hmvod Limited (8103.HK)
HKD 0.44
(0.0%)
HKD 0.44
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 22.11 Million | 23.99 Million | 36.18 Million | 32.83 Million | 36.33 Million | 55.31 Million |
| Cost of Revenue | 23.99 Million | 15.98 Million | 23.1 Million | 22.53 Million | 32.29 Million | 51.02 Million |
| Gross Profit | -1.88 Million | 8 Million | 13.07 Million | 10.3 Million | 4.04 Million | 4.28 Million |
| Operating Expenses | 5.22 Million | 17.74 Million | 22.57 Million | 14.06 Million | 13.9 Million | 10.27 Million |
| Selling, General and Administrative Expenses | 5.22 Million | 5.29 Million | 7.27 Million | 6.01 Million | 6.21 Million | 5.47 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 264 Thousand | 470 Thousand | 3.86 Million | -5.57 Million | -27 Million |
| Cost and Expenses | 28.43 Million | 33.73 Million | 45.68 Million | 36.6 Million | 46.19 Million | 61.3 Million |
| Operating Income | -5.61 Million | -9.29 Million | -9.48 Million | -9.93 Million | -16.06 Million | -33.19 Million |
| Interest Expense | 4.95 Million | 3.88 Million | 4.86 Million | 5.58 Million | 8.52 Million | 21.21 Million |
| Income Tax Expense | - | -285 Thousand | -1.13 Million | -1.13 Million | 8.19 Million | -2.23 Million |
| Earnings before Tax | -5.92 Million | -12.64 Million | -29 Million | -8.26 Million | -32.55 Million | -69.21 Million |
| Net Income | -6.76 Million | -12.33 Million | -28.14 Million | -8.59 Million | -39.13 Million | -33.58 Million |
| Earnings Per Share Basic | -0.06 | -0.11 | -0.28 | -0.17 | -2.75 | -2.36 |
| Earnings Per Share Diluted | -0.06 | -0.11 | -0.28 | -0.17 | -2.75 | -2.36 |
| Weighted Average Shares Outstanding | 117.3 Million | 107.87 Million | 100.65 Million | 50.73 Million | 14.22 Million | 14.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 117.3 Million | 107.87 Million | 100.65 Million | 50.73 Million | 14.22 Million | 14.22 Million |
| Gross Margin | -0.09 | 0.33 | 0.36 | 0.31 | 0.11 | 0.08 |
| EBIT Margin | -0.04 | -0.34 | -0.22 | 0.23 | -0.81 | -0.84 |
| Profit Margin | -0.31 | -0.51 | -0.78 | -0.26 | -1.08 | -0.61 |
| EBITDA | -835 Thousand | -5.66 Million | -16.62 Million | 4.85 Million | -16.42 Million | -39.18 Million |
| Earnings Before Tax Margin | -0.25 | -0.39 | -0.26 | -0.30 | -0.44 | -0.60 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 6.69 Million | 22.11 Million | 6.69 Million | 4.49 Million | 4.47 Million | 23.99 Million |
| Cost of Revenue | 7.75 Million | 21.39 Million | 7.75 Million | 4.17 Million | 4.32 Million | 15.98 Million |
| Gross Profit | -1.05 Million | 720 Thousand | -1.05 Million | 325 Thousand | 149 Thousand | 8 Million |
| Operating Expenses | 329 Thousand | 7.04 Million | 2.16 Million | 3.36 Million | 2.52 Million | 17.74 Million |
| Selling, General and Administrative Expenses | 329 Thousand | - | 329 Thousand | 5.88 Million | 2.52 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 926 Thousand | 926 Thousand | - | 810 Thousand | 428 Thousand | 264 Thousand |
| Cost and Expenses | 8.07 Million | 28.43 Million | 9.91 Million | 7.53 Million | 6.84 Million | 33.73 Million |
| Operating Income | -1.38 Million | -6.32 Million | -790.5 Thousand | -2.22 Million | -2.37 Million | -9.29 Million |
| Interest Expense | 2.92 Million | 4.95 Million | - | 1.15 Million | 883 Thousand | 3.88 Million |
| Income Tax Expense | 1.14 Million | 835 Thousand | 572.5 Thousand | -127 Thousand | 102.75 Thousand | -285 Thousand |
| Earnings before Tax | 138.5 Thousand | -5.92 Million | 138.5 Thousand | -3.37 Million | -2.82 Million | -12.64 Million |
| Net Income | -434 Thousand | -6.76 Million | -434 Thousand | -3.24 Million | -2.64 Million | -12.33 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.03 | -0.02 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.03 | -0.02 | - |
| Weighted Average Shares Outstanding | 126.75 Million | 117.3 Million | 126.75 Million | 107.87 Million | 107.87 Million | 107.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.73 Million | 117.3 Million | 126.73 Million | 107.87 Million | 107.87 Million | 107.87 Million |
| Gross Margin | -0.16 | 0.03 | -0.16 | 0.07 | 0.03 | 0.33 |
| EBIT Margin | -0.11 | - | -0.11 | -0.50 | -0.44 | - |
| Profit Margin | -0.06 | -0.31 | -0.06 | -0.72 | -0.59 | -0.51 |
| EBITDA | -756.75 Thousand | - | -742 Thousand | -2.22 Million | -1.94 Million | - |
| Earnings Before Tax Margin | -0.21 | -0.29 | -0.12 | -0.50 | -0.53 | -0.39 |
603105
QCAAF
RKDA
9877
4126
DPABHUSHAN