billion | 1810.88 Billion |
Capital Lease Obligation | - | 1.01 Billion | 1.53 Billion | 2.03 Billion | 2.03 Billion | 2.64 Billion |
Total Investments | 213.53 Billion | 186.33 Billion | 182.57 Billion | 175.8 Billion | 175.8 Billion | 162.02 Billion |
Total Debt | 502.66 Billion | 486.68 Billion | 497.48 Billion | 511.87 Billion | 511.87 Billion | 538.05 Billion |
Net Debt | 118.96 Billion | 204.98 Billion | 83.71 Billion | 133.32 Billion | 133.32 Billion | 225.07 Billion |
6349
JOHNPHARMA
GML
TRIDENT
ASMVF
MAHAPEXLTD