HKD 0.19
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 69.05 Million | 76.27 Million | 73.36 Million | 44.98 Million | 58.74 Million | 64.51 Million |
Cost of Revenue | 72.35 Million | 62.89 Million | 58.57 Million | 34.53 Million | 47.41 Million | 51.23 Million |
Gross Profit | -3.3 Million | 13.38 Million | 14.79 Million | 10.44 Million | 11.33 Million | 13.27 Million |
Operating Expenses | 24.55 Million | 34.13 Million | 30.33 Million | 20.69 Million | 20.9 Million | 24.03 Million |
Selling, General and Administrative Expenses | 24.55 Million | 34.62 Million | 30.37 Million | 21.15 Million | 20.9 Million | 24.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -483 Thousand | -47 Thousand | -459 Thousand | -3.39 Million | -1.56 Million |
Cost and Expenses | 96.91 Million | 97.03 Million | 88.9 Million | 55.23 Million | 68.31 Million | 75.26 Million |
Operating Income | -27.85 Million | -21.45 Million | -25.1 Million | -14.71 Million | -12.35 Million | -11.17 Million |
Interest Expense | 5.01 Million | 2.63 Million | 666 Thousand | 365 Thousand | 1.31 Million | 886 Thousand |
Income Tax Expense | 258 Thousand | -1.18 Million | 2.14 Million | 876 Thousand | 2.56 Million | -1.55 Million |
Earnings before Tax | -46.56 Million | -22.9 Million | -27.24 Million | -15.59 Million | -16.65 Million | -12.4 Million |
Net Income | -46.82 Million | -21.71 Million | -29.38 Million | -16.47 Million | -19.21 Million | -10.85 Million |
Earnings Per Share Basic | -0.11 | -0.05 | -0.08 | -0.07 | -0.11 | -0.06 |
Earnings Per Share Diluted | -0.11 | -0.05 | -0.08 | -0.07 | -0.11 | -0.06 |
Weighted Average Shares Outstanding | 409.14 Million | 409.14 Million | 366.82 Million | 250.85 Million | 174.26 Million | 174.26 Million |
Weighted Average Shares Outstanding (Diluted) | 409.14 Million | 409.14 Million | 366.82 Million | 250.85 Million | 174.26 Million | 174.26 Million |
Gross Margin | -0.05 | 0.18 | 0.20 | 0.23 | 0.19 | 0.21 |
EBIT Margin | -0.57 | -0.23 | -0.29 | -0.27 | -0.17 | -0.16 |
Profit Margin | -0.68 | -0.28 | -0.40 | -0.37 | -0.33 | -0.17 |
EBITDA | -39.03 Million | -16.25 Million | -22.66 Million | -12.46 Million | -12.7 Million | -10.85 Million |
Earnings Before Tax Margin | -0.40 | -0.28 | -0.34 | -0.33 | -0.21 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.35 Million | 10.35 Million | 69.05 Million | 26.53 Million | 19.41 Million | 28.91 Million |
Cost of Revenue | 11.37 Million | 11.37 Million | 72.35 Million | 27.36 Million | 18.47 Million | 31.72 Million |
Gross Profit | -1.01 Million | -1.01 Million | -3.3 Million | -827 Thousand | 936 Thousand | -2.8 Million |
Operating Expenses | 4.2 Million | 4.2 Million | 28.47 Million | 16.59 Million | 6.32 Million | 5.74 Million |
Selling, General and Administrative Expenses | 4.2 Million | 4.2 Million | - | 16.59 Million | 6.32 Million | 5.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -8.49 Million | -7.65 Million | 648 Thousand | -1.46 Million |
Cost and Expenses | 15.58 Million | 15.58 Million | 100.83 Million | 43.95 Million | 24.8 Million | 37.46 Million |
Operating Income | -5.22 Million | -5.22 Million | -31.77 Million | -17.42 Million | -4.44 Million | -8.78 Million |
Interest Expense | 2.17 Million | - | 5.01 Million | 2.45 Million | 633 Thousand | 920 Thousand |
Income Tax Expense | - | - | 258 Thousand | 258 Thousand | -439 Thousand | -1.76 Million |
Earnings before Tax | -6.74 Million | -6.74 Million | -46.56 Million | -30.04 Million | -5.07 Million | -9.7 Million |
Net Income | -6.74 Million | -6.74 Million | -46.82 Million | -30.3 Million | -5.07 Million | -9.7 Million |
Earnings Per Share Basic | -0.02 | -0.02 | - | -0.07 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.07 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 409.14 Million | 409.14 Million | 409.14 Million | 409.14 Million | 409.14 Million | 409.14 Million |
Weighted Average Shares Outstanding (Diluted) | 409.14 Million | 409.14 Million | 409.14 Million | 409.14 Million | 409.14 Million | 409.14 Million |
Gross Margin | -0.10 | -0.10 | -0.05 | -0.03 | 0.05 | -0.10 |
EBIT Margin | -0.48 | -0.48 | - | -0.63 | -0.23 | -0.30 |
Profit Margin | -0.65 | -0.65 | -0.68 | -1.14 | -0.26 | -0.34 |
EBITDA | -4.95 Million | -4.95 Million | - | -16.66 Million | -4.44 Million | -8.78 Million |
Earnings Before Tax Margin | -0.50 | -0.50 | -0.46 | -0.66 | -0.23 | -0.30 |
CDXS
CSGS
TROLB
RYDAF
ALV
SINGER