HKD 19.06
(-2.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.44 Billion | 74.81 Billion | 71.63 Billion | 57.25 Billion | 31.49 Billion | 20.88 Billion |
Total Current Assets | 10.98 Billion | 11.95 Billion | 14.46 Billion | 18.31 Billion | 7.08 Billion | 3.03 Billion |
Cash And Short Term Investments | 7.71 Billion | 8.6 Billion | 9.96 Billion | 16.25 Billion | 5.81 Billion | 2.16 Billion |
Cash and Cash Equivalents | 7.71 Billion | 8.6 Billion | 9.96 Billion | 16.25 Billion | 5.81 Billion | 2.16 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.76 Billion | 2.57 Billion | 1.96 Billion | 1.63 Billion | 1 Billion | 700.31 Million |
Inventory | 217.08 Million | 1.00 | 2.21 Billion | 250.81 Million | 115.21 Million | 64.93 Million |
Other Current Assets | 295.56 Million | 772.17 Million | 316.94 Million | 172.57 Million | 148.6 Million | 110.52 Million |
Total Non-Current Assets | 63.46 Billion | 62.86 Billion | 57.16 Billion | 38.93 Billion | 24.4 Billion | 17.84 Billion |
Net PPE | 52.93 Billion | 52.55 Billion | 44.65 Billion | 32.65 Billion | 19.98 Billion | 13.99 Billion |
Good Will And Intangible Assets | 7.78 Billion | 8.14 Billion | 8.99 Billion | 4.05 Billion | 3.04 Billion | 2.23 Billion |
Good Will | 7.07 Billion | 8.12 Billion | 8.35 Billion | 3.38 Billion | 2.3 Billion | 1.75 Billion |
Intangible Assets | 710.93 Million | 23 Million | 634.95 Million | 678.19 Million | 747.18 Million | 1.23 Billion |
Long-Term Investments | 1.39 Billion | - | -186.49 Million | -146.08 Million | -72.93 Million | -36.97 Million |
Tax Assets | 289.84 Million | 228.99 Million | 186.49 Million | 146.08 Million | 72.93 Million | 36.97 Million |
Other Non Current Assets | 1.05 Billion | 1.93 Billion | 3.52 Billion | 2.22 Billion | 1.37 Billion | 1.61 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.32 Billion | 50.62 Billion | 47.09 Billion | 31.69 Billion | 21.19 Billion | 15.36 Billion |
Total Current Liabilities | 8.3 Billion | 10.6 Billion | 13.46 Billion | 7.64 Billion | 3.99 Billion | 3.5 Billion |
Account Payables | 3.42 Billion | 3.09 Billion | 3.9 Billion | 3.65 Billion | 1.67 Billion | 1.5 Billion |
Tax Payables | 210.28 Million | 257.57 Million | 180.65 Million | 142.05 Million | 121.56 Million | 43.89 Million |
Short Term Debt | 3.56 Billion | 6.33 Billion | 6.79 Billion | 2.49 Billion | 1.41 Billion | 1.45 Billion |
Deferred Revenue | 119.88 Million | 156.13 Million | 90.99 Million | 96.66 Million | 96.31 Million | 77.87 Million |
Other Current Liabilities | 1.19 Billion | 1.01 Billion | 2.67 Billion | 1.39 Billion | 811.88 Million | 471.76 Million |
Total Non Current Liabilities | 46.01 Billion | 40.02 Billion | 33.63 Billion | 24.04 Billion | 17.19 Billion | 11.85 Billion |
Long-Term Debt | 44.43 Billion | 38.34 Billion | 30.99 Billion | 22.13 Billion | 15.53 Billion | 11.34 Billion |
Deferred Revenue Non Current | 146.17 Million | 60.44 Million | 67.15 Million | 21.06 Million | 21.92 Million | 9.77 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 157.56 Million | 207.8 Million | 1.83 Billion | 1.42 Billion | 1.38 Billion | 331.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.12 Billion | 24.18 Billion | 24.53 Billion | 25.68 Billion | 10.29 Billion | 5.52 Billion |
Stock Holders Equity | 19.95 Billion | 24.06 Billion | 24.47 Billion | 25.56 Billion | 10.29 Billion | 5.52 Billion |
Common Stock | 516 Thousand | 516 Thousand | 507 Thousand | 507 Thousand | 412 Thousand | 341 Thousand |
Retained Earnings | -9.46 Billion | -5.17 Billion | -3.91 Billion | -2.72 Billion | -2.05 Billion | -1.61 Billion |
Accumulated other comprehensive income | -974.39 Million | -848.36 Million | -599.18 Million | -439.63 Million | -52.68 Million | -139.25 Million |
Common Stock Equity | 19.95 Billion | 24.06 Billion | 24.47 Billion | 25.56 Billion | 10.29 Billion | 5.52 Billion |
Capital Lease Obligation | 10.01 Billion | 11.16 Billion | 11.66 Billion | 9.98 Billion | 5.73 Billion | 4.3 Billion |
Total Investments | 1.39 Billion | - | -186.49 Million | -146.08 Million | -72.93 Million | -36.97 Million |
Total Debt | 47.99 Billion | 44.68 Billion | 37.79 Billion | 24.63 Billion | 16.95 Billion | 12.79 Billion |
Net Debt | 40.28 Billion | 36.07 Billion | 27.82 Billion | 8.37 Billion | 11.14 Billion | 10.63 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.16 Billion | 75.71 Billion | 74.44 Billion | 74.44 Billion | 76.84 Billion | 77.05 Billion |
Total Current Assets | 14.3 Billion | 12.1 Billion | 10.98 Billion | 10.98 Billion | 11.25 Billion | 12.18 Billion |
Cash And Short Term Investments | 9.9 Billion | 7.64 Billion | 7.71 Billion | 7.71 Billion | 7.52 Billion | 8.18 Billion |
Cash and Cash Equivalents | 9.9 Billion | 7.64 Billion | 7.71 Billion | 7.71 Billion | 7.52 Billion | 8.18 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.59 Billion | 3.47 Billion | 2.76 Billion | 2.76 Billion | 3.05 Billion | 3.1 Billion |
Inventory | - | - | 217.08 Million | 217.08 Million | - | - |
Other Current Assets | 803.26 Million | 984.56 Million | 295.56 Million | 295.56 Million | 673.37 Million | 888.78 Million |
Total Non-Current Assets | 64.85 Billion | 63.61 Billion | 63.46 Billion | 63.46 Billion | 65.58 Billion | 64.87 Billion |
Net PPE | 54.33 Billion | 53.22 Billion | 52.93 Billion | 52.93 Billion | 54.98 Billion | 54.3 Billion |
Good Will And Intangible Assets | 7.68 Billion | 7.73 Billion | 7.78 Billion | 7.78 Billion | 7.96 Billion | 8.04 Billion |
Good Will | 7.66 Billion | - | 7.07 Billion | 7.07 Billion | - | - |
Intangible Assets | 22.08 Million | 7.73 Billion | 710.93 Million | 710.93 Million | 7.96 Billion | 8.04 Billion |
Long-Term Investments | - | - | 1.39 Billion | 1.39 Billion | - | - |
Tax Assets | - | - | 289.84 Million | 289.84 Million | - | - |
Other Non Current Assets | 2.84 Billion | 2.65 Billion | 1.05 Billion | 1.05 Billion | 2.63 Billion | 2.51 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.29 Billion | 55.92 Billion | 54.32 Billion | 54.32 Billion | 54.84 Billion | 54.75 Billion |
Total Current Liabilities | 10.27 Billion | 10.74 Billion | 8.3 Billion | 8.3 Billion | 7.39 Billion | 9.71 Billion |
Account Payables | 3.08 Billion | 3.36 Billion | 3.42 Billion | 3.42 Billion | 2.92 Billion | 2.96 Billion |
Tax Payables | - | - | 210.28 Million | 210.28 Million | - | - |
Short Term Debt | 5.78 Billion | 6.08 Billion | 3.56 Billion | 3.56 Billion | 3.2 Billion | 5.47 Billion |
Deferred Revenue | - | -1.77 Billion | 119.88 Million | 119.88 Million | - | - |
Other Current Liabilities | 1.4 Billion | 3.07 Billion | 1.19 Billion | 1.19 Billion | 1.27 Billion | 1.27 Billion |
Total Non Current Liabilities | 46.01 Billion | 45.17 Billion | 46.01 Billion | 46.01 Billion | 47.44 Billion | 45.03 Billion |
Long-Term Debt | 44.41 Billion | 43.57 Billion | 44.43 Billion | 44.43 Billion | 44.62 Billion | 42.25 Billion |
Deferred Revenue Non Current | - | - | 146.17 Million | 146.17 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Billion | 1.6 Billion | 157.56 Million | 157.56 Million | 2.81 Billion | 2.77 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 22.87 Billion | 19.79 Billion | 20.12 Billion | 20.12 Billion | 21.99 Billion | 22.3 Billion |
Stock Holders Equity | 19.44 Billion | 19.62 Billion | 19.95 Billion | 19.95 Billion | 21.86 Billion | 22.17 Billion |
Common Stock | 527 Thousand | 527 Thousand | 516 Thousand | 516 Thousand | 516 Thousand | 516 Thousand |
Retained Earnings | -10.04 Billion | -9.81 Billion | -9.46 Billion | -9.46 Billion | -6.3 Billion | -5.88 Billion |
Accumulated other comprehensive income | -1.04 Billion | -1.02 Billion | -974.39 Million | -974.39 Million | -1.09 Billion | -1.11 Billion |
Common Stock Equity | 19.44 Billion | 19.62 Billion | 19.95 Billion | 19.95 Billion | 21.86 Billion | 22.17 Billion |
Capital Lease Obligation | 9.96 Billion | 10.09 Billion | 10.01 Billion | 10.01 Billion | 10.15 Billion | 10.55 Billion |
Total Investments | - | - | 1.39 Billion | 1.39 Billion | - | - |
Total Debt | 50.19 Billion | 49.66 Billion | 47.99 Billion | 47.99 Billion | 47.83 Billion | 47.73 Billion |
Net Debt | 40.28 Billion | 42.02 Billion | 40.28 Billion | 40.28 Billion | 40.3 Billion | 39.55 Billion |
0069
ESALF
0JX9
4320
605055
025530