IDR 134.0
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 95.55 Billion | 4 Billion | 3.81 Billion | 3.17 Billion | 1.1 Billion | 45.19 Billion |
Total Current Assets | 95.25 Billion | 90.8 Billion | 104.48 Billion | 98.3 Billion | 44.43 Billion | 44.82 Billion |
Cash And Short Term Investments | 2.8 Billion | 5.46 Billion | 28.63 Billion | 14.34 Billion | 2.08 Billion | 1.4 Billion |
Cash and Cash Equivalents | 2.8 Billion | 5.46 Billion | 28.63 Billion | 14.34 Billion | 2.08 Billion | 1.4 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | -89.76 Billion | 765.53 Million | -101.77 Billion | -78.99 Billion | 912.25 Million | 3.23 Million |
Inventory | 86.66 Billion | 82.84 Billion | 72.85 Billion | 63.05 Billion | 35.14 Billion | 39.79 Billion |
Other Current Assets | 5.69 Billion | 91.09 Billion | 104.77 Billion | 99.9 Billion | 47.03 Billion | 45.19 Billion |
Total Non-Current Assets | 299.07 Million | 287.17 Million | 289.59 Million | 1.59 Billion | 2.59 Billion | 365.35 Million |
Net PPE | 284.57 Million | 265.17 Million | 277.59 Million | 503.21 Million | 729.17 Million | 16.14 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 95.55 Billion | 91.09 Billion | 104.77 Billion | 99.9 Billion | 47.03 Billion | 45.19 Billion |
Other Non Current Assets | -95.54 Billion | -91.07 Billion | -104.76 Billion | -98.81 Billion | -45.16 Billion | -44.84 Billion |
Other Assets | - | -87.08 Billion | -100.96 Billion | -96.72 Billion | -45.92 Billion | - |
Total Liabilities | 24.69 Billion | 68.17 Billion | 68.17 Billion | 68.17 Billion | 35 Billion | 35 Billion |
Total Current Liabilities | 11.44 Billion | 9.36 Billion | 4.92 Billion | 5.44 Billion | 2.59 Billion | 1.08 Billion |
Account Payables | 4.51 Billion | 104.48 Million | 232.46 Million | 1.13 Billion | 236.27 Million | 905.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.92 Billion | 9.87 Billion | 17.89 Billion | 20.32 Billion | 2.39 Billion | 1.69 Billion |
Deferred Revenue | 4.44 Billion | 4.6 Billion | 855.88 Million | 771.96 Million | 927.72 Million | -8.23 Billion |
Other Current Liabilities | -4.44 Billion | -5.21 Billion | -14.05 Billion | -16.78 Billion | -967.37 Million | 6.71 Billion |
Total Non Current Liabilities | 13.25 Billion | 11.64 Billion | 26.91 Billion | 23.89 Billion | 8.57 Billion | 5.63 Billion |
Long-Term Debt | 12.2 Billion | 4.6 Billion | 855.88 Million | 771.96 Million | 927.72 Million | 31.34 Million |
Deferred Revenue Non Current | 4.44 Billion | 21.01 Billion | 31.83 Billion | 29.33 Billion | 11.16 Billion | 6.71 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.13 Billion | -7.86 Billion | -5.8 Billion | -6.33 Billion | -3.73 Billion | -1.4 Billion |
Other Liabilities | - | 47.16 Billion | 36.34 Billion | 38.83 Billion | 23.83 Billion | 28.28 Billion |
Total Equity | 70.85 Billion | 99.5 Billion | 97.87 Billion | 109.18 Billion | 48.66 Billion | 45.47 Billion |
Stock Holders Equity | 60.71 Billion | 91.09 Billion | 104.77 Billion | 99.9 Billion | 47.03 Billion | 45.19 Billion |
Common Stock | 68.38 Billion | 153.18 Million | 108.88 Million | 82.84 Million | - | 1.6 Million |
Retained Earnings | -9.84 Billion | 62.58 Billion | 65.28 Billion | 66.07 Billion | 35.12 Billion | 37.7 Billion |
Accumulated other comprehensive income | 142.57 Million | 70.07 Billion | 72.94 Billion | 70.56 Billion | 35.86 Billion | 38.47 Billion |
Common Stock Equity | 60.71 Billion | 91.09 Billion | 104.77 Billion | 99.9 Billion | 47.03 Billion | 45.19 Billion |
Capital Lease Obligation | - | 23.69 Million | 118.47 Million | 213.25 Million | 308.03 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.12 Billion | 22 Million | 12 Million | 12 Million | 15.89 Billion | 14.25 Billion |
Net Debt | 16.32 Billion | -5.44 Billion | -28.61 Billion | -14.33 Billion | 13.81 Billion | 12.85 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 100.3 Billion | 96.43 Billion | 100.56 Billion | 95.55 Billion | 95.55 Billion | 95.65 Billion |
Total Current Assets | - | 93.07 Billion | 100.23 Billion | 95.25 Billion | 95.25 Billion | 95.32 Billion |
Cash And Short Term Investments | 1.23 Billion | 3.42 Billion | 1.01 Billion | 2.8 Billion | 2.8 Billion | 1.34 Billion |
Cash and Cash Equivalents | 1.23 Billion | 3.42 Billion | 1.01 Billion | 2.8 Billion | 2.8 Billion | 1.34 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 11.58 Billion | 7.58 Billion | -89.76 Billion | 8.59 Billion | 1.27 Billion |
Inventory | - | 81.49 Billion | 92.65 Billion | 86.66 Billion | 86.66 Billion | 89.92 Billion |
Other Current Assets | -1.23 Billion | 6.7 Billion | -1.01 Billion | -2.8 Billion | -2.8 Billion | -2.61 Billion |
Total Non-Current Assets | - | 3.36 Billion | 329.03 Million | 299.07 Million | 299.07 Million | 327.08 Million |
Net PPE | 1.46 Billion | 296.76 Million | 314.53 Million | 284.57 Million | 284.57 Million | 312.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 95.55 Billion | - | - |
Other Non Current Assets | -1.46 Billion | 3.06 Billion | 14.5 Million | -95.54 Billion | 14.5 Million | 14.5 Million |
Other Assets | 100.3 Billion | - | - | - | - | - |
Total Liabilities | 29.64 Billion | 24.94 Billion | 31.04 Billion | 24.69 Billion | 24.69 Billion | 26.48 Billion |
Total Current Liabilities | - | 8.03 Billion | 13.53 Billion | 11.44 Billion | 11.44 Billion | 5.03 Billion |
Account Payables | - | - | 6.36 Billion | 4.51 Billion | 4.51 Billion | 110.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.8 Billion | 5.7 Billion | 7.17 Billion | 6.92 Billion | 6.92 Billion | 2.48 Billion |
Deferred Revenue | - | - | 6.13 Billion | 4.44 Billion | 4.44 Billion | 2.14 Billion |
Other Current Liabilities | -3.8 Billion | 2.33 Billion | -6.13 Billion | -4.44 Billion | -4.44 Billion | 296.39 Million |
Total Non Current Liabilities | - | 16.91 Billion | 17.51 Billion | 13.25 Billion | 13.25 Billion | 21.45 Billion |
Long-Term Debt | 15.75 Billion | 15.85 Billion | 15.43 Billion | 11.17 Billion | 11.17 Billion | 19.68 Billion |
Deferred Revenue Non Current | 6.09 Billion | 933.75 Million | 6.13 Billion | 4.44 Billion | 4.44 Billion | 2.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -21.85 Billion | 2.45 Billion | 2.3 Billion | 2.15 Billion | 2.15 Billion | 2.92 Billion |
Other Liabilities | 29.64 Billion | - | -1.00 | - | - | - |
Total Equity | 70.66 Billion | 71.49 Billion | 69.51 Billion | 70.85 Billion | 70.85 Billion | 69.16 Billion |
Stock Holders Equity | 59.98 Billion | 60.75 Billion | 59.39 Billion | 60.71 Billion | 60.71 Billion | 61.89 Billion |
Common Stock | 68.38 Billion | 68.38 Billion | 68.38 Billion | 68.38 Billion | 68.38 Billion | 68.17 Billion |
Retained Earnings | -10.57 Billion | -9.8 Billion | -11.16 Billion | -9.84 Billion | -9.84 Billion | -8.67 Billion |
Accumulated other comprehensive income | 142.57 Million | 142.57 Million | 142.57 Million | 142.57 Million | 142.57 Million | 153.18 Million |
Common Stock Equity | 59.98 Billion | 60.75 Billion | 59.39 Billion | 60.71 Billion | 60.71 Billion | 61.89 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.55 Billion | 21.56 Billion | 22.6 Billion | 18.1 Billion | 18.1 Billion | 22.16 Billion |
Net Debt | 18.32 Billion | 18.13 Billion | 21.58 Billion | 15.29 Billion | 15.29 Billion | 20.82 Billion |
002830
2820
OGGNF
AQUEF
MHC-U
601518