IDR 122.0
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4438.26 Billion | 3618.36 Billion | 1869.12 Billion | 1351.66 Billion | 1076.6 Billion | 291.9 Billion |
Cost of Revenue | 3387.56 Billion | 2559.91 Billion | 441.42 Billion | 123.26 Billion | 267.87 Billion | - |
Gross Profit | 1050.7 Billion | 1058.45 Billion | 1427.69 Billion | 1228.4 Billion | 808.72 Billion | 291.9 Billion |
Operating Expenses | 3179.68 Billion | 3537.25 Billion | 3113.91 Billion | 3082.51 Billion | 3596.17 Billion | 2753.38 Billion |
Selling, General and Administrative Expenses | 1867.06 Billion | 2557.17 Billion | 2172.81 Billion | 2103.59 Billion | 2632.63 Billion | 2207.18 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1312.62 Billion | 980.07 Billion | 941.1 Billion | 978.91 Billion | 963.54 Billion | 546.2 Billion |
Cost and Expenses | 6567.25 Billion | 6097.16 Billion | 3555.33 Billion | 3205.77 Billion | 3864.05 Billion | 2753.38 Billion |
Operating Income | -2128.98 Billion | -2478.8 Billion | -1686.21 Billion | -1854.1 Billion | -2787.44 Billion | -2283.29 Billion |
Interest Expense | 5.49 Billion | 5.7 Billion | 16.06 Billion | 8.34 Billion | 370.74 Million | 299.95 Million |
Income Tax Expense | 34.72 Billion | 292.61 Billion | 174.76 Billion | -483.1 Billion | 14.58 Billion | 10.19 Billion |
Earnings before Tax | -1342.81 Billion | 2270.2 Billion | -1500.98 Billion | -1832.14 Billion | -2795.35 Billion | -2233.22 Billion |
Net Income | -1365.35 Billion | 1983.63 Billion | -1675.74 Billion | -1349.04 Billion | -2809.93 Billion | -2243.42 Billion |
Earnings Per Share Basic | -13.24 | 19.25 | -16.26 | -12.48 | -25.99 | -21.77 |
Earnings Per Share Diluted | -13.24 | 19.03 | -16.26 | -12.48 | -25.99 | -21.77 |
Weighted Average Shares Outstanding | 103.09 Billion | 103.06 Billion | 103.06 Billion | 108.12 Billion | 108.12 Billion | 103.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 103.09 Billion | 104.21 Billion | 103.06 Billion | 108.12 Billion | 108.12 Billion | 103.06 Billion |
Gross Margin | 0.24 | 0.29 | 0.76 | 0.91 | 0.75 | 1.00 |
EBIT Margin | -0.28 | -0.43 | -0.70 | -1.20 | -2.44 | -7.43 |
Profit Margin | -0.31 | 0.55 | -0.90 | -1.00 | -2.61 | -7.69 |
EBITDA | -1264.65 Billion | 2370.31 Billion | -1328.14 Billion | -1637.35 Billion | -2640.7 Billion | -2168.05 Billion |
Earnings Before Tax Margin | -0.48 | -0.69 | -0.90 | -1.37 | -2.59 | -7.82 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 986.93 Billion | 1243.89 Billion | 1168.78 Billion | 4438.26 Billion | 1099.36 Billion | 1157.73 Billion |
Cost of Revenue | 876.91 Billion | 1014.16 Billion | 958.94 Billion | 3460.23 Billion | 918.19 Billion | 862.69 Billion |
Gross Profit | 110.01 Billion | 229.73 Billion | 209.84 Billion | 978.03 Billion | 181.17 Billion | 295.03 Billion |
Operating Expenses | 421.67 Billion | 363.39 Billion | 296.42 Billion | 1816.42 Billion | 394.16 Billion | 458.69 Billion |
Selling, General and Administrative Expenses | 415.51 Billion | 359.65 Billion | 275.38 Billion | - | 383.7 Billion | 180.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.16 Billion | -3.74 Billion | 275.38 Billion | -24.76 Billion | -10.45 Billion | -28.57 Million |
Cost and Expenses | 1298.58 Billion | 1377.56 Billion | 1254.63 Billion | 5276.65 Billion | 1312.35 Billion | 1321.39 Billion |
Operating Income | -311.65 Billion | -133.66 Billion | -286.91 Billion | -838.39 Billion | -212.98 Billion | -596.77 Billion |
Interest Expense | 1.07 Billion | 451.12 Million | 563.04 Million | 3.36 Billion | -1.41 Billion | 2.93 Billion |
Income Tax Expense | 877.66 Million | 5.82 Billion | 5.76 Billion | 34.72 Billion | 5.49 Billion | 6.9 Billion |
Earnings before Tax | 155.44 Billion | -702.59 Billion | -33.59 Billion | -1342.81 Billion | -587.89 Billion | -383.5 Billion |
Net Income | 154.55 Billion | -709.94 Billion | -41.96 Billion | -1365.35 Billion | -589.13 Billion | -386.94 Billion |
Earnings Per Share Basic | 1.50 | -6.89 | -0.41 | - | -5.71 | -3.75 |
Earnings Per Share Diluted | 1.50 | -6.89 | -0.41 | - | -5.71 | -3.75 |
Weighted Average Shares Outstanding | 103.1 Billion | 103.1 Billion | 103.09 Billion | 103.09 Billion | 103.09 Billion | 103.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 103.1 Billion | 103.1 Billion | 103.09 Billion | 103.09 Billion | 103.09 Billion | 103.08 Billion |
Gross Margin | 0.11 | 0.18 | 0.18 | 0.22 | 0.16 | 0.25 |
EBIT Margin | 0.19 | -0.09 | 0.28 | - | -0.17 | 0.19 |
Profit Margin | 0.16 | -0.57 | -0.04 | -0.31 | -0.54 | -0.33 |
EBITDA | 184.91 Billion | -112.03 Billion | 326.97 Billion | - | -188.45 Billion | 222.55 Billion |
Earnings Before Tax Margin | -0.32 | -0.11 | -0.25 | -0.19 | -0.19 | -0.52 |
ATD
8008
5341
BIRDF
ANDHRAPAP
BKIMF