HKD 0.08
(-3.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 111.83 Million | 139.27 Million | 178.45 Million | 192.35 Million | 156.14 Million | 137.22 Million |
Total Current Assets | 60.24 Million | 78.78 Million | 106.88 Million | 112.98 Million | 92.64 Million | 88.73 Million |
Cash And Short Term Investments | 17.42 Million | 7.76 Million | 25.77 Million | 23.68 Million | 15.41 Million | 18.52 Million |
Cash and Cash Equivalents | 15.96 Million | 3.73 Million | 21.66 Million | 23.68 Million | 15.41 Million | 18.52 Million |
Short Term Investments | 1.45 Million | 4.02 Million | 4.11 Million | - | - | - |
Net Receivables | 41.65 Million | 51.75 Million | 58.69 Million | 73.24 Million | 53.31 Million | 59.2 Million |
Inventory | -1.45 Million | -4.02 Million | -4.11 Million | -73.24 Million | -53.31 Million | 1.00 |
Other Current Assets | 1.16 Million | 2.06 Million | 81.1 Million | 89.3 Million | 77.23 Million | 70.2 Million |
Total Non-Current Assets | 51.58 Million | 60.49 Million | 71.57 Million | 79.36 Million | 63.49 Million | 48.48 Million |
Net PPE | 49.34 Million | 58.41 Million | 67.5 Million | 76.32 Million | 62.03 Million | 46.74 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 649 Thousand | 690 Thousand | 742 Thousand | 708 Thousand | 631 Thousand | 681 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.58 Million | -59.1 Million | 3.33 Million | 2.33 Million | 829 Thousand | 1.06 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.36 Million | 105.84 Million | 123.79 Million | 119.73 Million | 114.57 Million | 87.6 Million |
Total Current Liabilities | 62.45 Million | 93.28 Million | 103.83 Million | 96.81 Million | 94.96 Million | 78.04 Million |
Account Payables | 28.79 Million | 31.2 Million | 31.52 Million | 36.65 Million | 28.97 Million | 28.54 Million |
Tax Payables | 715 Thousand | 824 Thousand | 892 Thousand | 794 Thousand | 1.66 Million | 758 Thousand |
Short Term Debt | 23.37 Million | 53.68 Million | 63.34 Million | 50.53 Million | 41.74 Million | 28.02 Million |
Deferred Revenue | 715 Thousand | -53.68 Million | -63.34 Million | -50.53 Million | -41.74 Million | -28.02 Million |
Other Current Liabilities | 9.57 Million | 62.08 Million | 72.3 Million | 60.15 Million | 65.98 Million | 49.49 Million |
Total Non Current Liabilities | 12.91 Million | 12.55 Million | 19.96 Million | 22.92 Million | 19.6 Million | 9.56 Million |
Long-Term Debt | 9.85 Million | 9.65 Million | 16.85 Million | 19.62 Million | 14.55 Million | 4.23 Million |
Deferred Revenue Non Current | - | -2.9 Million | -3.11 Million | -3.3 Million | -5.05 Million | -5.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 473 Thousand | 2.9 Million | 3.11 Million | 3.3 Million | 5.05 Million | 5.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.46 Million | 33.43 Million | 54.66 Million | 72.62 Million | 41.57 Million | 49.61 Million |
Stock Holders Equity | 36.46 Million | 33.43 Million | 54.66 Million | 72.62 Million | 41.57 Million | 49.61 Million |
Common Stock | 5.28 Million | 4.8 Million | 4.8 Million | 4.8 Million | - | - |
Retained Earnings | -16.66 Million | -9.76 Million | 10.41 Million | 28.71 Million | 36.42 Million | 39.18 Million |
Accumulated other comprehensive income | 3.69 Million | 3.54 Million | 4.57 Million | -73.9 Million | -57.88 Million | -49.49 Million |
Common Stock Equity | 36.46 Million | 33.43 Million | 54.66 Million | 72.62 Million | 41.57 Million | 49.61 Million |
Capital Lease Obligation | 9.85 Million | 21.34 Million | 29.69 Million | 36.15 Million | 26.3 Million | 10.25 Million |
Total Investments | 2.1 Million | 690 Thousand | 742 Thousand | 708 Thousand | 631 Thousand | 681 Thousand |
Total Debt | 33.22 Million | 63.34 Million | 80.19 Million | 70.15 Million | 56.3 Million | 32.25 Million |
Net Debt | 17.25 Million | 59.6 Million | 58.53 Million | 46.47 Million | 40.89 Million | 13.72 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 111.83 Million | 111.83 Million | 131.9 Million | - | 139.27 Million | 139.27 Million |
Total Current Assets | 60.24 Million | 60.24 Million | 72.68 Million | 7.76 Million | 78.78 Million | 78.78 Million |
Cash And Short Term Investments | 12.42 Million | 17.42 Million | 11.04 Million | 7.76 Million | 7.76 Million | 7.76 Million |
Cash and Cash Equivalents | 10.96 Million | 15.96 Million | 8.21 Million | - | 3.73 Million | 3.73 Million |
Short Term Investments | 1.45 Million | 1.45 Million | 2.83 Million | - | 4.02 Million | 4.02 Million |
Net Receivables | 37.04 Million | 41.65 Million | 54.64 Million | - | 51.75 Million | 51.75 Million |
Inventory | -1.45 Million | -1.45 Million | -2.83 Million | - | -4.02 Million | -4.02 Million |
Other Current Assets | 12.23 Million | 1.16 Million | 1.99 Million | - | 2.06 Million | 2.06 Million |
Total Non-Current Assets | 51.58 Million | 51.58 Million | 59.21 Million | - | 60.49 Million | 60.49 Million |
Net PPE | 49.34 Million | 49.34 Million | 56.98 Million | - | 58.41 Million | 58.41 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 649 Thousand | 649 Thousand | -2.18 Million | - | 690 Thousand | 690 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.58 Million | 1.58 Million | 4.41 Million | - | -59.1 Million | -59.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 75.36 Million | 75.36 Million | 88.44 Million | - | 105.84 Million | 105.84 Million |
Total Current Liabilities | 62.45 Million | 62.45 Million | 71.31 Million | - | 93.28 Million | 93.28 Million |
Account Payables | 28.79 Million | 28.79 Million | 33.97 Million | - | 31.2 Million | 31.2 Million |
Tax Payables | 715 Thousand | 715 Thousand | 787 Thousand | - | 824 Thousand | 824 Thousand |
Short Term Debt | 14.57 Million | 23.37 Million | 28.71 Million | - | 53.68 Million | 53.68 Million |
Deferred Revenue | 715 Thousand | 715 Thousand | - | - | -53.68 Million | -53.68 Million |
Other Current Liabilities | 18.36 Million | 9.57 Million | 8.62 Million | - | 62.08 Million | 62.08 Million |
Total Non Current Liabilities | 12.91 Million | 12.91 Million | 17.13 Million | - | 12.55 Million | 12.55 Million |
Long-Term Debt | 9.85 Million | 9.85 Million | 14.23 Million | - | 9.65 Million | 9.65 Million |
Deferred Revenue Non Current | -2.58 Million | - | -2.9 Million | - | -2.9 Million | -2.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.05 Million | 473 Thousand | 2.9 Million | - | 2.9 Million | 2.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 36.46 Million | 36.46 Million | 43.45 Million | - | 33.43 Million | 33.43 Million |
Stock Holders Equity | 36.46 Million | 36.46 Million | 43.45 Million | - | 33.43 Million | 33.43 Million |
Common Stock | 5.28 Million | 5.28 Million | 5.28 Million | - | 4.8 Million | 4.8 Million |
Retained Earnings | -14.22 Million | -16.66 Million | -9.76 Million | - | -9.76 Million | -9.76 Million |
Accumulated other comprehensive income | 1.25 Million | 3.69 Million | 3.78 Million | - | 3.54 Million | 3.54 Million |
Common Stock Equity | 36.46 Million | 36.46 Million | 43.45 Million | - | 33.43 Million | 33.43 Million |
Capital Lease Obligation | 19.72 Million | 9.85 Million | 26.95 Million | - | 21.34 Million | 21.34 Million |
Total Investments | 2.1 Million | 2.1 Million | 646 Thousand | - | 690 Thousand | 690 Thousand |
Total Debt | 24.43 Million | 33.22 Million | 42.95 Million | - | 63.34 Million | 63.34 Million |
Net Debt | 13.46 Million | 17.25 Million | 34.74 Million | - | 59.6 Million | 59.6 Million |
CBSTF
BJCHF
DOMWF
GLOBALVECT
NGNE
PCLOF