HKD 0.05
(2.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.6 Million | 15.6 Million | 12.16 Million | 5.23 Million | 128.84 Million | 177.41 Million |
Cost of Revenue | 5.27 Million | 7.6 Million | 7.98 Million | 7.25 Million | 44.39 Million | 50.47 Million |
Gross Profit | 11.32 Million | 7.99 Million | 4.17 Million | -2.02 Million | 84.44 Million | 126.94 Million |
Operating Expenses | 15.31 Million | 13.02 Million | 18.32 Million | 16.76 Million | 37.1 Million | 41.99 Million |
Selling, General and Administrative Expenses | 15.96 Million | 13.75 Million | 17.42 Million | 17.54 Million | 37.82 Million | 44.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -650 Thousand | - | 333 Thousand | 313 Thousand | -25 Thousand | 2.17 Million |
Cost and Expenses | 20.59 Million | 20.63 Million | 26.3 Million | 24.02 Million | 81.5 Million | 92.46 Million |
Operating Income | -3.99 Million | -1.65 Million | -103.96 Million | -20.98 Million | -285.44 Million | 87.31 Million |
Interest Expense | 273 Thousand | 995 Thousand | 2.03 Million | 2.23 Million | 2.69 Million | 1.88 Million |
Income Tax Expense | -110 Thousand | 1.47 Million | -23.15 Million | -24 Thousand | -55.1 Million | 26.59 Million |
Earnings before Tax | -4.26 Million | -2.64 Million | -106 Million | -23.22 Million | -288.13 Million | 85.42 Million |
Net Income | -4.15 Million | -3.57 Million | -82.84 Million | -23.2 Million | -233.03 Million | 58.83 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.04 | -0.01 | -0.12 | 0.03 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.04 | -0.01 | -0.12 | 0.03 |
Weighted Average Shares Outstanding | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Gross Margin | 0.68 | 0.51 | 0.34 | -0.39 | 0.66 | 0.72 |
EBIT Margin | -0.10 | -0.13 | -0.94 | -3.23 | 0.23 | 0.54 |
Profit Margin | -0.25 | -0.23 | -6.81 | -4.43 | -1.81 | 0.33 |
EBITDA | -1.61 Million | 882 Thousand | -99.54 Million | -16.74 Million | -270.65 Million | 95.1 Million |
Earnings Before Tax Margin | -0.24 | -0.11 | -8.55 | -4.01 | -2.22 | 0.49 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.05 Million | 16.6 Million | 2.05 Million | 6.57 Million | 5.91 Million | 15.6 Million |
Cost of Revenue | 1.14 Million | 5.27 Million | 1.14 Million | 1.59 Million | 1.39 Million | 7.6 Million |
Gross Profit | 911 Thousand | 11.32 Million | 911 Thousand | 4.98 Million | 4.52 Million | 7.99 Million |
Operating Expenses | 3.88 Million | 15.96 Million | 3.94 Million | 4.54 Million | 3.15 Million | 13.02 Million |
Selling, General and Administrative Expenses | 3.89 Million | - | 3.89 Million | 4.71 Million | 3.3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11 Thousand | 199 Thousand | - | 843 Thousand | 5000.00 | - |
Cost and Expenses | 5.03 Million | 21.24 Million | 5.09 Million | 6.13 Million | 4.54 Million | 20.63 Million |
Operating Income | -2.97 Million | -4.64 Million | -2.88 Million | 1.38 Million | 568 Thousand | -1.65 Million |
Interest Expense | 194 Thousand | 273 Thousand | - | 29 Thousand | 50 Thousand | 995 Thousand |
Income Tax Expense | 766.5 Thousand | -110 Thousand | 766.5 Thousand | 901 Thousand | 522 Thousand | 1.47 Million |
Earnings before Tax | -3.07 Million | -4.26 Million | -3.07 Million | 1.35 Million | 518 Thousand | -2.64 Million |
Net Income | -2.3 Million | -4.15 Million | -2.3 Million | 456 Thousand | -4000.00 | -3.57 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | 0.00 | - | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | 0.00 | - | - |
Weighted Average Shares Outstanding | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Gross Margin | 0.44 | 0.68 | 0.44 | 0.76 | 0.76 | 0.51 |
EBIT Margin | -1.40 | - | -1.40 | 0.21 | 0.10 | - |
Profit Margin | -1.12 | -0.25 | -1.12 | 0.07 | -0.00 | -0.23 |
EBITDA | -2.88 Million | - | -2.88 Million | 1.38 Million | 568 Thousand | - |
Earnings Before Tax Margin | -1.44 | -0.28 | -1.40 | 0.21 | 0.10 | -0.11 |
IRCTC
600970
002856
JFROF
6517
1871