ISK 103.5
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 77.21 Billion | 72 Billion | 65.19 Billion | 61.64 Billion | 62.7 Billion | 50.85 Billion |
Total Current Assets | 21.12 Billion | 21.5 Billion | 20.12 Billion | 13.83 Billion | 15.15 Billion | 15.95 Billion |
Cash And Short Term Investments | 1.82 Billion | 2.86 Billion | 783 Million | 388 Million | 2.23 Billion | 736 Million |
Cash and Cash Equivalents | 1.82 Billion | 2.86 Billion | 783 Million | 388 Million | 2.23 Billion | 736 Million |
Short Term Investments | -3.84 Billion | -3.4 Billion | -3.47 Billion | -4.32 Billion | -4.38 Billion | -3.86 Billion |
Net Receivables | 6.23 Billion | 5.91 Billion | 6.25 Billion | 4.65 Billion | 4.54 Billion | 7.04 Billion |
Inventory | 13.06 Billion | 12.71 Billion | 10.7 Billion | 8.79 Billion | 8.38 Billion | 7.74 Billion |
Other Current Assets | 506 Million | 267 Million | 8.63 Billion | 4.65 Billion | 4.54 Billion | 7.47 Billion |
Total Non-Current Assets | 56.08 Billion | 50.5 Billion | 45.06 Billion | 47.81 Billion | 47.55 Billion | 34.89 Billion |
Net PPE | 33.66 Billion | 29.52 Billion | 29.36 Billion | 31.69 Billion | 31.42 Billion | 19.43 Billion |
Good Will And Intangible Assets | 12.83 Billion | 12.43 Billion | 10.72 Billion | 10.54 Billion | 10.53 Billion | 10.32 Billion |
Good Will | 11.09 Billion | 11.06 Billion | 9.89 Billion | 10.09 Billion | 10.11 Billion | 9.86 Billion |
Intangible Assets | 1.74 Billion | 1.37 Billion | 829 Million | 452 Million | 414 Million | 461 Million |
Long-Term Investments | 9.58 Billion | 8.54 Billion | 4.97 Billion | 5.57 Billion | 5.6 Billion | 5.14 Billion |
Tax Assets | -9.58 Billion | -8.54 Billion | -4.97 Billion | -5.57 Billion | -5.6 Billion | -5.14 Billion |
Other Non Current Assets | 9.58 Billion | 8.54 Billion | 4.97 Billion | 5.57 Billion | 5.6 Billion | 5.14 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 49.02 Billion | 44.07 Billion | 38.46 Billion | 36.46 Billion | 38.12 Billion | 26.57 Billion |
Total Current Liabilities | 25.88 Billion | 22.97 Billion | 17.51 Billion | 17.86 Billion | 15.76 Billion | 19.69 Billion |
Account Payables | 13.09 Billion | 13.14 Billion | 11.22 Billion | 8.82 Billion | 8.92 Billion | 7.49 Billion |
Tax Payables | 864 Million | 1.15 Billion | 770 Million | 471 Million | 579 Million | 653 Million |
Short Term Debt | 8.39 Billion | 5.33 Billion | 2.41 Billion | 5.57 Billion | 3.89 Billion | 8.43 Billion |
Deferred Revenue | 864 Million | 1.16 Billion | 770 Million | 471 Million | 694 Million | 653 Million |
Other Current Liabilities | 3.53 Billion | 3.33 Billion | 3.1 Billion | 2.99 Billion | 2.24 Billion | 3.11 Billion |
Total Non Current Liabilities | 23.13 Billion | 21.1 Billion | 20.95 Billion | 18.59 Billion | 22.36 Billion | 6.87 Billion |
Long-Term Debt | 20.94 Billion | 18.88 Billion | 18.63 Billion | 16.37 Billion | 20.16 Billion | 4.59 Billion |
Deferred Revenue Non Current | -2.19 Billion | -2.21 Billion | -2.31 Billion | -2.21 Billion | -2.19 Billion | -2.28 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.19 Billion | 2.21 Billion | 2.31 Billion | 2.21 Billion | 2.19 Billion | 2.28 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.18 Billion | 27.93 Billion | 26.72 Billion | 25.18 Billion | 24.58 Billion | 24.27 Billion |
Stock Holders Equity | 28.18 Billion | 27.93 Billion | 26.72 Billion | 25.18 Billion | 24.58 Billion | 24.27 Billion |
Common Stock | 1.08 Billion | 1.11 Billion | 1.13 Billion | 1.15 Billion | 1.18 Billion | 1.21 Billion |
Retained Earnings | 18.17 Billion | 19.52 Billion | 18.86 Billion | 17.18 Billion | 13.13 Billion | 12.64 Billion |
Accumulated other comprehensive income | 8.92 Billion | 7.29 Billion | 5.57 Billion | 4.72 Billion | 6.24 Billion | 5.39 Billion |
Common Stock Equity | 28.18 Billion | 27.93 Billion | 26.72 Billion | 25.18 Billion | 24.58 Billion | 24.27 Billion |
Capital Lease Obligation | 12.23 Billion | 9.06 Billion | 8.88 Billion | 9.02 Billion | 10.16 Billion | - |
Total Investments | 5.74 Billion | 5.14 Billion | 1.5 Billion | 1.24 Billion | 1.21 Billion | 1.28 Billion |
Total Debt | 29.34 Billion | 24.22 Billion | 21.05 Billion | 21.95 Billion | 24.06 Billion | 13.02 Billion |
Net Debt | 27.51 Billion | 21.35 Billion | 20.27 Billion | 21.56 Billion | 21.83 Billion | 12.28 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 80.96 Billion | 81.54 Billion | 77.21 Billion | 77.21 Billion | 76.51 Billion | 75.48 Billion |
Total Current Assets | 24.5 Billion | 24.7 Billion | 21.12 Billion | 21.12 Billion | 22.32 Billion | 22.47 Billion |
Cash And Short Term Investments | 2.98 Billion | 4.57 Billion | 1.82 Billion | 1.82 Billion | 1.88 Billion | 2.72 Billion |
Cash and Cash Equivalents | 2.98 Billion | 4.57 Billion | 1.82 Billion | 1.82 Billion | 1.88 Billion | 2.72 Billion |
Short Term Investments | -3.83 Billion | - | -3.84 Billion | -3.84 Billion | -3.85 Billion | -3.86 Billion |
Net Receivables | 8.43 Billion | 7.33 Billion | 6.23 Billion | 6.23 Billion | 7.51 Billion | 7.72 Billion |
Inventory | 13.08 Billion | 12.79 Billion | 13.06 Billion | 13.06 Billion | 12.92 Billion | 12.02 Billion |
Other Current Assets | 8.43 Billion | 510 Million | 506 Million | 506 Million | 318 Million | 464 Million |
Total Non-Current Assets | 56.46 Billion | 56.83 Billion | 56.08 Billion | 56.08 Billion | 54.18 Billion | 53.01 Billion |
Net PPE | 33.97 Billion | 34.92 Billion | 33.66 Billion | 33.66 Billion | 32.28 Billion | 31.22 Billion |
Good Will And Intangible Assets | 12.96 Billion | 12.38 Billion | 12.83 Billion | 12.83 Billion | 12.78 Billion | 12.69 Billion |
Good Will | - | - | 11.09 Billion | 11.09 Billion | - | - |
Intangible Assets | 12.96 Billion | 12.38 Billion | 1.74 Billion | 1.74 Billion | 12.78 Billion | 12.69 Billion |
Long-Term Investments | 9.31 Billion | 9.3 Billion | 9.58 Billion | 9.58 Billion | 8.88 Billion | 8.85 Billion |
Tax Assets | -9.31 Billion | - | -9.58 Billion | -9.58 Billion | -8.88 Billion | -8.85 Billion |
Other Non Current Assets | 9.52 Billion | 222 Million | 9.58 Billion | 9.58 Billion | 9.12 Billion | 9.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.68 Billion | 52.5 Billion | 49.02 Billion | 49.02 Billion | 49.51 Billion | 48.1 Billion |
Total Current Liabilities | 28.07 Billion | 28.09 Billion | 25.88 Billion | 25.88 Billion | 26.81 Billion | 25.83 Billion |
Account Payables | 16.48 Billion | 16.01 Billion | 13.09 Billion | 13.09 Billion | 14.21 Billion | 14.53 Billion |
Tax Payables | 874 Million | 754 Million | 864 Million | 864 Million | 1.09 Billion | 1.17 Billion |
Short Term Debt | 6.11 Billion | 8.43 Billion | 8.39 Billion | 8.39 Billion | 8.8 Billion | 7.09 Billion |
Deferred Revenue | 874 Million | 754 Million | 864 Million | 864 Million | 1.09 Billion | 1.17 Billion |
Other Current Liabilities | 4.6 Billion | 2.88 Billion | 3.53 Billion | 3.53 Billion | 2.69 Billion | 3.03 Billion |
Total Non Current Liabilities | 24.6 Billion | 24.41 Billion | 23.13 Billion | 23.13 Billion | 22.7 Billion | 22.27 Billion |
Long-Term Debt | 11.3 Billion | 11.33 Billion | 20.94 Billion | 20.94 Billion | 19.58 Billion | 19.42 Billion |
Deferred Revenue Non Current | 7.59 Billion | 8.25 Billion | -2.19 Billion | -2.19 Billion | -3.11 Billion | -2.85 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.85 Billion | 2.41 Billion | 2.19 Billion | 2.19 Billion | 3.11 Billion | 2.85 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 28.28 Billion | 29.03 Billion | 28.18 Billion | 28.18 Billion | 26.99 Billion | 27.38 Billion |
Stock Holders Equity | 28.28 Billion | 29.03 Billion | 28.18 Billion | 28.18 Billion | 26.99 Billion | 27.38 Billion |
Common Stock | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.08 Billion | 1.1 Billion |
Retained Earnings | 20.37 Billion | 17.81 Billion | 18.17 Billion | 18.17 Billion | 18.07 Billion | 19.77 Billion |
Accumulated other comprehensive income | 6.82 Billion | 10.14 Billion | 8.92 Billion | 8.92 Billion | 7.84 Billion | 6.49 Billion |
Common Stock Equity | 28.28 Billion | 29.03 Billion | 28.18 Billion | 28.18 Billion | 26.99 Billion | 27.38 Billion |
Capital Lease Obligation | 13.06 Billion | 10.66 Billion | 12.23 Billion | 12.23 Billion | 10.71 Billion | 9.65 Billion |
Total Investments | 5.47 Billion | 9.3 Billion | 5.74 Billion | 5.74 Billion | 5.02 Billion | 4.99 Billion |
Total Debt | 17.41 Billion | 30.43 Billion | 29.34 Billion | 29.34 Billion | 28.39 Billion | 26.51 Billion |
Net Debt | 14.43 Billion | 25.85 Billion | 27.51 Billion | 27.51 Billion | 26.5 Billion | 23.78 Billion |
GMRE
GPSC-R
CVGRF
ALII
PRMO
317400