HKD 0.23
(-0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.14 Million | 14.65 Million | 19.77 Million | 23.78 Million | 15.21 Million | 16.5 Million |
Cost of Revenue | 9.87 Million | 13.71 Million | 15.8 Million | 18.55 Million | 13.69 Million | 14.58 Million |
Gross Profit | -730 Thousand | 938 Thousand | 3.96 Million | 5.23 Million | 1.52 Million | 1.91 Million |
Operating Expenses | 3.87 Million | 3.49 Million | 3.47 Million | 3.85 Million | 3.14 Million | 4.65 Million |
Selling, General and Administrative Expenses | 2.9 Million | 3.6 Million | 3.63 Million | 4.97 Million | 3.36 Million | 4.81 Million |
Research and Development Expenses | - | 392 Thousand | 281 Thousand | 459 Thousand | 149 Thousand | 21 Thousand |
Other Expenses | 968 Thousand | -114 Thousand | -158 Thousand | -1.12 Million | -214 Thousand | -161 Thousand |
Cost and Expenses | 13.74 Million | 17.21 Million | 19.27 Million | 22.4 Million | 16.83 Million | 19.24 Million |
Operating Income | -4.6 Million | -2.55 Million | 467 Thousand | 1.42 Million | -1.66 Million | -2.9 Million |
Interest Expense | 159 Thousand | 145 Thousand | 241 Thousand | 310 Thousand | 318 Thousand | 148 Thousand |
Income Tax Expense | -74 Thousand | 101 Thousand | 161 Thousand | 380 Thousand | -230 Thousand | 87 Thousand |
Earnings before Tax | -4.75 Million | -2.96 Million | -7.37 Million | 1.11 Million | -1.95 Million | -3.01 Million |
Net Income | -6.74 Million | -3.06 Million | -7.54 Million | 784 Thousand | -1.72 Million | -3.1 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | 0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | 0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 841.06 Million | 526.53 Million | 461.16 Million | 459.67 Million | 459.67 Million | 395.06 Million |
Weighted Average Shares Outstanding (Diluted) | 571.48 Million | 526.53 Million | 463.09 Million | 479.56 Million | 459.67 Million | 395.06 Million |
Gross Margin | -0.08 | 0.06 | 0.20 | 0.22 | 0.10 | 0.12 |
EBIT Margin | -0.26 | -0.04 | 0.15 | 0.15 | 0.03 | -0.14 |
Profit Margin | -0.74 | -0.21 | -0.38 | 0.03 | -0.11 | -0.19 |
EBITDA | -2.4 Million | -540 Thousand | -4.63 Million | 4.33 Million | 553 Thousand | -2.16 Million |
Earnings Before Tax Margin | -0.50 | -0.17 | 0.02 | 0.06 | -0.11 | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.43 Million | 2.43 Million | 1.52 Million | 9.14 Million | 2.28 Million | 2.43 Million |
Cost of Revenue | 2.49 Million | 2.49 Million | 2.38 Million | 9.87 Million | 2.17 Million | 2.61 Million |
Gross Profit | -59 Thousand | -59 Thousand | -856 Thousand | -730 Thousand | 104 Thousand | -186 Thousand |
Operating Expenses | 684 Thousand | 684 Thousand | 327 Thousand | 2.81 Million | 767 Thousand | 995 Thousand |
Selling, General and Administrative Expenses | 744 Thousand | 744 Thousand | 339 Thousand | - | 779 Thousand | 1.02 Million |
Research and Development Expenses | 146.5 Thousand | 146.5 Thousand | 5000.00 | - | 37 Thousand | 142 Thousand |
Other Expenses | -206.5 Thousand | -206.5 Thousand | -12 Thousand | - | -3000.00 | -255 Thousand |
Cost and Expenses | 3.17 Million | 3.17 Million | 2.71 Million | 12.69 Million | 2.94 Million | 3.61 Million |
Operating Income | -743 Thousand | -743 Thousand | -1.33 Million | -4.6 Million | -654 Thousand | -1.92 Million |
Interest Expense | - | - | 44 Thousand | 159 Thousand | 50 Thousand | 35 Thousand |
Income Tax Expense | - | - | -74 Thousand | -74 Thousand | -1000.00 | -102 Thousand |
Earnings before Tax | -790.5 Thousand | -790.5 Thousand | -1.37 Million | -4.75 Million | -704 Thousand | -1.95 Million |
Net Income | -790.5 Thousand | -790.5 Thousand | -3.46 Million | -6.74 Million | -703 Thousand | -1.85 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 682.05 Million | 682.05 Million | 568.37 Million | 568.37 Million | 568.37 Million | 568.37 Million |
Weighted Average Shares Outstanding (Diluted) | 682.04 Million | 682.04 Million | 568.37 Million | 568.37 Million | 568.37 Million | 568.37 Million |
Gross Margin | -0.02 | -0.02 | -0.56 | -0.08 | 0.05 | -0.08 |
EBIT Margin | -0.27 | -0.27 | -0.54 | - | -0.29 | -0.59 |
Profit Margin | -0.32 | -0.32 | -2.27 | -0.74 | -0.31 | -0.76 |
EBITDA | -647.5 Thousand | -647.5 Thousand | -827 Thousand | - | -666 Thousand | -1.43 Million |
Earnings Before Tax Margin | -0.31 | -0.31 | -0.87 | -0.50 | -0.29 | -0.79 |
6929
CZFS
SEBC
1979
ASAZF
UNCFF