IDR 50.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 42.87 Billion | 64.88 Billion | 128.44 Billion | 141.84 Billion |
Cost of Revenue | 32.09 Billion | 50.2 Billion | 105.84 Billion | 129.65 Billion |
Gross Profit | 10.78 Billion | 14.68 Billion | 22.6 Billion | 12.19 Billion |
Operating Expenses | 6.27 Billion | 5.22 Billion | 5.2 Billion | 5.07 Billion |
Selling, General and Administrative Expenses | 6.27 Billion | 5.22 Billion | 5.2 Billion | 5.07 Billion |
Research and Development Expenses | 4.47 Billion | - | - | - |
Other Expenses | - | -460.74 Million | 117.21 Million | 35.28 Million |
Cost and Expenses | 39.76 Billion | 55.42 Billion | 111.04 Billion | 134.73 Billion |
Operating Income | 3.11 Billion | 9.45 Billion | 17.39 Billion | 7.11 Billion |
Interest Expense | 506.67 Million | 489.95 Million | 496.87 Million | 89.12 Million |
Income Tax Expense | 872.36 Million | 2.09 Billion | 3.84 Billion | 1.73 Billion |
Earnings before Tax | 2.68 Billion | 8.38 Billion | 17.29 Billion | 7.17 Billion |
Net Income | 1.81 Billion | 6.29 Billion | 13.44 Billion | 5.44 Billion |
Earnings Per Share Basic | 0.38 | 1.50 | 3.21 | 1.30 |
Earnings Per Share Diluted | 0.38 | 1.50 | 3.21 | 1.30 |
Weighted Average Shares Outstanding | 4.79 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.79 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
Gross Margin | 0.25 | 0.23 | 0.18 | 0.09 |
EBIT Margin | 0.12 | 0.17 | 0.15 | 0.06 |
Profit Margin | 0.04 | 0.10 | 0.10 | 0.04 |
EBITDA | 5.06 Billion | 10.28 Billion | 19.48 Billion | 8.7 Billion |
Earnings Before Tax Margin | 0.07 | 0.15 | 0.14 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 42.87 Billion | 12.12 Billion | 10.34 Billion | 64.88 Billion | 22.99 Billion | 128.44 Billion |
Cost of Revenue | 33.49 Billion | 9.38 Billion | 7 Billion | 50.2 Billion | 16.9 Billion | 105.84 Billion |
Gross Profit | 9.38 Billion | 2.74 Billion | 3.34 Billion | 14.68 Billion | 6.08 Billion | 22.6 Billion |
Operating Expenses | 6.27 Billion | 2.61 Billion | 1.78 Billion | 5.22 Billion | 1.41 Billion | 5.2 Billion |
Selling, General and Administrative Expenses | - | 2.61 Billion | - | - | 1.41 Billion | - |
Research and Development Expenses | - | 602.07 Million | - | - | - | - |
Other Expenses | - | - | -22.65 Million | -460.74 Million | -81.49 Million | 117.21 Million |
Cost and Expenses | 39.76 Billion | 11.99 Billion | 8.79 Billion | 55.42 Billion | 18.32 Billion | 111.04 Billion |
Operating Income | 3.11 Billion | 130.5 Million | 1.55 Billion | 9.45 Billion | 4.66 Billion | 17.39 Billion |
Interest Expense | 506.67 Million | 16.3 Million | -26.73 Million | 489.95 Million | 117.71 Million | 496.87 Million |
Income Tax Expense | 872.36 Million | 178.96 Million | 349.99 Million | 2.09 Billion | 983.87 Million | 3.84 Billion |
Earnings before Tax | 2.68 Billion | 116.58 Million | 1.3 Billion | 8.38 Billion | 4.31 Billion | 17.29 Billion |
Net Income | 1.81 Billion | -62.38 Million | 957.31 Million | 6.29 Billion | 3.33 Billion | 13.44 Billion |
Earnings Per Share Basic | - | -0.01 | 0.21 | - | 0.80 | - |
Earnings Per Share Diluted | - | -0.01 | 0.21 | - | 0.80 | - |
Weighted Average Shares Outstanding | 4.79 Billion | 4.99 Billion | 4.59 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.79 Billion | 4.99 Billion | 4.59 Billion | 4.18 Billion | 4.18 Billion | 4.18 Billion |
Gross Margin | 0.22 | 0.23 | 0.32 | 0.23 | 0.26 | 0.18 |
EBIT Margin | - | 0.04 | 0.12 | - | 0.21 | - |
Profit Margin | 0.04 | -0.01 | 0.09 | 0.10 | 0.15 | 0.10 |
EBITDA | - | 485.97 Million | 1.28 Billion | - | 4.88 Billion | - |
Earnings Before Tax Margin | 0.07 | 0.01 | 0.15 | 0.15 | 0.20 | 0.14 |
DROME
IPEKE
4539
DCCPY
CNGI
TEZNY