HKD 0.14
(0.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 113.44 Million | 23.12 Million | 304.95 Million | 455.26 Million | 390.99 Million | 385.86 Million |
Cost of Revenue | 181.12 Million | 212.34 Million | 354.74 Million | 329.38 Million | 249.86 Million | 286.36 Million |
Gross Profit | -67.67 Million | -189.22 Million | -49.79 Million | 125.88 Million | 141.13 Million | 99.5 Million |
Operating Expenses | 57.16 Million | 61.47 Million | 45.71 Million | 49.53 Million | 57.88 Million | 13.1 Million |
Selling, General and Administrative Expenses | 10.85 Million | 61.69 Million | 46.14 Million | 41.44 Million | 46.15 Million | 5.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46.3 Million | - | 441 Thousand | -15.32 Million | 20 Thousand | 7.96 Million |
Cost and Expenses | 238.28 Million | 273.82 Million | 400.46 Million | 378.92 Million | 307.74 Million | 299.46 Million |
Operating Income | -124.83 Million | -249.11 Million | -94.3 Million | 91.65 Million | 94.89 Million | 79.96 Million |
Interest Expense | 18.68 Million | 20.96 Million | 4.71 Million | 5.06 Million | 4.76 Million | 10.12 Million |
Income Tax Expense | 11.93 Million | 24.7 Million | 24.16 Million | 1.3 Million | 2.33 Million | 2.23 Million |
Earnings before Tax | -143.52 Million | -270.95 Million | -99.29 Million | 71.38 Million | 79.36 Million | 69.84 Million |
Net Income | -155.45 Million | -295.65 Million | -75.12 Million | 70.08 Million | 77.03 Million | 67.6 Million |
Earnings Per Share Basic | -0.52 | -0.99 | -0.25 | 0.26 | 0.34 | 0.23 |
Earnings Per Share Diluted | -0.52 | -0.99 | -0.25 | 0.26 | 0.34 | 0.23 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 264.54 Million | 225 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 264.54 Million | 225 Million | 300 Million |
Gross Margin | -0.60 | -8.18 | -0.16 | 0.28 | 0.36 | 0.26 |
EBIT Margin | -1.06 | -10.67 | -0.31 | 0.20 | 0.25 | 0.23 |
Profit Margin | -1.37 | -12.79 | -0.25 | 0.15 | 0.20 | 0.18 |
EBITDA | -120.62 Million | -245.88 Million | -91.69 Million | 92.65 Million | 95.93 Million | 81.63 Million |
Earnings Before Tax Margin | -1.10 | -10.77 | -0.31 | 0.20 | 0.24 | 0.21 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.05 Million | 113.44 Million | 36.38 Million | 77.06 Million | 23.12 Million | 6.07 Million |
Cost of Revenue | 6.35 Million | 181.12 Million | 113.86 Million | 67.25 Million | 212.34 Million | 204.47 Million |
Gross Profit | 3.7 Million | -67.67 Million | -77.48 Million | 9.81 Million | -189.22 Million | -198.4 Million |
Operating Expenses | 8.7 Million | 23.94 Million | 47.34 Million | 9.82 Million | 61.47 Million | 46.93 Million |
Selling, General and Administrative Expenses | 9.21 Million | - | 46.48 Million | 10.36 Million | - | 48.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -515 Thousand | -19 Thousand | 867 Thousand | - | - | - |
Cost and Expenses | 15.05 Million | 205.06 Million | 161.21 Million | 77.07 Million | 273.82 Million | 251.41 Million |
Operating Income | -4.99 Million | -124.83 Million | -124.83 Million | -89 Thousand | -249.11 Million | -245.3 Million |
Interest Expense | - | 18.68 Million | - | - | 20.96 Million | - |
Income Tax Expense | 12 Thousand | 11.93 Million | 11.93 Million | - | 24.7 Million | 24.72 Million |
Earnings before Tax | -10.48 Million | -143.52 Million | -136.67 Million | -6.84 Million | -270.95 Million | -257.67 Million |
Net Income | -10.49 Million | -155.45 Million | -148.6 Million | -6.84 Million | -295.65 Million | -282.4 Million |
Earnings Per Share Basic | -0.04 | - | -0.50 | -0.02 | - | -0.94 |
Earnings Per Share Diluted | -0.04 | - | -0.50 | -0.02 | - | -0.94 |
Weighted Average Shares Outstanding | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Weighted Average Shares Outstanding (Diluted) | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million | 300 Million |
Gross Margin | 0.37 | -0.60 | -2.13 | 0.13 | -8.18 | -32.66 |
EBIT Margin | -0.39 | - | -3.36 | 0.01 | - | -40.11 |
Profit Margin | -1.04 | -1.37 | -4.08 | -0.09 | -12.79 | -46.49 |
EBITDA | -3.97 Million | - | -122.35 Million | 1.1 Million | - | -243.65 Million |
Earnings Before Tax Margin | -0.50 | -1.10 | -3.43 | -0.00 | -10.77 | -40.38 |
SFBTF
PSIG
RQIHF
CPOUF
2257
RWI