Dadi International Group Limited (8130.HK)
HKD 0.01
(-9.09%)
HKD 0.01
(-9.09%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 19.53 Million | 36.48 Million | 37.96 Million | 615.94 Million | 1.22 Billion | 107.15 Million |
| Cost of Revenue | 9.63 Million | 24.84 Million | 19.49 Million | 490.73 Million | 1 Billion | 91.56 Million |
| Gross Profit | 9.89 Million | 11.64 Million | 18.46 Million | 125.21 Million | 221.48 Million | 15.59 Million |
| Operating Expenses | 33.52 Million | 295.92 Million | 345.62 Million | 212.78 Million | 43.32 Million | 38.3 Million |
| Selling, General and Administrative Expenses | 33.06 Million | 30.77 Million | 44.9 Million | 70.66 Million | 41.28 Million | 38.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 464 Thousand | 299 Thousand | -95 Thousand | 114 Thousand | 2.03 Million | -3.57 Million |
| Cost and Expenses | 43.15 Million | 320.76 Million | 365.11 Million | 703.51 Million | 1.04 Billion | 129.86 Million |
| Operating Income | -23.62 Million | -283.44 Million | -324.61 Million | -124.48 Million | 178.55 Million | -42.37 Million |
| Interest Expense | 66.85 Million | 49.32 Million | 52.52 Million | 60.15 Million | 45.4 Million | 3.79 Million |
| Income Tax Expense | 736 Thousand | 128 Thousand | 1.33 Million | 11.48 Million | 40.98 Million | 1.61 Million |
| Earnings before Tax | -90.47 Million | -332.77 Million | -377.14 Million | -184.64 Million | 133.14 Million | -46.16 Million |
| Net Income | -58.43 Million | -287.14 Million | -217.83 Million | -152.5 Million | 34.58 Million | -42.68 Million |
| Earnings Per Share Basic | -0.02 | -0.08 | -0.06 | -0.04 | 0.01 | -0.01 |
| Earnings Per Share Diluted | -0.02 | -0.08 | -0.06 | -0.04 | 0.01 | -0.01 |
| Weighted Average Shares Outstanding | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.57 Billion | 3.56 Billion | 3.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.57 Billion | 3.56 Billion | 3.28 Billion |
| Gross Margin | 0.51 | 0.32 | 0.49 | 0.20 | 0.18 | 0.15 |
| EBIT Margin | -1.15 | -7.75 | -8.43 | -0.14 | 0.15 | -0.27 |
| Profit Margin | -2.99 | -7.87 | -5.74 | -0.25 | 0.03 | -0.40 |
| EBITDA | -22.47 Million | -281.45 Million | -320.91 Million | -116.38 Million | 186.57 Million | -39.59 Million |
| Earnings Before Tax Margin | -1.21 | -7.77 | -8.55 | -0.20 | 0.15 | -0.40 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 19.53 Million | 4.78 Million | 4.78 Million | 4.26 Million | 5.68 Million | 4.32 Million |
| Cost of Revenue | 9.63 Million | 3.07 Million | 3.07 Million | 752 Thousand | 3 Million | 2.13 Million |
| Gross Profit | 9.89 Million | 1.71 Million | 1.71 Million | 3.51 Million | 2.67 Million | 2.19 Million |
| Operating Expenses | 35.54 Million | 13.14 Million | 13.01 Million | 3.97 Million | 4.92 Million | 279 Million |
| Selling, General and Administrative Expenses | - | 12.07 Million | 12.07 Million | 3.97 Million | 4.92 Million | 13.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.48 Million | 1.06 Million | - | -15 Thousand | 1.62 Million | 2.6 Million |
| Cost and Expenses | 45.17 Million | 16.21 Million | 16.09 Million | 4.72 Million | 7.93 Million | 281.13 Million |
| Operating Income | -25.64 Million | -11.42 Million | -9.65 Million | -475 Thousand | -297 Thousand | -273.88 Million |
| Interest Expense | 66.85 Million | 57.13 Million | - | 4.8 Million | 4.9 Million | 36.64 Million |
| Income Tax Expense | 736 Thousand | 133 Thousand | 133 Thousand | 365 Thousand | 105 Thousand | -828 Thousand |
| Earnings before Tax | -90.47 Million | -39.99 Million | -39.99 Million | -5.27 Million | -5.2 Million | -310.53 Million |
| Net Income | -58.43 Million | -25.4 Million | -25.4 Million | -3.73 Million | -3.89 Million | -272.32 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.00 | -0.00 | -0.07 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.00 | -0.00 | -0.07 |
| Weighted Average Shares Outstanding | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion | 3.64 Billion |
| Gross Margin | 0.51 | 0.36 | 0.36 | 0.82 | 0.47 | 0.51 |
| EBIT Margin | - | -2.01 | -2.01 | -0.11 | -0.05 | -63.40 |
| Profit Margin | -2.99 | -5.30 | -5.30 | -0.87 | -0.68 | -63.04 |
| EBITDA | - | -9.63 Million | -9.63 Million | -475 Thousand | -297 Thousand | -273.88 Million |
| Earnings Before Tax Margin | -1.31 | -2.39 | -2.02 | -0.11 | -0.05 | -63.40 |
NDA-DK
3978
SCHP
1515
SIGI
3401