IDR 230.0
(-6.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1945.05 Billion | 1938.15 Billion | 1150.44 Billion | 517.19 Billion | 211 Billion | 58.55 Billion |
Cost of Revenue | 1876.28 Billion | 1866.66 Billion | 1082.85 Billion | 469.09 Billion | 185.26 Billion | 41.1 Billion |
Gross Profit | 68.77 Billion | 71.48 Billion | 67.58 Billion | 48.09 Billion | 25.73 Billion | 17.44 Billion |
Operating Expenses | 45.7 Billion | 56.17 Billion | 36.91 Billion | 22.66 Billion | 13.49 Billion | 7.38 Billion |
Selling, General and Administrative Expenses | 57.23 Billion | 19.38 Billion | 15.1 Billion | 6.34 Billion | 4.15 Billion | 7.38 Billion |
Research and Development Expenses | - | - | - | - | 1.06 Billion | - |
Other Expenses | - | 36.79 Billion | 21.81 Billion | 16.32 Billion | 8.27 Billion | 33.09 Million |
Cost and Expenses | 1921.98 Billion | 1922.84 Billion | 1119.77 Billion | 491.76 Billion | 198.76 Billion | 48.48 Billion |
Operating Income | 23.7 Billion | 22.63 Billion | 30.66 Billion | 40.59 Billion | 17.88 Billion | 10.06 Billion |
Interest Expense | 3.63 Billion | 4.77 Billion | 6.32 Billion | 3.46 Billion | 258.99 Million | 11.46 Million |
Income Tax Expense | 6.12 Billion | 4.65 Billion | 5.77 Billion | 5.11 Billion | 3.19 Billion | 2.56 Billion |
Earnings before Tax | -261.06 Billion | 9.42 Billion | 244.92 Billion | 37.13 Billion | 19.74 Billion | 10.1 Billion |
Net Income | -263.76 Billion | 5.56 Billion | 239.35 Billion | 31.91 Billion | 16.56 Billion | 7.57 Billion |
Earnings Per Share Basic | -36.33 | 0.77 | 32.97 | 4.40 | 7.57 | 0.98 |
Earnings Per Share Diluted | -36.33 | 0.77 | 32.97 | 4.40 | 7.57 | 0.98 |
Weighted Average Shares Outstanding | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 2.18 Billion | 7.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 2.18 Billion | 7.69 Billion |
Gross Margin | 0.04 | 0.04 | 0.06 | 0.09 | 0.12 | 0.30 |
EBIT Margin | -0.11 | 0.02 | 0.04 | 0.08 | 0.09 | 0.17 |
Profit Margin | -0.14 | 0.00 | 0.21 | 0.06 | 0.08 | 0.13 |
EBITDA | -209.38 Billion | 34.6 Billion | 269.44 Billion | 44.66 Billion | 20.39 Billion | 10.18 Billion |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.08 | 0.08 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 251.02 Billion | 325.11 Billion | 336.33 Billion | 409.38 Billion | 1945.05 Billion | 481.74 Billion |
Cost of Revenue | 234.68 Billion | 309.19 Billion | 317.65 Billion | 395.08 Billion | 1876.28 Billion | 460.04 Billion |
Gross Profit | 16.33 Billion | 15.91 Billion | 18.68 Billion | 14.3 Billion | 68.77 Billion | 21.7 Billion |
Operating Expenses | 8.72 Billion | 12.39 Billion | 9.21 Billion | 11.19 Billion | 45.7 Billion | 13.71 Billion |
Selling, General and Administrative Expenses | 8.72 Billion | 12.39 Billion | 9.21 Billion | 11.19 Billion | - | 5.8 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -137.37 Million | 75.84 Million | -614.88 Million | -583.92 Million | 24.45 Million |
Cost and Expenses | 243.41 Billion | 321.58 Billion | 326.87 Billion | 406.27 Billion | 1921.98 Billion | 473.75 Billion |
Operating Income | 7.6 Billion | 3.52 Billion | 9.46 Billion | 3.1 Billion | 23.06 Billion | 7.98 Billion |
Interest Expense | 509.16 Million | 568.68 Million | 632.43 Million | 1.2 Billion | 3.63 Billion | 741.16 Million |
Income Tax Expense | 1.87 Billion | 1.7 Billion | 1.86 Billion | 1.16 Billion | 6.12 Billion | 2.02 Billion |
Earnings before Tax | 15.84 Billion | -23.57 Billion | -33.89 Billion | -187.89 Billion | -261.06 Billion | -86.58 Billion |
Net Income | 14.02 Billion | -24.98 Billion | -35.42 Billion | -187.06 Billion | -263.76 Billion | -87.71 Billion |
Earnings Per Share Basic | 1.93 | -3.44 | -4.88 | -25.77 | - | -12.08 |
Earnings Per Share Diluted | 1.93 | -3.44 | -4.88 | -25.77 | - | -12.08 |
Weighted Average Shares Outstanding | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion | 7.25 Billion |
Gross Margin | 0.07 | 0.05 | 0.06 | 0.03 | 0.04 | 0.05 |
EBIT Margin | 0.12 | 0.05 | 0.07 | 0.04 | - | -0.17 |
Profit Margin | 0.06 | -0.08 | -0.11 | -0.46 | -0.14 | -0.18 |
EBITDA | 30.29 Billion | 17.82 Billion | 23.54 Billion | 16.92 Billion | - | -82.87 Billion |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 |
MT
JFBC
SSIC
L&E
INCON
BGTTF