HKD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 488.07 Million | 395.4 Million | 370.33 Million | 354.77 Million | 345.38 Million | 316.08 Million |
Cost of Revenue | 454.48 Million | 365.33 Million | 335.97 Million | 322.48 Million | 306.73 Million | 264.29 Million |
Gross Profit | 33.58 Million | 30.06 Million | 34.35 Million | 32.29 Million | 38.65 Million | 51.78 Million |
Operating Expenses | 27.31 Million | 23.96 Million | 22.54 Million | 2.64 Million | 20.33 Million | 26.38 Million |
Selling, General and Administrative Expenses | 27.31 Million | 24.78 Million | 24.19 Million | 27.17 Million | 25.14 Million | 26.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.53 Million | 5.33 Million | 3.38 Million | -13.15 Million | 71 Thousand |
Cost and Expenses | 481.79 Million | 389.3 Million | 358.52 Million | 325.12 Million | 327.07 Million | 290.67 Million |
Operating Income | 6.27 Million | 5.27 Million | 10.16 Million | 5.12 Million | 13.5 Million | 25.4 Million |
Interest Expense | 818 Thousand | 656 Thousand | 1.01 Million | 1.46 Million | 1.46 Million | 1.88 Million |
Income Tax Expense | 1.19 Million | 1.5 Million | 888 Thousand | 167 Thousand | 2.51 Million | 4.25 Million |
Earnings before Tax | -3.56 Million | -3.79 Million | 11.8 Million | 20.84 Million | -33.3 Million | 23.7 Million |
Net Income | -4.39 Million | -4.99 Million | 10.67 Million | 19.19 Million | -36.71 Million | 18.47 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.02 | 0.04 | -0.07 | 0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.02 | 0.04 | -0.07 | 0.03 |
Weighted Average Shares Outstanding | 540 Million | 540 Million | 540 Million | 540 Million | 540 Million | 536.62 Million |
Weighted Average Shares Outstanding (Diluted) | 540 Million | 540 Million | 540 Million | 540 Million | 540 Million | 536.62 Million |
Gross Margin | 0.07 | 0.08 | 0.09 | 0.09 | 0.11 | 0.16 |
EBIT Margin | 0.00 | 0.02 | 0.05 | 0.11 | 0.03 | 0.09 |
Profit Margin | -0.01 | -0.01 | 0.03 | 0.05 | -0.11 | 0.06 |
EBITDA | 2.16 Million | 667 Thousand | 18.12 Million | 27.56 Million | -26.4 Million | 27.31 Million |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.01 | 0.04 | 0.08 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 125.45 Million | 125.45 Million | 237.16 Million | 113.1 Million | 102.82 Million | 395.4 Million |
Cost of Revenue | 116.24 Million | 116.24 Million | 221.98 Million | 105.57 Million | 94.33 Million | 365.33 Million |
Gross Profit | 9.2 Million | 9.2 Million | 15.17 Million | 7.52 Million | 8.49 Million | 30.06 Million |
Operating Expenses | 7.28 Million | 7.28 Million | 5.95 Million | 7.07 Million | 5.97 Million | 23.96 Million |
Selling, General and Administrative Expenses | 7.28 Million | 7.28 Million | 5.95 Million | 7.07 Million | 5.97 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 17 Thousand | 25 Thousand | -2.58 Million | -2.53 Million |
Cost and Expenses | 123.53 Million | 123.53 Million | 227.94 Million | 112.65 Million | 100.3 Million | 389.3 Million |
Operating Income | 1.91 Million | 1.91 Million | 9.21 Million | 503 Thousand | 2.52 Million | 5.27 Million |
Interest Expense | - | - | 408 Thousand | 199 Thousand | 192 Thousand | 656 Thousand |
Income Tax Expense | 433.5 Thousand | 433.5 Thousand | 328 Thousand | 162 Thousand | 597 Thousand | 1.5 Million |
Earnings before Tax | -4.23 Million | -4.23 Million | 4.9 Million | 279 Thousand | -6.83 Million | -3.79 Million |
Net Income | -4.58 Million | -4.58 Million | 4.67 Million | 107 Thousand | -7.4 Million | -4.99 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 540 Million | 540 Million | 540 Million | 540 Million | 540 Million | 540 Million |
Weighted Average Shares Outstanding (Diluted) | 540 Million | 540 Million | 540 Million | 540 Million | 540 Million | 540 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 |
EBIT Margin | 0.02 | 0.02 | 0.05 | 0.00 | -0.00 | - |
Profit Margin | -0.04 | -0.04 | 0.02 | 0.00 | -0.07 | -0.01 |
EBITDA | 2.67 Million | 2.67 Million | 11.69 Million | 503 Thousand | -31 Thousand | - |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.04 | 0.00 | 0.02 | 0.01 |
7877
MFGHF
AVALON
LPLI
072710
3996