HKD 0.06
(-14.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.85 Million | 53.58 Million | 74.35 Million | 89.92 Million | 99.59 Million | 165.71 Million |
Total Current Assets | 17.87 Million | 39.63 Million | 66.71 Million | 51.69 Million | 48.85 Million | 104.33 Million |
Cash And Short Term Investments | 9.11 Million | 26.69 Million | 60.67 Million | 44.86 Million | 39.45 Million | 90.94 Million |
Cash and Cash Equivalents | 9.11 Million | 26.69 Million | 60.67 Million | 44.86 Million | 39.45 Million | 55.61 Million |
Short Term Investments | 3.48 Million | 4.03 Million | 3.27 Million | 4.87 Million | 5.61 Million | 35.33 Million |
Net Receivables | 467 Thousand | 2.14 Million | 2.1 Million | 1.56 Million | 166 Thousand | 2.36 Million |
Inventory | 4.69 Million | 6.51 Million | 171 Thousand | 261 Thousand | 303 Thousand | 585 Thousand |
Other Current Assets | 3.59 Million | 4.27 Million | 5.87 Million | 6.56 Million | 9.09 Million | 12.8 Million |
Total Non-Current Assets | 987 Thousand | 13.95 Million | 7.64 Million | 38.23 Million | 50.74 Million | 61.38 Million |
Net PPE | 38 Thousand | 11.03 Million | 4.95 Million | 34.03 Million | 37.77 Million | 39.32 Million |
Good Will And Intangible Assets | - | 289 Thousand | 775 Thousand | 1.36 Million | 1.52 Million | 9.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 289 Thousand | 775 Thousand | 1.36 Million | 1.52 Million | 9.04 Million |
Long-Term Investments | - | 13.2 Million | 14 Thousand | 98 Thousand | 734 Thousand | 2.49 Million |
Tax Assets | - | 742 Thousand | 770 Thousand | 836 Thousand | 549 Thousand | 549 Thousand |
Other Non Current Assets | 949 Thousand | -11.32 Million | 1.13 Million | 1.89 Million | 10.16 Million | 9.98 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.89 Million | 32.55 Million | 31.3 Million | 36.69 Million | 41.49 Million | 31.95 Million |
Total Current Liabilities | 25.93 Million | 27.4 Million | 29.57 Million | 35.78 Million | 31.57 Million | 30.67 Million |
Account Payables | 1.18 Million | 1.45 Million | 1 Million | 1.41 Million | 804 Thousand | 1.87 Million |
Tax Payables | 57 Thousand | 14 Thousand | - | 519 Thousand | 2.05 Million | 2.46 Million |
Short Term Debt | 11.77 Million | 16.22 Million | 19.33 Million | 24.77 Million | 16.47 Million | 9.75 Million |
Deferred Revenue | 57 Thousand | -16.22 Million | -19.33 Million | -24.77 Million | 14.15 Million | 17.35 Million |
Other Current Liabilities | 12.91 Million | 25.94 Million | 28.56 Million | 34.36 Million | 132 Thousand | 1.68 Million |
Total Non Current Liabilities | 3.95 Million | 5.14 Million | 1.73 Million | 913 Thousand | 9.92 Million | 1.28 Million |
Long-Term Debt | 3.78 Million | 4.87 Million | 1.6 Million | 688 Thousand | 9.67 Million | 373 Thousand |
Deferred Revenue Non Current | - | - | -128 Thousand | -225 Thousand | -245 Thousand | -911 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172 Thousand | 160 Thousand | 128 Thousand | 225 Thousand | 245 Thousand | 911 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -11.03 Million | 21.03 Million | 43.04 Million | 53.22 Million | 58.1 Million | 133.76 Million |
Stock Holders Equity | -9.33 Million | 21.04 Million | 43.04 Million | 53.22 Million | 57.73 Million | 121.9 Million |
Common Stock | 26.43 Million | 26.43 Million | 26.43 Million | 26.43 Million | 26.43 Million | 26.43 Million |
Retained Earnings | -149.52 Million | -121.89 Million | -99.89 Million | -89.71 Million | -85.21 Million | -21.03 Million |
Accumulated other comprehensive income | -8000.00 | 2.75 Million | 2.75 Million | -32.99 Million | -28.82 Million | -18.91 Million |
Common Stock Equity | -9.33 Million | 21.04 Million | 43.04 Million | 53.22 Million | 57.73 Million | 121.9 Million |
Capital Lease Obligation | 3.78 Million | 10.11 Million | 6.08 Million | 9.95 Million | 24.22 Million | 656 Thousand |
Total Investments | 3.48 Million | 4.03 Million | 14 Thousand | 98 Thousand | 734 Thousand | 2.49 Million |
Total Debt | 15.55 Million | 21.09 Million | 20.94 Million | 25.45 Million | 26.15 Million | 10.12 Million |
Net Debt | 6.44 Million | -5.6 Million | -39.72 Million | -19.4 Million | -13.3 Million | -45.48 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 18.85 Million | 18.85 Million | 18.85 Million | 38.11 Million | - | 53.58 Million |
Total Current Assets | 17.87 Million | 17.87 Million | 17.87 Million | 25.87 Million | 30.73 Million | 39.63 Million |
Cash And Short Term Investments | 12.6 Million | 9.11 Million | 12.6 Million | 15.98 Million | 30.73 Million | 26.69 Million |
Cash and Cash Equivalents | 9.11 Million | 9.11 Million | 9.11 Million | 15.98 Million | -30.73 Million | 26.69 Million |
Short Term Investments | 3.48 Million | 3.48 Million | 3.48 Million | 4.17 Million | 61.46 Million | 4.03 Million |
Net Receivables | 467 Thousand | 467 Thousand | 467 Thousand | 2.36 Million | - | 2.14 Million |
Inventory | 4.69 Million | 4.69 Million | 4.69 Million | 3.1 Million | - | 6.51 Million |
Other Current Assets | 109.99 Thousand | 3.59 Million | 109.99 Thousand | 4.41 Million | - | 4.27 Million |
Total Non-Current Assets | 987 Thousand | 987 Thousand | 987 Thousand | 12.24 Million | -30.73 Million | 13.95 Million |
Net PPE | 38 Thousand | 38 Thousand | 38 Thousand | 9.73 Million | - | 11.03 Million |
Good Will And Intangible Assets | - | - | - | 249 Thousand | - | 289 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 249 Thousand | - | 289 Thousand |
Long-Term Investments | - | - | - | - | - | 13.2 Million |
Tax Assets | - | - | - | 742 Thousand | - | 742 Thousand |
Other Non Current Assets | 949 Thousand | 949 Thousand | 949 Thousand | 1.51 Million | -30.73 Million | -11.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.89 Million | 29.89 Million | 29.89 Million | 28.09 Million | - | 32.55 Million |
Total Current Liabilities | 25.93 Million | 25.93 Million | 25.93 Million | 24.8 Million | - | 27.4 Million |
Account Payables | 1.18 Million | 1.18 Million | 1.18 Million | 1.27 Million | - | 1.45 Million |
Tax Payables | 57 Thousand | 57 Thousand | - | 84 Thousand | - | 14 Thousand |
Short Term Debt | 7.1 Million | 11.77 Million | 7.1 Million | 13.42 Million | - | 16.22 Million |
Deferred Revenue | 57 Thousand | 57 Thousand | - | - | - | -16.22 Million |
Other Current Liabilities | 17.58 Million | 12.91 Million | 17.64 Million | 10.1 Million | - | 25.94 Million |
Total Non Current Liabilities | 3.95 Million | 3.95 Million | 3.95 Million | 3.29 Million | - | 5.14 Million |
Long-Term Debt | 3.78 Million | 3.78 Million | 3.78 Million | 3.02 Million | - | 4.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172 Thousand | 172 Thousand | 172 Thousand | 160 Thousand | - | 160 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -11.03 Million | -11.03 Million | -11.03 Million | 10.01 Million | 21.03 Million | 21.03 Million |
Stock Holders Equity | -9.33 Million | -9.33 Million | -9.33 Million | 10.15 Million | 21.03 Million | 21.04 Million |
Common Stock | 26.43 Million | 26.43 Million | 26.43 Million | 26.43 Million | - | 26.43 Million |
Retained Earnings | -149.52 Million | -149.52 Million | -149.52 Million | -132.79 Million | - | -121.89 Million |
Accumulated other comprehensive income | -8000.00 | -8000.00 | -8000.00 | 2.75 Million | 21.04 Million | 2.75 Million |
Common Stock Equity | -9.33 Million | -9.33 Million | -9.33 Million | 10.15 Million | 21.03 Million | 21.04 Million |
Capital Lease Obligation | 8.45 Million | 3.78 Million | 8.45 Million | 7.41 Million | - | 10.11 Million |
Total Investments | 3.48 Million | 3.48 Million | 3.48 Million | 4.17 Million | 61.46 Million | 4.03 Million |
Total Debt | 10.89 Million | 15.55 Million | 10.89 Million | 16.45 Million | - | 21.09 Million |
Net Debt | 1.77 Million | 6.44 Million | 1.77 Million | 463 Thousand | 30.73 Million | -5.6 Million |
1213
AIPUY
CASH
KAMBI
BCE
SEAPT